Sylogist Ltd.
TSX:SYZ.TO
11 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16.171 | 16.769 | 16.65 | 15.925 | 27.905 | 14.234 | 13.725 | 13.136 | 12.561 | 10.799 | 9.519 | 8.86 | 9.497 | 9.831 | 9.965 | 9.442 | 8.837 | 8.922 | 9.786 | 9.502 | 9.402 | 9.095 | 10.971 | 9.316 | 8.81 | 8.046 | 8.917 | 8.125 | 7.839 | 8.093 | 9.617 | 9.774 | 8.364 | 7.605 | 6.622 | 7 | 6.123 | 5.543 | 3.797 | 3.128 | 5.055 | 3.239 | 2.906 | 2.733 | 2.768 | 2.093 | 2.12 | 2.421 | 2.634 | 2.609 | 2.616 | 2.502 | 2.28 | 2.11 | 2.367 | 2.665 | 2.552 | 2.476 | 2.669 | 2.043 | 2.04 | 1.698 | 1.909 | 1.637 | 1.677 | 1.715 | 1.685 | 2.355 | 2.33 | 2.353 | 3.096 | 1.876 | 1.637 | 1.204 | 1.512 | 1.504 | 1.7 | 1.524 | 1.179 | 1.161 | 1.407 | 1.084 | 1.529 | 1.799 | 1.818 | 2.253 | 3.781 | 4.512 | 5.226 | 3.091 | 3.784 | 2.832 | 3.034 | 2.598 | 2.7 | 2.618 | 2.403 | 2.867 | 4.332 | 1.797 |
Kosten van de omzet
| 9.079 | 6.596 | 6.454 | 6.403 | 15.091 | 8.065 | 5.258 | 4.695 | 4.458 | 2.763 | 2.81 | 2.6 | 2.536 | 2.873 | 2.731 | 2.38 | 2.041 | 1.929 | 2.389 | 2.536 | 2.266 | 2.658 | 3.255 | 2.375 | 2.129 | 1.927 | 2.409 | 2.372 | 2.7 | 2.751 | 3.115 | 3.45 | 2.682 | 2.753 | 2.276 | 2.407 | 2.2 | 2.071 | 1.141 | 0.784 | 1.782 | 0.867 | 0.604 | 0.553 | 0.595 | 0.659 | 0.592 | 0.686 | 0.748 | 0.742 | 0.71 | 0.756 | 0.64 | 0.815 | 0.802 | 1.082 | 0.936 | 0.835 | 1.222 | 0.95 | 1.126 | 0.955 | 1.107 | 1.096 | 1.022 | 0.981 | 0.852 | 1.057 | 1.202 | 1.485 | 1.535 | 0.881 | 0.693 | 0.527 | 0.583 | 0.655 | 0.807 | 0.67 | 0.521 | 0.553 | 0.526 | 0.551 | 0.663 | 0.724 | 0.935 | 1.453 | 2.111 | 3.125 | 3.239 | 2.125 | 2.349 | 2.066 | 0.957 | 0.649 | 0.798 | 0.815 | 0.246 | 0.394 | 1.127 | 0.368 |
Brutowinst
| 7.092 | 10.173 | 10.196 | 9.522 | 12.814 | 6.169 | 8.467 | 8.441 | 8.103 | 8.036 | 6.709 | 6.26 | 6.961 | 6.958 | 7.234 | 7.062 | 6.796 | 6.993 | 7.397 | 6.966 | 7.136 | 6.437 | 7.716 | 6.941 | 6.681 | 6.119 | 6.508 | 5.753 | 5.139 | 5.342 | 6.502 | 6.324 | 5.682 | 4.852 | 4.346 | 4.593 | 3.923 | 3.472 | 2.656 | 2.344 | 3.273 | 2.371 | 2.302 | 2.181 | 2.173 | 1.433 | 1.528 | 1.735 | 1.885 | 1.867 | 1.907 | 1.746 | 1.64 | 1.295 | 1.565 | 1.583 | 1.616 | 1.642 | 1.446 | 1.093 | 0.914 | 0.743 | 0.802 | 0.542 | 0.655 | 0.734 | 0.832 | 1.298 | 1.127 | 0.867 | 1.561 | 0.995 | 0.944 | 0.677 | 0.929 | 0.849 | 0.894 | 0.854 | 0.658 | 0.608 | 0.881 | 0.534 | 0.866 | 1.075 | 0.883 | 0.8 | 1.671 | 1.387 | 1.987 | 0.966 | 1.435 | 0.767 | 2.077 | 1.949 | 1.902 | 1.803 | 2.157 | 2.473 | 3.206 | 1.429 |
