PT Tunas Baru Lampung Tbk
IDX:TBLA.JK
620 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 199,781 | 80,826 | 220,305 | 175,623 | 99,990 | 117,038 | 218,638 | 265,537 | 153,256 | 179,328 | 202,568 | 243,516 | 171,656 | 205,006 | 174,541 | 272,919 | 83,993 | 219,698 | 101,419 | 161,056 | 142,639 | 155,925 | 203,207 | 220,047 | 188,129 | 147,230 | 202,334 | 244,813 | 202,460 | 226,097 | 275,623 | 147,266 | 158,387 | 244,627 | 65,166 | 45,734 | 4,532 | 55,857 | 90,889 | 108,208 | 113,499 | 80,184 | 131,572 | 11,371 | -48,329 | 43,991 | 77,357 | 24,582 | 33,231 | 73,116 | 110,702 | 51,254.504 | 55,125.496 | 149,286.587 | 163,440.413 | 124,096.444 | 48,195.196 |
Afschrijvingen & Amortisatie
| 345,645 | 279,109 | 199,013 | 165,084 | 285,259 | 283,592 | 162,000 | 24,409 | 24,197 | 23,140 | 26,792 | 158,857 | 288,460 | 192,897 | 136,564 | 175,389 | 238,406 | 211,876 | 130,174 | 179,358 | 197,263 | 205,198 | 83,116 | 220,232 | 142,065 | 115,551 | 118,381 | 303,518 | -26,230 | 108,491 | 105,518 | 82,121 | 85,908 | 96,984 | 66,435 | 36,918 | 93,244 | 37,684 | 51,532 | 125,062 | 12,105 | 56,329 | 26,242 | 66,129 | 22,387 | 33,230 | 41,386 | 25,461 | 72,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -940,009 | 922,859 | 904,339 | 316,562 | -64,135 | -1,735,738 | -162,000 | -289,946 | -177,453 | -202,468 | -229,360 | -243,516 | -171,656 | -205,006 | -174,541 | -272,919 | -83,993 | -219,698 | -101,419 | -161,056 | -142,639 | -155,925 | -203,207 | -220,047 | -188,129 | -147,230 | -202,334 | -244,813 | -202,460 | -226,097 | -275,623 | -147,266 | -158,387 | -244,627 | -65,166 | -45,734 | -4,532 | -55,857 | -90,889 | -108,208 | -113,499 | -80,184 | -131,572 | -11,371 | 48,329 | -43,991 | -77,357 | -24,582 | -33,231 | -73,116 | -110,702 | -51,254.504 | -55,125.496 | -149,286.587 | -163,440.413 | -124,096.444 | -48,195.196 |
Kasstroom uit Operationele Activiteiten
| -394,583 | 724,576 | 925,631 | 327,101 | 321,114 | -1,335,108 | 218,638 | 289,946 | 177,453 | 202,468 | 26,792 | 714,350 | 75,329 | 352,821 | 389,450 | -145,626 | 172,135 | -26,828 | 38,554 | 453,562 | -169,762 | 314,364 | 527,259 | 421,999 | -96,911 | 156,762 | -479,637 | 419,057 | 610,383 | 41,528 | 846,932 | -26,683 | -44,924 | 523,475 | -21,641 | -570,973 | -389,158 | 433,498 | 143,524 | 183,483 | 197,745 | 359,794 | -212,765 | -206,220 | -49,817 | -79,926 | 320,281 | 138,937 | -38,624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -333,232 | -472,062 | -332,247 | -642,512 | -154,720 | -512,941 | -247,759 | -333,866 | -256,374 | -431,626 | -271,943 | -283,190 | -363,255 | -264,808 | -221,764 | -320,901 | -322,489 | -399,702 | -339,124 | -516,055 | -192,317 | -273,134 | -389,420 | -430,840 | -304,507 | -266,507 | -237,261 | -304,450 | -692,315 | -418,831 | -273,739 | -472,684 | -186,266 | -503,008 | -419,757 | -83,608 | -575,477 | -335,712 | -192,329 | -308,221 | -70,643 | -321,031 | -77,746 | -107,458 | -289,487 | -216,860 | -166,201 | -183,695 | -202,947 | -152,327 | -71,894 | -152,891.196 | -131,120.804 | -55,951.396 | -74,395.604 | -57,623.426 | -93,095.678 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1,416 | 1,213 | 1,506 | 287 | 3,531 | 1,070 | 884 | 797 | 2,939 | 691 | 529 | 512 | 1,376 | 437 | 1,006 | 22,636 | 21,408 | -22,961 | -10,868 | 47,949 | -6,672 | -22,692 | -12,935 | 47,776 | 34,997 | 7,806 | -32,412 | 44,202 | -49,285 | -14,332 | -15,393 | 72,240 | 22,140 | -39,868 | -30,594 | -18,140 | -15,257 | 28,775 | 21,842 | -40,474 | -4,667 | 22,292 | -18,114 | 53,004 | -24,579 | 3,701 | -36,731 | 2,838 | 14,023 | 5,007 | -36,241 | 1,576.265 | -10,320.265 | -11,573.877 | -23,969.123 | 36,463.613 | 1,180.459 |
Kasstroom uit Investeringsactiviteiten
| -331,816 | -472,062 | -330,741 | -642,512 | -151,189 | -511,871 | -246,875 | -333,069 | -253,435 | -430,935 | -271,414 | -282,678 | -361,879 | -264,371 | -220,758 | -298,265 | -301,081 | -422,663 | -349,992 | -468,106 | -198,989 | -295,826 | -402,355 | -383,064 | -269,510 | -258,701 | -269,673 | -260,248 | -741,600 | -433,163 | -289,132 | -400,444 | -164,126 | -542,876 | -450,351 | -101,748 | -590,734 | -306,937 | -170,487 | -348,695 | -75,310 | -298,739 | -95,860 | -54,454 | -314,066 | -213,159 | -202,932 | -180,857 | -188,924 | -147,320 | -108,135 | -151,314.931 | -141,441.069 | -67,525.273 | -98,364.727 | -21,159.813 | -91,915.219 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 2,700,010 | -12,642 | -324,556 | 382,375 | -71,400 | 1,259,871 | 384,751 | 431,226 | -1,056,820 | 470,024 | 829,364 | -239,866 | 548,960 | -252,283 | -339,140 | -536,937 | 612,605 | 720,606 | 672,310 | 273,953 | 208,504 | -28,152 | 29,506 | -49,215 | 290,671 | -108,853 | 1,124,004 | -139,920 | -529,196 | 255,779 | -614,026 | 326,510 | 192,872 | 141,619 | 104,711 | 615,133 | 654,592 | -129,868 | -105,953 | 398,481 | -168,003 | 68,831 | -149,349 | 283,721 | -20,311 | 396,875 | -273,728 | 189,839 | 491,069 | 51,419 | 21,666 | 50,070.11 | 86,724.89 | 93,457.951 | -166,821 | -140,849.114 | 87,642.981 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 421,942 | 0 | 451,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 879 | 10,982 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,008 | -13,685 | -15,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -119,196 | 0 | 0 | -211,074 | -263,839 | 0 | 0 | -1 | -131,920 | 0 | 0 | 0 | -102,143 | 0 | 0 | 0 | -133,552 | 0 | 0 | 0 | -542 | -239,850 | -160,263 | 0 | -160,263 | 0 | 0 | 0 | -127,665 | 0 | 0 | -42,683 | -34 | -80,068 | 0 | -58 | -59,247 | 0 | 0 | -34,545 | -14,802 | 0 | 0 | -59,283 | -32,070 | 0 | 0 | -94,726.819 | -0.181 | 0 | 0 | -37,559.446 | 0 |
Overige Financieringsactiviteiten
