PT Tunas Baru Lampung Tbk
IDX:TBLA.JK
620 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15,317,617 | 16,579,960 | 15,972,216 | 10,863,256 | 8,533,183 | 8,614,889 | 8,974,708 | 6,513,980 | 5,331,404 | 6,337,561 | 3,705,288 | 3,805,931 | 3,731,749 | 2,951,113.862 | 2,783,572.757 | 3,955,846.298 | 1,844,206.985 | 1,193,998.873 | 1,220,635.658 |
Kosten van de omzet
| 12,396,625 | 13,105,237 | 12,832,503 | 8,239,389 | 6,438,390 | 6,312,129 | 6,709,085 | 4,888,655 | 4,160,926 | 5,044,887 | 2,755,644 | 2,778,192 | 2,488,848 | 2,310,101.212 | 2,336,335.567 | 3,143,163.972 | 1,401,539.953 | 931,578.397 | 989,612.438 |
Brutowinst
| 2,920,992 | 3,474,723 | 3,139,713 | 2,623,867 | 2,094,793 | 2,302,760 | 2,265,623 | 1,625,325 | 1,170,478 | 1,292,674 | 949,644 | 1,027,739 | 1,242,901 | 641,012.65 | 447,237.19 | 812,682.326 | 442,667.032 | 262,420.476 | 231,023.22 |
Brutowinstmarge
| 0.191 | 0.21 | 0.197 | 0.242 | 0.245 | 0.267 | 0.252 | 0.25 | 0.22 | 0.204 | 0.256 | 0.27 | 0.333 | 0.217 | 0.161 | 0.205 | 0.24 | 0.22 | 0.189 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 599,623 | 66,223 | 69,855 | 47,485 | 54,598 | 48,062 | 53,766 | 51,046 | 74,608 | 41,107 | 39,862 | 40,540 | 117,414 | 107,021.69 | 81,718.572 | 81,983.11 | 61,998.684 | 58,018.473 | 52,651.597 |
Verkoop- en marketingkosten
| 276,707 | 313,754 | 319,070 | 279,078 | 238,364 | 185,342 | 190,611 | 158,741 | 225,465 | 161,759 | 132,279 | 121,800 | 511,361 | 184,388.11 | 84,050.86 | 362,542.181 | 128,210.419 | 69,617.531 | 56,840.645 |
Verkoop-, algemene en administratieve kosten
| 877,133 | 379,977 | 388,925 | 326,563 | 292,962 | 233,404 | 244,377 | 209,787 | 300,073 | 202,866 | 172,141 | 162,340 | 628,775 | 291,409.8 | 165,769.432 | 444,525.291 | 190,209.103 | 127,636.004 | 109,492.242 |
Overige kosten
| 0 | 846,706 | 764,908 | 448,335 | 227,420 | 86,218 | 10,706 | 2,702 | 39,847 | 73,517 | 45,002 | 24,866 | 13 | 66,107.778 | 436.312 | -231,218.602 | -17,576.119 | -7,777.093 | 545.513 |
Bedrijfskosten
| 877,133 | 1,226,683 | 1,153,833 | 774,898 | 520,382 | 608,574 | 595,914 | 521,130 | 566,615 | 497,466 | 455,258 | 529,645 | 628,775 | 291,409.8 | 165,768.261 | 444,525.291 | 190,209.103 | 127,636.004 | 109,492.242 |
Bedrijfsresultaat
| 2,043,859 | 2,069,238 | 1,861,743 | 1,728,627 | 1,599,507 | 1,694,186 | 1,669,709 | 1,104,195 | 603,863 | 795,208 | 494,386 | 498,094 | 614,126 | 349,602.85 | 281,468.929 | 368,157.035 | 252,457.929 | 134,784.472 | 121,530.978 |
Bedrijfsresultaat ratio
| 0.133 | 0.125 | 0.117 | 0.159 | 0.187 | 0.197 | 0.186 | 0.17 | 0.113 | 0.125 | 0.133 | 0.131 | 0.165 | 0.118 | 0.101 | 0.093 | 0.137 | 0.113 | 0.1 |
Totaal overige inkomsten en kosten netto
| -1,257,986 | -1,048,920 | -838,873 | -923,688 | -519,638 | -651,141 | -395,115 | -301,483 | -342,605 | -232,594 | -374,425 | -186,977 | -74,190 | -25,223.85 | 39,589.581 | -301,111.991 | -113,810.213 | -55,632.507 | -103,016.037 |
Inkomen voor belasting
| 785,873 | 1,020,318 | 1,022,870 | 901,334 | 905,158 | 1,043,045 | 1,244,596 | 802,712 | 263,214 | 562,419 | 119,071 | 311,117 | 539,936 | 324,379.636 | 208,347.339 | 67,046.215 | 138,647.716 | 79,151.965 | 18,514.941 |
Inkomen voor belasting ratio
| 0.051 | 0.062 | 0.064 | 0.083 | 0.106 | 0.121 | 0.139 | 0.123 | 0.049 | 0.089 | 0.032 | 0.082 | 0.145 | 0.11 | 0.075 | 0.017 | 0.075 | 0.066 | 0.015 |
Belastingkosten
| 173,655 | 218,878 | 230,954 | 220,604 | 244,124 | 278,665 | 290,239 | 181,701 | 62,431 | 125,916 | 32,522 | 67,350 | 118,809 | 76,242.486 | 69,345.666 | 3,354.066 | 40,427.751 | 26,176.515 | 12,293.825 |
Nettowinst
| 611,289 | 800,689 | 794,719 | 678,029 | 662,827 | 757,740 | 948,993 | 615,446 | 197,012 | 433,463 | 84,390 | 241,631 | 419,107 | 248,137.15 | 138,244.778 | 63,692.149 | 98,219.965 | 52,975.45 | 6,221.116 |
Nettowinstmarge
| 0.04 | 0.048 | 0.05 | 0.062 | 0.078 | 0.088 | 0.106 | 0.094 | 0.037 | 0.068 | 0.023 | 0.063 | 0.112 | 0.084 | 0.05 | 0.016 | 0.053 | 0.044 | 0.005 |
WPA (Winst Per Aandeel)
| 104.86 | 149.75 | 148.64 | 126.56 | 122.46 | 139.99 | 179.79 | 113.71 | 37.72 | 86.11 | 16.86 | 44.6 | 87.67 | 55.34 | 60.32 | 15.06 | 23.16 | 18.98 | 3.8 |
Verwaterde WPA
| 104.86 | 149.75 | 148.64 | 126.56 | 122.46 | 139.99 | 179.79 | 113.71 | 37.72 | 86.11 | 16.86 | 44.6 | 87.67 | 52.59 | 50.45 | 13.85 | 20.58 | 15.87 | 3.8 |
EBITDA
| 2,863,848 | 2,850,448 | 2,638,521 | 2,480,984 | 2,220,814 | 2,379,379 | 2,201,517 | 1,438,447 | 708,213 | 992,765 | 470,919 | 583,011 | 796,132 | 417,768 | 311,282.46 | 145,532.184 | 210,641.504 | 171,538.621 | 107,568.19 |
EBITDA ratio
| 0.187 | 0.131 | 0.122 | 0.167 | 0.195 | 0.207 | 0.19 | 0.178 | 0.092 | 0.124 | 0.085 | 0.115 | 0.169 | 0.142 | 0.112 | 0.037 | 0.114 | 0.144 | 0.088 |