Brutowinstmarge
| 0.439 | 0.607 | 0.612 | 0.598 | 0.459 | 0.433 | 0.617 | 0.643 | 0.645 | 0.744 | 0.705 | 0.707 | 0.733 | 0.708 | 0.726 | 0.748 | 0.769 | 0.784 | 0.756 | 0.733 | 0.759 | 0.708 | 0.703 | 0.745 | 0.758 | 0.761 | 0.73 | 0.708 | 0.656 | 0.66 | 0.676 | 0.647 | 0.679 | 0.638 | 0.656 | 0.656 | 0.641 | 0.626 | 0.699 | 0.749 | 0.647 | 0.732 | 0.792 | 0.798 | 0.785 | 0.685 | 0.721 | 0.717 | 0.716 | 0.716 | 0.729 | 0.698 | 0.719 | 0.614 | 0.661 | 0.594 | 0.633 | 0.663 | 0.542 | 0.535 | 0.448 | 0.437 | 0.42 | 0.331 | 0.391 | 0.428 | 0.494 | 0.551 | 0.484 | 0.369 | 0.504 | 0.53 | 0.577 | 0.562 | 0.614 | 0.564 | 0.526 | 0.561 | 0.558 | 0.524 | 0.626 | 0.492 | 0.567 | 0.598 | 0.486 | 0.355 | 0.442 | 0.307 | 0.38 | 0.313 | 0.379 | 0.271 | 0.684 | 0.75 | 0.704 | 0.689 | 0.898 | 0.863 | 0.74 | 0.795 |
Onderzoek- en ontwikkelingskosten
| 2.188 | 0.669 | 0.891 | 1.431 | 3.173 | 1.952 | 0.773 | 0.976 | 1.207 | 0.871 | 0.528 | 0.263 | 0.219 | 0.264 | 0.323 | 0.454 | 0.442 | 0.427 | 0.56 | 0.486 | 0.386 | 0.413 | 0.402 | 0.395 | 0.403 | 0.528 | 0.293 | 0.285 | 0.338 | 0.241 | 0.22 | 0.187 | 0.233 | 0.269 | 0.248 | 0.273 | 0.185 | 0.301 | 0.039 | 0.045 | 0.068 | 0.026 | 0.047 | 0.034 | 0.052 | 0.016 | 0.029 | 0.037 | 0.038 | 0.046 | 0.048 | 0.059 | 0.079 | -0.147 | 0.085 | 0.066 | 0.089 | 0.062 | 0.101 | 0.133 | 0.092 | 0.194 | 0.157 | 0.131 | 0.179 | 0.124 | 0.199 | 0.212 | 0.093 | 0.089 | 0.082 | 0.045 | 0.045 | 0.048 | 0.041 | 0.042 | 0.065 | 0.071 | 0.091 | 0.111 | 0.11 | 0.111 | 0.116 | 0.151 | 0.153 | 0.18 | 0.164 | 0.077 | 0.129 | 0.085 | 0.301 | 0.359 | 0.223 | 0.286 | 0.111 | 0 | 0.223 | 0 | 0 | 0.13 |
Algemene en administratieve kosten
