Seven Principles AG
FSX:T3T1.DE
5.85 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.468 | 0.468 | 0.562 | 0.562 | 0.019 | 0.019 | 0.199 | 0.199 | 1.953 | 0.977 | 0.617 | 0.308 | 1.323 | 0.662 | -0.817 | -0.408 | 0.414 | 0.207 | 0.051 | 0.026 | -3.423 | -0.54 | -0.21 | -0.21 | 0.014 | 0.427 | 0.532 | 0.532 | -0.337 | -0.37 | 0.695 | -0.045 | -1.898 | -0.884 | -0.003 | -3.575 | -3.051 | -4.078 | -8.834 | -0.638 | -1.779 | -0.465 | 0.299 | 0.762 | -2.736 | -0.946 | 0.559 | 0.164 | -1.043 | -0.322 | 0.99 | 0.668 | 0.625 | 0.981 | 0.454 |
Afschrijvingen & Amortisatie
| 0.183 | 0.183 | 0.211 | 0.211 | 0.211 | 0.211 | 0.217 | 0.217 | 0.409 | 0.205 | 0.408 | 0.204 | 0.403 | 0.201 | 0.697 | 0.349 | 0.473 | 0.236 | 0.533 | 0.267 | 0.572 | 0 | 0.272 | 0.272 | 0 | 0 | 0.238 | 0.238 | 0 | 0 | 0.252 | 0.247 | 0.363 | 0.241 | 1.218 | 0.251 | 0.263 | 0.353 | 4.302 | 0.423 | 0.42 | 0.418 | 0.427 | 0.43 | 0.481 | 0.384 | 0.359 | 0.329 | 0.312 | 0.281 | 0.261 | 0.244 | 0.233 | 0.241 | 0.176 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.147 | 0 | -0.012 | 0 | 0.149 | 0 | -0.012 | 0 | 0.088 | 0 | -0.012 | 0 | 0.531 | 0 | -0.009 | 0 | 0.736 | 0 | -1.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.591 | 0.591 | 0.758 | 0.758 | 0.118 | 0.118 | 0.385 | 0.385 | -2.502 | -1.164 | 1.573 | 0.168 | -5.095 | -3.307 | -0.968 | 1.599 | -1.755 | -2.031 | 2.494 | 1.187 | 4.917 | 0 | 1.51 | 1.51 | 0 | 0 | 1.826 | 1.826 | 0 | 0 | 3.525 | -2.727 | 3.941 | -9.029 | -0.332 | 2.155 | -3.356 | 1.411 | 4.304 | -3.616 | 3.592 | -1.336 | 7.212 | -3.641 | 1.315 | -4.163 | 7.122 | -3.416 | 0.982 | -4.229 | 2.852 | 2.706 | -2.711 | -2.559 | -1.6 |
Vorderingen
| 0 | 0 | 0 | 0 | -1.133 | 0 | 0.74 | 0.74 | 0.74 | 0 | 2.729 | 2.729 | -2.729 | -2.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.477 | -1.059 | 7.828 | -11.246 | 2.463 | 0.154 | 1.919 | -4.536 | 2.066 | -2.004 | 7.661 | -3.044 | 0 | -3.198 | 3.53 | -8.904 | 8.109 | -2.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.557 | 0.557 | 0.34 | 0.34 | 1.133 | 1.133 | -0.257 | -0.257 | -0.74 | -0.74 | -2.509 | -2.509 | 0 | 0 | 0.623 | 0.623 | -1.019 | -1.019 | 1.795 | 1.795 | 0 | 0 | 2.577 | 2.577 | 0 | 0 | 1.549 | 1.549 | 0 | 0 | -1.294 | 0 | 0 | 0 | -1.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | -1.151 | 0 | -0.191 | 0 | -1.269 | 0 | -0.174 | 0 | 1.236 | 0 | 1.