Seven Principles AG

FSX:T3T1.DE

5.5 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3.9372.8284.1664.7276.8653.3347.0125.52414.8112.7893.6977.6629.2686.3654.5092.3583.326
Kortetermijnbeleggingen 000000000000007.0517.0597.18
Liquide middelen en kortetermijnbeleggingen 3.9372.8284.1664.7276.8653.3347.0125.52414.8112.7893.6977.6629.2686.3654.5092.3583.326
Nettovorderingen 13.24215.8913.7468.7448.85216.58116.18814.2713.75612.25718.58518.25100000
Voorraad 0.9681.5991.4761.6831.1191.1880.7370.9240.6891.292-0.599-0.33800000
Overige vlottende activa 1.2831.2711.5441.3210.9851.3941.4551.8172.2031.3562.1131.89222.74721.3120.3770.1111.025
Totaal vlottende activa 19.4321.58720.93216.47517.82222.49825.39422.53631.45918.66523.79627.46832.01627.67716.70214.59614.351
Niet-vlottende activa:
Materiële vaste activa, netto 0.6690.7520.7140.5720.8510.9380.8720.9790.9881.0911.0231.3421.2631.1780.9950.8240.65
Goodwill 1.1421.6782.2152.7513.5054.092.5032.8773.2510.13612.6912.6908.576000
Immateriële activa 00.0190.0420.1060.1210.3150.2820.450.7453.9896.5536.42304.833000
Goodwill en immateriële activa 1.1421.6972.2572.8573.6264.4052.7853.3273.99614.12519.24319.11314.08613.4097.0517.0597.18
Langetermijnbeleggingen 00000000000000-7.051-7.059-7.18
Belastingvorderingen 1.3341.1991.3631.4642.0081.5661.9381.6641.8051.0682.5612.8792.5313.4213.2793.1832.64
Overige niet-vlottende activa 0.1930000000000000.0587.0517.0597.18
Totaal niet-vlottende activa 3.3383.6494.3344.8936.4866.9085.5955.976.78916.28522.82723.33417.8818.06611.32411.06510.47
Totaal activa 22.76825.23625.26621.36824.30729.40630.98828.50638.24834.9546.62150.80249.89545.74328.02625.66124.821
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3.9565.1525.2034.6195.4597.9569.1285.565.7176.2867.9917.5367.81364.3473.3732.815
Kortlopende schulden 00.1150.1221.7592.9043.7572.1150.7789.7192.231.560.85700.3640.9931.1810.5
Belastingschulden 0.9280.9261.2991.5631.4581.4751.3291.7581.410.8651.6941.7593.3611.6651.4121.9321.964
Uitgestelde opbrengsten 0-0.115-0.122-1.759-2.904-3.757-2.115-0.778-9.7198.62110.3237.67203.0261.6122.1323.074
Overige kortlopende verplichtingen 2.6934.3448.0531.9071.741.7055.5446.20111.0472.1071.6523.69612.1910.7464.3413.83.688
Totaal kortlopende verplichtingen 6.6499.49613.2566.5267.1999.66114.67211.76116.76419.24421.52619.7620.00420.13711.29410.48710.077
Langlopende verplichtingen:
Langetermijnschulden 00.1150.1221.7592.9043.7572.1150.7780.7190.2910.8732.26700000
Uitgestelde opbrengsten niet-vlottend 1.0281.332.2731.8753.0622.2321.82.3523.7233.1423.3035.27800000
Uitgestelde belastingverplichtingen niet-vlottend 0.0211.5180.7190.8040.1890.2350.3120.4070.5611.31.9131.9791.5941.6011.1150.4930.53
Overige niet-vlottende verplichtingen 9.2838.1526.62210.0710.2169.4118.0029.4810.6210.106-0.00105.6174.6460.6690.5270.477
Totaal niet-vlottende verplichtingen 10.33311.1159.73614.50816.37215.63512.2313.01615.6244.8386.0889.5247.2126.2471.7841.021.007
Totaal passiva 16.98220.61122.99221.03423.5725.29726.90224.77732.38824.08227.61429.28427.21526.38413.07811.50711.084
Eigen vermogen:
Preferente aandelen 00000010.56510.923000000000
Gewone aandelen 3.7713.7713.7713.7713.7713.7713.7713.7713.7715.3874.044.044.044.0283.583.583.58
Ingehouden winsten 0.203-0.958-12.378-14.317-13.915-10.543-10.565-10.923-8.792-8.6373.0785.703.1750.9880.223-0.164
Overige gereserveerde algehele resultaten 1.8131.81310.88110.88110.881-1.713-1.516-1.144-2.207-2.016-2.372-2.365-2.023-1.967-1.584-1.371-1.334
Overige totale aandeelhoudersvermogen 00-0-0-012.5941.8321.10113.08816.13514.26114.14220.66314.12411.96411.72311.656
Totaal eigen vermogen van aandeelhouders 5.7864.6252.2740.3340.7374.1094.0873.7295.8610.86819.00721.51722.6819.35914.94914.15513.737
Totaal eigen vermogen 5.7864.6252.2740.3340.7374.1094.0873.7295.8610.86819.00721.51722.6819.35914.94914.15513.737
Totaal passiva en aandeelhoudersvermogen 22.76825.23625.26621.36824.30729.40630.98828.50638.24834.9546.62150.80249.89545.74328.02625.66124.821