PT Tower Bersama Infrastructure Tbk
IDX:TBIG.JK
1880 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 800,857 | 966,386 | 629,125 | 947,341 | 525,242 | 220,586 | 407,444 | 365,342 | 296,131 | 900,576 | 854,032 | 507,253 | 499,552 | 1,047,454 | 48,445 |
Kortetermijnbeleggingen
| 5,528 | 0 | 0 | 0 | 1,508 | 1,508 | 2,336 | 2,387 | 845 | 1,509 | 895 | 1,442 | 16,870 | 26,042 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 806,385 | 966,386 | 629,125 | 947,341 | 526,750 | 222,094 | 409,780 | 367,729 | 296,976 | 902,085 | 854,927 | 508,695 | 516,422 | 1,073,496 | 48,445 |
Nettovorderingen
| 2,848,498 | 1,030,091 | 1,114,504 | 1,464,797 | 1,534,748 | 383,303 | 853,298 | 1,160,649 | 1,824,923 | 1,054,173 | 1,208,745 | 1,073,702 | 0 | 369,870 | 321,622 |
Voorraad
| 539,236 | 621,652 | 226,408 | 118,312 | 17,708 | 22,723 | 20,290 | 217,206 | 306,651 | 404,377 | 328,078 | 228,771 | 33,545 | 47,321 | 675 |
Overige vlottende activa
| 1,063,478 | 947,675 | 1,051,216 | 297,976 | 297,534 | 279,643 | 244,282 | 215,088 | 176,960 | 1,845,744 | 206,846 | 490,061 | 636,301 | 52,349 | 61,490 |
Totaal vlottende activa
| 5,257,597 | 3,565,804 | 3,021,253 | 3,227,394 | 2,376,740 | 2,027,465 | 1,971,501 | 1,960,672 | 2,605,510 | 3,152,206 | 2,598,596 | 2,301,229 | 1,186,268 | 1,543,036 | 432,232 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 39,988,952 | 38,095,482 | 37,100,911 | 31,353,244 | 26,261,890 | 23,457,481 | 21,231,380 | 1,833,773 | 1,875,697 | 1,817,588 | 1,127,903 | 706,053 | 383,713 | 204,280 | 67,054 |
Goodwill
| 390,368 | 390,368 | 381,189 | 381,189 | 381,189 | 428,610 | 412,888 | 534,355 | 573,805 | 628,348 | 677,169 | 677,169 | 0 | 0 | 0 |
Immateriële activa
| 70,729 | 37,017 | 18,069 | 7,574 | 654 | 1,685 | 1,809 | 2,103 | 2,112 | 2,336 | 1,121 | 928 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 461,097 | 427,385 | 399,258 | 381,189 | 381,189 | 428,610 | 412,888 | 534,355 | 573,805 | 628,348 | 677,169 | 677,169 | 677,169 | 467,236 | 356,585 |
Langetermijnbeleggingen
| 1,229,072 | 1,028,829 | 1,347,408 | 1,490,606 | 1,596,510 | 2,849,634 | 1,503,092 | 1,246,023 | 1,474,500 | 915,295 | 960,314 | 150,783 | 4,368,699 | 2,855,909 | 974,483 |
Belastingvorderingen
| 7,294 | -1,028,829 | -1,347,408 | 60,726 | 249,591 | 344,703 | 470,856 | 51,094 | 30,512 | 409,993 | 378,857 | 107,163 | 13,006 | 7,134 | 2,379 |
Overige niet-vlottende activa
| 22,454 | 1,051,297 | 1,349,013 | 8,144 | 5,790 | 5,854 | 6,068 | 17,994,351 | 16,239,647 | 15,110,652 | 12,976,372 | 10,375,086 | 251,351 | 98,847 | 29,472 |
Totaal niet-vlottende activa
| 41,708,869 | 39,574,164 | 38,849,182 | 33,293,909 | 28,494,970 | 27,086,282 | 23,624,284 | 21,659,596 | 20,194,161 | 18,881,876 | 16,120,615 | 12,016,254 | 5,693,938 | 3,633,406 | 1,429,973 |
Totaal activa
| 46,966,466 | 43,139,968 | 41,870,435 | 36,521,303 | 30,871,710 | 29,113,747 | 25,595,785 | 23,620,268 | 22,799,671 | 22,034,082 | 18,719,211 | 14,317,483 | 6,880,206 | 5,176,442 | 1,862,205 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 182,971 | 255,607 | 37,435 | 571,000 | 247,591 | 231,711 | 192,884 | 184,918 | 192,629 | 177,866 | 125,531 | 252,668 | 77,204 | 81,270 | 12,107 |
Kortlopende schulden
| 10,874,407 | 6,247,578 | 5,789,200 | 10,910,513 | 2,151,555 | 3,894,562 | 3,518 | 1,015,907 | 439,068 | 7,314,238 | 2,330,868 | 857,972 | 1,723 | 2,110 | 46 |
Belastingschulden