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.034 | 0.034 | 0.418 | 0.418 | -1.015 | -1.015 | 0.643 | 0.643 | -2.328 | -0.425 | 0.337 | -0.051 | -6.614 | -0.578 | 0.891 | 0.976 | -1.755 | -1.012 | 4.127 | -0.608 | 4.917 | 0 | -1.068 | -1.068 | 0 | 0 | 0.277 | 0.277 | 0 | 0 | 0.575 | -0.762 | -1.422 | 0.057 | 1.339 | 1.575 | -1.105 | 1.636 | 1.045 | -1.642 | 0.187 | -0.235 | 0.283 | -1.89 | 0.135 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.086 | 0.086 | -0.732 | -0.732 | -0.102 | -0.102 | -0.004 | -0.004 | 0.993 | -0.093 | -0.132 | 0.923 | -0.713 | 0.754 | 2.214 | -1.318 | 0.946 | 1.149 | 1.32 | 0.626 | 1.144 | 0.54 | 0.009 | 0.009 | -0.014 | -0.427 | 0.87 | 0.87 | 0.337 | 0.37 | 0.091 | 0.01 | -0.001 | -0.001 | 0.02 | 0 | -0 | -0.001 | -0.594 | 0.251 | -0.246 | -0.001 | 0.117 | 0.14 | -0.141 | -0 | -0.655 | 0.813 | -0.453 | -0.242 | -0.325 | -0.09 | -0 | 0.369 | 0.109 |
Kasstroom uit Operationele Activiteiten
| 1.327 | 1.327 | 0.798 | 0.798 | 0.246 | 0.246 | 0.797 | 0.797 | -0.151 | -0.076 | 2.972 | 1.604 | -3.381 | -1.69 | 0.263 | 0.221 | -0.876 | -0.438 | 4.068 | 2.105 | 0.842 | 0 | 1.581 | 1.581 | 0 | 0 | 3.467 | 3.467 | 0 | 0 | 4.563 | -2.514 | 2.405 | -9.672 | 0.904 | -1.169 | -6.144 | -2.314 | -0.822 | -3.58 | 1.987 | -1.383 | 8.055 | -2.309 | -1.081 | -4.725 | 7.386 | -2.109 | -0.203 | -4.512 | 3.778 | 3.529 | -1.853 | -0.967 | -0.86 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.221 | -0.221 | -0.062 | -0.062 | -0.064 | -0.064 | -0.099 | -0.099 | -0.142 | -0.071 | -0.325 | -0.162 | -0.046 | -0.023 | -0.143 | -0.069 | -0.048 | -0.005 | -0.082 | -0.057 | -0.163 | 0 | -0.13 | -0.13 | 0 | 0 | -0.068 | -0.068 | 0 | 0 | -0.178 | -0.14 | -0.097 | -0.08 | -0.186 | -0.186 | -0.138 | -0.079 | -0.125 | -0.174 | -0.564 | -0.438 | -0.181 | -0.128 | -0.333 | -0.506 | -0.278 | -0.237 | -0.236 | -0.646 | -0.263 | -0.179 | -0.142 | -0.101 | -0.26 |
Netto Overnames
| 0 | 0 | 0.031 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.665 | -0.038 | -0.057 | 0 | -0.044 | -0.012 | -0.044 | -0.012 | -2.003 | 0 | -1.821 | -0.643 | 0 | 0.103 | -0.326 | -0.039 | -2.011 | -2.011 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.025 | 0.025 | -0.003 | -0.003 | 0.001 | 0.001 | 0 | 0 | -0.159 | -0.072 | 0.002 | 0.001 | -0.195 | -0.096 | -0.019 | -0.019 | -0.288 | -0.116 | 0 | 0 | 1.436 | 1.436 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0.013 | 0.002 | 0.001 | 0.001 | 0.067 | -0.025 | -0.104 | -0.024 | -0.014 | -0.071 | -0.456 | -0.081 | -0.136 | -0.082 | -0.244 | -0.396 | -0.317 | -0.121 | -0.097 | -0.202 | -0.082 | -0.128 | -0.199 | -0.006 | -0.155 |
Kasstroom uit Investeringsactiviteiten