| 1.654 | 3.866 | 4.666 | 3.731 | 0 | 2.628 | 2.483 | 2.475 | 3.307 | 2.409 | 3.549 | 2.294 | 2.554 | 1.819 | 1.517 | 1.686 | 13.861 | 2.212 | 2.22 | 2.138 | 1.844 | 2.371 | 2.128 | 1.822 | 1.709 | 2.004 | 1.892 | 1.839 | 1.907 | 2.365 | 2.408 | 2.103 | 2.415 | 3.55 | 2.255 | 2.146 | 2.709 | 3.559 | 0.87 | 0.914 | 0.827 | 1.629 | 0.569 | 0.65 | 0.648 | 0.954 | 0.656 | 0.665 | 0.655 | 1.122 | 0.664 | 0.634 | 0.663 | 0.554 | 0.533 | 0.543 | 0.538 | 0.762 | 0.642 | 0.519 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.625 | 1.799 | 1.53 | 1.086 | 0 | 0.943 | 0.914 | 0.85 | 0.667 | 0.286 | 0.256 | 0.187 | 0.175 | 0.192 | 0.192 | 0.168 | 0.176 | 0.217 | 0.307 | 0.274 | 0.563 | 0.461 | 0.45 | 0.463 | 0.422 | 0.454 | 0.492 | 0.478 | 0.553 | 0.512 | 0.386 | 0.485 | 0.509 | 0.455 | 0.499 | 0.451 | 0.509 | 0.604 | 0.348 | 0.349 | 0.313 | 0.235 | 0.121 | 0.124 | 0.087 | 0.069 | 0.076 | 0.117 | 0.114 | 0.15 | 0.179 | 0.178 | 0.202 | 0.178 | 0.161 | 0.096 | 0.084 | 0.197 | 0.089 | 0.085 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.443 | 5.665 | 6.196 | 4.817 | 9.185 | 3.682 | 3.397 | 3.325 | 3.974 | 2.695 | 3.805 | 2.481 | 2.729 | 2.011 | 1.709 | 1.854 | 14.037 | 2.429 | 2.527 | 2.412 | 2.407 | 2.832 | 2.578 | 2.285 | 2.131 | 2.458 | 2.384 | 2.317 | 2.46 | 2.877 | 2.794 | 2.588 | 2.924 | 4.005 | 2.754 | 2.597 | 3.218 | 4.163 | 1.218 | 1.264 | 1.14 | 1.863 | 0.69 | 0.773 | 0.735 | 1.023 | 0.732 | 0.783 | 0.769 | 1.271 | 0.844 | 0.812 | 0.865 | 0.733 | 0.694 | 0.64 | 0.622 | 0.959 | 0.731 | 0.604 | 0.606 | 0.235 | 0.637 | 0.786 | 0.719 | 1.415 | 0.883 | 1.175 | 0.968 | 0.859 | 0.707 | 0.525 | 0.42 | 0.664 | 0.448 | 0.489 | 0.409 | 0.49 | 0.396 | 0.413 | 0.426 | 0.566 | 0.418 | 0.48 | 0.61 | 1.142 | 1.328 | 1.356 | 1.002 | 1.064 | 1.114 | 0.844 | 2.627 | 2.148 | 1.762 | 1.705 | 1.929 | 2.689 | 2.793 | 1.704 |
Overige kosten
| 0 | 0 | 0 | 2.539 | 0 | 0 | 2.647 | 2.619 | 2.548 | 2.142 | 2.113 | 1.288 | 1.126 | 1.159 | 1.086 | 0.987 | 0.989 | 0.905 | 0.944 | 0.944 | 0.949 | 1.459 | 0.856 | 0.845 | 0.866 | 0.673 | 0.68 | 0.676 | 0.674 | 0.648 | 0.643 | 0.648 | 0.645 | 0.681 | 0.743 | 0.725 | 0.717 | 0.526 | 0.291 | 0.282 | 0.255 | 0.207 | 0.109 | 0.107 | 0.14 | 0.099 | 0.101 | 0.109 | 0.111 | 0.012 | 0.109 | 0.15 | 0.148 | -0.822 | 0.48 | -0.201 | -0.02 | 0.146 | -0.018 | 0.002 | -0.064 | 0.606 | 0.208 | 0.206 | 0.205 | 0.234 | 0.194 | 0.199 | 0.2 | 0.207 | 0.113 | 0.06 | 0.057 | 0.196 | 0 | 0 | -0 | 0.191 | 0 | 0 | 0 | 0.219 | -0 | 0 | 0 | -0.628 | 0.151 | 0.124 | 0 | 0.101 | 0.057 | 0.108 | 0.115 | 0.09 | 0.06 | 0.048 | 0.109 | 0.261 | 0.266 | 0.052 |