| -17,254 | -6,564 | -16,850 | 315,707 | -34,543 | 439,838 | -12,664 | -21,551 | -14,253 | -23,078 | -9,188 | 20,931 | -8,980 | 225,380 | -17,170 | 18,379 | 105,425 | -3,870 | -8,831 | 7,354 | 0 | 0 | 59,012 | 0 | -1,387 | 431,514 | -9,160 | 0 | 851,786 | 141,674 | 0 | 32,199 | 5,466 | -18,969 | 302,342 | 17,166 | 312,456 | 77,513 | -10,381 | 7,383 | -18,378 | -3,005 | 78,477 | -34,104 | 563,182 | -7,318 | -188 | -18,235 | -3,019 | -4,339 | -8,544 | -22,565.113 | -6,196.887 | -12,916.593 | -3,239 | 60,331.533 | -23,340.426 |
Kasstroom uit Financieringsactiviteiten
| 2,682,756 | -19,206 | -341,406 | 698,082 | -225,139 | 1,699,709 | 372,087 | 198,601 | -1,334,912 | 446,946 | 820,176 | -218,936 | 408,060 | -26,903 | -356,310 | -518,558 | 580,081 | 702,445 | 647,972 | 281,307 | 74,952 | -28,152 | 88,518 | -49,215 | 288,742 | 82,811 | 954,581 | -139,920 | 162,327 | 397,453 | -614,026 | 358,709 | 70,673 | 122,650 | 407,053 | 589,616 | 967,014 | -132,423 | -116,335 | 405,806 | -245,628 | 65,826 | -70,872 | 215,072 | 528,069 | 389,557 | -273,916 | 112,321 | 455,980 | 47,080 | 13,122 | -66,342.822 | 91,509.822 | 80,541.358 | -187,222.358 | -118,077.027 | 64,302.555 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3,602 | -9,685 | 1,105 | -1,418 | 7,476 | -15,005 | 8,168 | 11,679 | 14,726 | 5,704 | 3,156 | -1,860 | 3,786 | -1,631 | 2,105 | -59,575 | 50,281 | -58,911 | 68,934 | 1,462 | -11 | -322 | -1,561 | -17,246 | 6,781 | 6,848 | 3,775 | -85 | 109 | 26 | -26 | 7,331 | -288 | -3,552 | -4,598 | -32,605 | 35,956 | 3,015 | 15,056 | 6,752 | 3,783 | 11,197 | -14,755 | -43,287 | 84,023 | 220 | 151 | 8,784 | 281 | 0 | 538 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1,958,543 | 224,975 | 253,083 | 380,846 | -47,738 | -162,275 | -232,567 | 77,751 | 170,580 | -388,261 | 40,362 | 210,876 | 125,296 | 59,916 | -185,513 | -1,022,024 | 501,416 | 194,043 | 405,468 | 268,225 | -293,810 | -9,936 | 211,861 | -27,526 | -70,898 | -12,280 | 209,046 | 18,804 | 31,219 | 5,844 | -56,252 | -61,087 | -138,665 | 99,697 | -69,537 | -115,710 | 23,078 | -2,847 | -128,242 | 247,346 | -119,410 | 138,078 | -394,252 | -88,889 | 248,209 | 96,692 | -156,416 | 79,185 | 228,713 | 155,136 | -458,796 | 255,709.715 | -31,230.715 | 139,185.119 | -62,551.265 | 134,669.231 | 5,551.392 |
Kaspositie aan het Einde van de Periode
| 2,964,506 | 1,107,938 | 782,340 | 628,896 | 148,004 | 195,742 | 358,017 | 590,584 | 512,833 | 342,253 | 730,514 | 690,152 | 479,276 | 353,980 | 294,064 | 479,577 | 1,501,601 | 1,000,185 | 806,142 | 400,674 | 132,449 | 426,259 | 436,195 | 224,334 | 251,860 | 322,758 | 335,038 | 125,992 | 107,188 | 75,969 | 70,125 | 126,377 | 187,464 | 326,129 | 226,432 | 295,969 | 411,679 | 388,601 | 391,448 | 519,690 | 272,344 | 391,754 | 253,676 | 647,928 | 736,817 | 488,608 | 391,916 | 548,332 | 469,147 | 240,434 | 85,298 | 544,094 | 288,384.285 | 319,615 | 180,429.881 | 242,981.146 | 132,883.569 |