| 14,674 | 123,066 | 169,374 | 56,522 | 44,071 | 60,065 | 51,352 | 137,292 | 181,939 | 187,079 | 122,050 | 122,320 | 68,427 | 71,856 | 48,327 |
Uitgestelde opbrengsten
| 2,430,631 | 1,103,585 | 1,316,692 | 1,061,994 | 860,882 | 668,543 | 1,708,393 | 478,863 | 492,597 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,571,972 | 742,739 | 1,082,289 | 606,847 | 961,933 | 1,338,345 | -160,909 | 898,054 | 415,677 | 1,267,053 | 1,226,942 | 696,386 | 645,188 | 222,642 | 239,808 |
Totaal kortlopende verplichtingen
| 15,257,626 | 8,728,182 | 8,432,425 | 13,777,876 | 4,513,623 | 6,424,937 | 1,988,122 | 2,899,952 | 1,914,539 | 9,124,102 | 3,930,922 | 2,182,014 | 869,746 | 459,148 | 312,395 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 18,495,297 | 23,371,687 | 23,635,824 | 13,403,328 | 20,808,451 | 18,966,550 | 20,376,348 | 17,892,024 | 18,041,202 | 8,748,003 | 10,650,083 | 7,870,892 | 4,677 | 4,748 | 94,000 |
Uitgestelde opbrengsten niet-vlottend
| 645,050 | 0 | 0 | 0 | 0 | -14,852,786 | -20,191,783 | -17,860,237 | -18,630,479 | 0 | 0 | 18,501 | 73,834 | 2,377,483 | 896,260 |
Uitgestelde belastingverplichtingen niet-vlottend
| 85,577 | 0 | 0 | 11,411 | 12,000 | 12,509 | 11,837 | 1,169,038 | 1,220,974 | 0 | 0 | 416 | 416 | 10,064 | 9,469 |
Overige niet-vlottende verplichtingen
| 121,889 | 119,716 | 12,948 | 24,850 | 14,352 | 14,882,972 | 20,226,181 | 17,895,349 | 18,662,639 | 30,948 | 24,167 | 267 | 3,226,324 | 6,472 | 8,237 |
Totaal niet-vlottende verplichtingen
| 19,347,813 | 23,491,403 | 23,648,772 | 13,439,589 | 20,834,803 | 19,009,245 | 20,422,583 | 19,096,174 | 19,294,336 | 8,778,951 | 10,674,250 | 7,890,076 | 3,305,251 | 2,398,767 | 1,007,966 |
Totaal passiva
| 34,605,439 | 32,219,585 | 32,081,197 | 27,217,465 | 25,348,426 | 25,434,182 | 22,410,705 | 21,996,126 | 21,208,875 | 17,903,053 | 14,605,172 | 10,072,090 | 4,174,997 | 2,857,915 | 1,320,361 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,107,343 | 500,215 | 493,205 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 453,140 | 453,140 | 453,140 | 453,140 | 453,140 | 453,140 | 453,140 | 453,140 | 479,653 | 479,653 | 479,653 | 479,653 | 455,670 | 455,670 | 360,503 |
Ingehouden winsten
| 4,980,987 | 4,519,772 | 3,364,348 | 2,142,322 | 1,549,511 | 1,280,546 | 1,256,573 | 2,693,699 | 3,151,098 | 3,635,718 | 2,632,009 | 1,681,807 | 0 | 493,059 | 0 |
Overige gereserveerde algehele resultaten
| 4,712,410 | 4,528,295 | 7,125,017 | 7,662,988 | 4,538,204 | 3,122,032 | 2,155,483 | 2,306,511 | -1,107,343 | -500,215 | -493,205 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,567,557 | 828,228 | -1,669,724 | -1,548,768 | -1,547,283 | -1,485,039 | -777,166 | -3,897,637 | -2,100,719 | -134,651 | 876,457 | 1,833,132 | 2,056,380 | 1,195,595 | 164,322 |
Totaal eigen vermogen van aandeelhouders
| 11,714,094 | 10,329,435 | 9,272,781 | 8,709,682 | 4,993,572 | 3,370,679 | 3,088,030 | 1,555,713 | 1,530,032 | 3,980,720 | 3,988,119 | 3,994,592 | 2,512,050 | 2,144,324 | 524,825 |
Totaal eigen vermogen
| 12,361,027 | 10,920,383 | 9,789,238 | 9,303,838 | 5,523,284 | 3,679,565 | 3,185,080 | 1,624,142 | 1,590,796 | 4,131,029 | 4,114,039 | 4,245,393 | 2,705,209 | 2,318,527 | 541,844 |
Totaal passiva en aandeelhoudersvermogen
| 46,966,466 | 43,139,968 | 41,870,435 | 36,521,303 | 30,871,710 | 29,113,747 | 25,595,785 | 23,620,268 | 22,799,671 | 22,034,082 | 18,719,211 | 14,317,483 | 6,880,206 | 5,176,442 | 1,862,205 |