Bedrijfskosten
| 6.631 | 8.832 | 9.644 | 8.787 | 12.358 | 5.634 | 6.817 | 6.92 | 7.729 | 5.708 | 6.446 | 4.032 | 4.074 | 3.434 | 3.118 | 3.295 | 15.468 | 3.761 | 4.031 | 3.842 | 3.742 | 4.704 | 3.836 | 3.525 | 3.4 | 3.659 | 3.357 | 3.278 | 3.472 | 3.766 | 3.657 | 3.423 | 3.802 | 4.955 | 3.745 | 3.594 | 4.12 | 4.99 | 1.547 | 1.591 | 1.463 | 2.096 | 0.846 | 0.915 | 0.927 | 1.139 | 0.862 | 0.929 | 0.918 | 1.33 | 1.001 | 1.021 | 1.092 | -0.069 | 0.917 | 0.504 | 0.856 | 1.167 | 1.045 | 0.883 | 0.837 | 1.035 | 1.001 | 1.123 | 1.103 | 1.773 | 1.277 | 1.587 | 1.261 | 1.155 | 0.902 | 0.63 | 0.523 | 0.908 | 0.488 | 0.53 | 0.474 | 0.752 | 0.486 | 0.524 | 0.536 | 0.897 | 0.534 | 0.631 | 0.763 | 1.433 | 1.643 | 1.557 | 1.245 | 1.25 | 1.472 | 1.311 | 2.96 | 2.525 | 1.933 | 1.753 | 2 | 2.95 | 3.06 | 1.887 |
Bedrijfsresultaat
| 0.461 | 1.342 | 0.552 | 0.736 | 0.456 | 0.535 | 1.651 | 1.521 | 0.144 | 2.328 | 0.263 | 2.228 | 2.887 | 3.524 | 4.116 | 3.767 | -8.672 | 3.232 | 3.366 | 3.124 | 3.394 | 1.733 | 3.88 | 3.416 | 3.281 | 2.46 | 3.151 | 2.475 | 1.667 | 1.576 | 2.845 | 2.901 | 1.88 | -0.103 | 0.601 | 0.999 | -0.197 | -1.519 | 1.108 | 0.753 | 1.81 | 0.275 | 1.456 | 1.266 | 1.246 | 0.295 | 0.666 | 0.806 | 0.967 | 0.537 | 0.906 | 0.725 | 0.548 | 1.364 | 0.648 | 1.079 | 0.76 | 0.475 | 0.401 | 0.211 | 0.078 | -0.292 | -0.2 | -0.581 | -0.448 | -1.039 | -0.445 | -0.289 | -0.133 | -0.288 | 0.659 | 0.365 | 0.421 | -0.231 | 0.441 | 0.319 | 0.42 | 0.102 | 0.171 | 0.084 | 0.345 | -0.363 | 0.333 | 0.444 | 0.121 | -0.699 | -0.198 | -0.17 | 0.742 | -0.284 | -0.037 | -0.544 | -0.883 | -0.576 | -0.031 | 0.05 | 0.157 | -0.477 | 0.146 | -0.458 |
Bedrijfsresultaat ratio
| 0.029 | 0.08 | 0.033 | 0.046 | 0.016 | 0.038 | 0.12 | 0.116 | 0.011 | 0.216 | 0.028 | 0.251 | 0.304 | 0.358 | 0.413 | 0.399 | -0.981 | 0.362 | 0.344 | 0.329 | 0.361 | 0.191 | 0.354 | 0.367 | 0.372 | 0.306 | 0.353 | 0.305 | 0.213 | 0.195 | 0.296 | 0.297 | 0.225 | -0.014 | 0.091 | 0.143 | -0.032 | -0.274 | 0.292 | 0.241 | 0.358 | 0.085 | 0.501 | 0.463 | 0.45 | 0.141 | 0.314 | 0.333 | 0.367 | 0.206 | 0.346 | 0.29 | 0.24 | 0.646 | 0.274 | 0.405 | 0.298 | 0.192 | 0.15 | 0.103 | 0.038 | -0.172 | -0.105 | -0.355 | -0.267 | -0.606 | -0.264 | -0.123 | -0.057 | -0.123 | 0.213 | 0.195 | 0.257 | -0.192 | 0.291 | 0.212 | 0.247 | 0.067 | 0.145 | 0.072 | 0.246 | -0.335 | 0.218 | 0.247 | 0.066 | -0.31 | -0.052 | -0.038 | 0.142 | -0.092 | -0.01 | -0.192 | -0.291 | -0.222 | -0.011 | 0.019 | 0.065 | -0.166 | 0.034 | -0.255 |
