PT Tower Bersama Infrastructure Tbk
IDX:TBIG.JK
1910 (IDR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,640,645 | 6,524,369 | 6,179,584 | 5,327,689 | 4,698,742 | 4,318,137 | 4,023,085 | 3,711,174 | 3,421,177 | 3,306,812 | 2,690,500 | 1,715,421 | 970,026 | 671,360 |
| Kosten van de omzet
| 1,948,261 | 1,783,325 | 1,472,780 | 1,093,065 | 903,454 | 784,082 | 667,761 | 417,665 | 448,910 | 509,820 | 395,796 | 263,837 | 143,262 | 98,196 |
| Brutowinst
| 4,692,384 | 4,741,044 | 4,706,804 | 4,234,624 | 3,795,288 | 3,534,055 | 3,355,324 | 3,293,509 | 2,972,267 | 2,796,992 | 2,294,704 | 1,451,584 | 826,764 | 573,164 |
| Brutowinstmarge
| 0.707 | 0.727 | 0.762 | 0.795 | 0.808 | 0.818 | 0.834 | 0.887 | 0.869 | 0.846 | 0.853 | 0.846 | 0.852 | 0.854 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 30,193 | 23,557 | 17,015 | 17,389 | 23,793 | 20,128 | 21,532 | 20,236 | 21,767 | 14,879 | 14,902 | 9,673 | 12,469 | 6,222 |
| Verkoop- en marketingkosten
| 453,832.165 | 0 | 0 | 0 | 0 | 16,805 | 14,138 | 12,985 | 15,193 | 14,381 | 12,954 | 8,650 | 5,495 | 0 |
| Verkoop-, algemene en administratieve kosten
| 484,025.165 | 23,557 | 17,015 | 17,389 | 23,793 | 20,128 | 21,532 | 20,236 | 21,767 | 14,879 | 14,902 | 9,673 | 17,964 | 6,222 |
| Overige kosten
| -565,719 | 460,013 | 386,145 | 425,044 | 402,641 | -49,368 | -46,867 | 52,677 | -55,544 | -43,277 | -19,141 | -10,729 | -16,645 | -98,008 |
| Bedrijfskosten
| 1,049,744.165 | 483,570 | 403,160 | 442,433 | 426,434 | 381,463 | 343,178 | 395,904 | 311,423 | 291,688 | 242,434 | 171,195 | 119,278 | 86,877 |
| Bedrijfsresultaat
| 3,642,639.835 | 4,282,471 | 4,305,915 | 3,816,001 | 3,368,854 | 3,152,592 | 3,012,146 | 2,977,908 | 2,660,844 | 2,505,304 | 2,052,270 | 1,280,389 | 768,382 | 486,287 |
| Bedrijfsresultaat ratio
| 0.549 | 0.656 | 0.697 | 0.716 | 0.717 | 0.73 | 0.749 | 0.802 | 0.778 | 0.758 | 0.763 | 0.746 | 0.792 | 0.724 |
| Totaal overige inkomsten en kosten netto
| -1,838,120.835 | -2,370,705 | -2,369,951 | -2,306,547 | -2,146,259 | -2,118,307 | -2,104,507 | -1,613,957 | -1,571,647 | -1,074,741 | -874,894 | -367,141 | -255,434 | -126,990 |
| Inkomen voor belasting
| 1,804,519 | 1,911,766 | 1,935,964 | 1,509,454 | 1,222,595 | 1,034,285 | 907,639 | 1,363,951 | 1,089,197 | 1,430,563 | 1,177,376 | 913,248 | 512,948 | 359,297 |
| Inkomen voor belasting ratio
| 0.272 | 0.293 | 0.313 | 0.283 | 0.26 | 0.24 | 0.226 | 0.368 | 0.318 | 0.433 | 0.438 | 0.532 | 0.529 | 0.535 |
| Belastingkosten
| 182,825 | 222,325 | 334,611 | 442,878 | 356,474 | 331,653 | -1,431,390 | 62,558 | -355,830 | 58,459 | -174,148 | -14,167 | 20,600 | 19,919 |
| Nettowinst
| 1,560,307 | 1,637,579 | 1,548,975 | 1,009,625 | 819,454 | 680,581 | 2,316,368 | 1,290,357 | 1,429,903 | 1,301,496 | 1,247,994 | 841,935 | 474,358 | 326,729 |
| Nettowinstmarge
| 0.235 | 0.251 | 0.251 | 0.19 | 0.174 | 0.158 | 0.576 | 0.348 | 0.418 | 0.394 | 0.464 | 0.491 | 0.489 | 0.487 |
| WPA (Winst Per Aandeel)
| 69.11 | 73.44 | 74.25 | 48.4 | 39.26 | 31.26 | 104.16 | 31.59 | 60.94 | 29.6 | 52.04 | 36.16 | 20.82 | 16.76 |
| Verwaterde WPA
| 69.11 | 73.44 | 74.25 | 48.4 | 39.26 | 31.26 | 104.16 | 31.59 | 60.94 | 29.6 | 52.04 | 36.16 | 20.82 | 16.76 |
| EBITDA
| 5,136,217.835 | 3,713,148 | 4,053,479 | 3,644,731 | 3,194,899 | 3,070,499 | 2,759,775 | 3,086,262 | 2,593,093 | 2,483,957 | 1,925,184 | 1,413,003 | 780,077 | 590,412 |
| EBITDA ratio
| 0.773 | 0.569 | 0.656 | 0.684 | 0.68 | 0.711 | 0.686 | 0.832 | 0.758 | 0.751 | 0.716 | 0.824 | 0.804 | 0.879 |