| -0.221 | -0.221 | -0.037 | -0.037 | -0.066 | -0.066 | -0.098 | -0.098 | -0.142 | -0.071 | -0.471 | -0.235 | -0.045 | -0.022 | -0.332 | -0.166 | -0.048 | -0.024 | -0.363 | -0.173 | -0.163 | 0 | 0.806 | 0.806 | 0 | 0 | -0.064 | -0.064 | 0 | 0 | -0.165 | -0.138 | -0.096 | -0.079 | -0.119 | -0.191 | -0.138 | 0.587 | -0.159 | -0.231 | -0.562 | -0.481 | -0.191 | -0.172 | -0.344 | -2.507 | -0.277 | -2.029 | -0.869 | -0.646 | 0.021 | -0.505 | -0.164 | -2.111 | -2.271 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.331 | 0 | -3.146 | -0.573 | 0.322 | 0.236 | 6.295 | 2.146 | 0 | 2.459 | 0 | 0 | -0.894 | 2.998 | 1.013 | 1.074 | -0.559 | 2.65 | -0.155 | -0.283 | -0.321 | 0.179 | -0.251 | 1.569 | -0.452 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.772 | -0.772 | -0.328 | -0.328 | -0.059 | -0.059 | -1.4 | -1.4 | 0.358 | 0.179 | -0.577 | -0.577 | 0.639 | 0.639 | 0.736 | 0.281 | -1.875 | -0.938 | 0.501 | 0.501 | -2.013 | 0 | -2.725 | -2.725 | 0 | 0 | -0.979 | -0.979 | 0 | 0 | -0.591 | 0.096 | 0 | 0 | -1.876 | 0 | 0 | 0 | -1.996 | 4.177 | -0.133 | -0.045 | -4.881 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.772 | -0.772 | -0.328 | -0.328 | -0.059 | -0.059 | -1.4 | -1.4 | 0.358 | 0.179 | -0.916 | -0.577 | 1.279 | 0.639 | 0.73 | 0.275 | -1.875 | -0.938 | 1.159 | 0.501 | -2.013 | 0 | -2.725 | -2.725 | 0 | 0 | -0.979 | -0.979 | 0 | 0 | 0.032 | 0.096 | -3.146 | -0.573 | 11.913 | 0.236 | 6.295 | 2.146 | -2.119 | 6.636 | -0.133 | -0.045 | -5.775 | 2.998 | 1.013 | 1.074 | -0.559 | 2.65 | -0.155 | -0.283 | -0.321 | 0.179 | -0.251 | 1.569 | -0.452 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -3.529 | 4.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.334 | 0.334 | 0.867 | 0.433 | 0.242 | 0.121 | -1.403 | -4.23 | 0.064 | 0.032 | 1.586 | 0.793 | -2.147 | -1.073 | 0.661 | 0.331 | -2.799 | -1.4 | 4.865 | 2.432 | -1.333 | 0 | -0.338 | -0.338 | 0 | 0 | 2.423 | 2.423 | 0 | 0 | 4.429 | -2.555 | -0.837 | -10.325 | 12.698 | -1.124 | 0.014 | 0.419 | -3.099 | 2.826 | 1.291 | -1.909 | 2.088 | 0.517 | -0.412 | -6.158 | 6.55 | -1.488 | -1.227 | -5.441 | 3.478 | 3.203 | -2.268 | -1.51 | -3.583 |
Kaspositie aan het Einde van de Periode
| 0.334 | 0.334 | 3.937 | 0.433 | 3.07 | 0.121 | 2.828 | 0 | 4.23 | 0.032 | 4.166 | 3.373 | 2.58 | -1.073 | 4.727 | 4.396 | 4.066 | -1.4 | 6.865 | 2.432 | 2.001 | 0 | -0.338 | -0.338 | 0 | 0 | 2.423 | 2.423 | 0 | 5.524 | 5.524 | 1.095 | 3.65 | 4.487 | 14.811 | 2.113 | 3.237 | 3.223 | 2.805 | 5.904 | 3.078 | 1.787 | 3.697 | 1.608 | 1.092 | 1.504 | 7.662 | 1.112 | 2.6 | 3.827 | 9.268 | 5.79 | 2.587 | 4.856 | 0.926 |