Totaal overige inkomsten en kosten netto
| -1.407 | -0.048 | -0.025 | -0.479 | -1.009 | -0.707 | -0.51 | -0.5 | -0.232 | -0.36 | -0.356 | -0.44 | -0.041 | -0.177 | -0.29 | -0.059 | -0.077 | -0.337 | 0.035 | -0.036 | 0.06 | 2.656 | 0.072 | 0.115 | -0.078 | -0.159 | 0.065 | 0.091 | -0.016 | 0.376 | -0.275 | -0.505 | -0.123 | 0.177 | -0.025 | 0.419 | 0.178 | -0.694 | -0.19 | 0.042 | 0.004 | 1.187 | -0.318 | -0.001 | 0.001 | 0.003 | 0.001 | 0.003 | -0.02 | -0.006 | 0.03 | -0.014 | -0.011 | -0.822 | 0.48 | 0.005 | -0.02 | -0.046 | -0.018 | 0.002 | -0.064 | -2.781 | 0.067 | 0.037 | -0.005 | 0.348 | -0.047 | -0.011 | -0.372 | -0.911 | -0.059 | 0.006 | -0.003 | 0.131 | -0.012 | -0.057 | -0.124 | -0.008 | -0.01 | -0.007 | -0.001 | 0 | -0.056 | 0 | 0 | -0.694 | -0.226 | 0 | 0 | 0.043 | 0.043 | 0.043 | -0.565 | -0.075 | 0.134 | -0.004 | -0.522 | -3.643 | -0.116 | -0.159 |
Inkomen voor belasting
| -0.946 | 0.79 | 0.014 | 0.257 | -0.553 | -0.172 | 1.141 | 1.021 | 0.093 | 1.917 | -0.211 | 1.728 | 2.843 | 3.354 | 3.837 | 3.865 | -8.59 | 3.134 | 3.548 | 3.234 | 3.589 | 4.506 | 4.049 | 3.6 | 3.252 | 2.355 | 3.266 | 2.615 | 1.696 | 2 | 2.625 | 2.458 | 1.826 | 0.15 | 0.673 | 1.516 | 0.108 | -2.157 | 0.994 | 0.824 | 1.831 | 1.492 | 1.189 | 1.314 | 1.285 | 0.523 | 0.667 | 0.803 | 0.947 | 0.531 | 0.936 | 0.76 | 0.568 | 0.561 | 1.131 | 1.084 | 0.746 | 0.429 | 0.389 | 0.219 | 0.162 | -3.025 | -0.077 | -0.478 | -0.378 | -0.607 | -0.363 | -0.236 | -0.447 | -1.173 | 0.635 | 0.417 | 0.447 | 0.062 | 0.408 | 0.234 | 0.251 | 0.094 | 0.161 | 0.077 | 0.344 | 0 | 0.276 | 0 | 0 | -1.394 | -0.424 | 0 | 0 | -0.24 | 0.006 | -0.501 | -1.448 | -0.651 | 0.103 | 0.046 | -0.365 | -4.12 | 0.03 | -0.617 |
Inkomen voor belasting ratio
| -0.058 | 0.047 | 0.001 | 0.016 | -0.02 | -0.012 | 0.083 | 0.078 | 0.007 | 0.178 | -0.022 | 0.195 | 0.299 | 0.341 | 0.385 | 0.409 | -0.972 | 0.351 | 0.363 | 0.34 | 0.382 | 0.495 | 0.369 | 0.386 | 0.369 | 0.293 | 0.366 | 0.322 | 0.216 | 0.247 | 0.273 | 0.251 | 0.218 | 0.02 | 0.102 | 0.217 | 0.018 | -0.389 | 0.262 | 0.263 | 0.362 | 0.461 | 0.409 | 0.481 | 0.464 | 0.25 | 0.315 | 0.332 | 0.36 | 0.203 | 0.358 | 0.304 | 0.249 | 0.266 | 0.478 | 0.407 | 0.292 | 0.173 | 0.146 | 0.107 | 0.079 | -1.782 | -0.04 | -0.292 | -0.226 | -0.354 | -0.215 | -0.1 | -0.192 | -0.499 | 0.205 | 0.222 | 0.273 | 0.051 | 0.27 | 0.155 | 0.148 | 0.062 | 0.137 | 0.066 | 0.245 | 0 | 0.181 | 0 | 0 | -0.619 | -0.112 | 0 | 0 | -0.078 | 0.002 | -0.177 | -0.477 | -0.25 | 0.038 | 0.018 | -0.152 | -1.437 | 0.007 | -0.343 |
Belastingkosten
| -1.173 | -0.055 | 0.086 | 0.154 | -0.059 | -1.627 | 0.246 | 0.336 | 0.258 | 0.53 | -0.203 | 0.613 | 0.963 | 1.058 | 0.673 | 1.041 | -2.223 | 0.792 | 0.884 | 0.861 | 0.961 | 0.035 | 0.862 | 1.1 | 0.237 | 0.421 | 1.062 | 0.794 | 0.436 | 0.109 | 0.968 | 0.848 | 0.35 | -0.521 | -0.497 | 0.625 | 0.291 | 0.036 | -0.494 | -0.486 | -0.623 | -0.02 | 0.345 | 0.331 | 0.339 | 0.207 | 0.266 | 0.161 | 0.274 | 0.237 | 0.307 | 0.18 | 0.177 | 0.277 | 0.247 | 0.112 | -0.189 | -0.273 | -0.006 | 0.008 | -0.005 | -0.039 | 0.029 | 0.041 | 0.006 | 0.046 | -0.123 | -0.27 | -0.05 | 1.126 | -0.265 | -0.151 | -0.169 | -0.11 | -0.452 | -0.151 | -0.099 | -0.637 | 0.12 | 0.038 | 0.038 | -0.232 | 0.047 | 0.068 | 0.093 | 0.088 | 0.238 | 0.011 | 0.18 | 0.005 | 0.043 | 0.006 | -0.008 | 0.007 | 0.002 | 0.006 | 0.009 | 0.007 | 0.007 | 0.007 |
Nettowinst
| 0.224 | 0.845 | -0.072 | 0.103 | -0.494 | 1.455 | 0.895 | 0.685 | -0.165 | 1.387 | -0.008 | 1.115 | 1.88 | 2.296 | 3.164 | 2.824 | -6.367 | 2.342 | 2.664 | 2.373 | 2.628 | 4.471 | 3.187 | 2.5 | 3.015 | 1.934 | 2.204 | 1.821 | 1.26 | 1.891 | 1.657 | 1.61 | 1.476 | 0.671 | 1.17 | 0.892 | -0.183 | -2.193 | 1.488 | 1.31 | 2.454 | 1.512 | 0.844 | 0.982 | 0.946 | 0.316 | 0.401 | 0.642 | 0.673 | 0.293 | 0.629 | 0.58 | 0.391 | 0.283 | 0.885 | 0.972 | 0.935 | 0.701 | 0.389 | 0.219 | 0.167 | -2.987 | -0.107 | -0.519 | -0.384 | -0.653 | -0.24 | 0.034 | -0.447 | -2.299 | 0.9 | 0.568 | 0.616 | 0.172 | 0.86 | 0.385 | 0.349 | 0.731 | 0.104 | 0.039 | 0.306 | -0.132 | 0.229 | 0.377 | 0.028 | -1.334 | -0.21 | -0.18 | 0.562 | -0.245 | 0.007 | -0.507 | -1.441 | -0.658 | 0.101 | 0.041 | -0.374 | -4.128 | 0.023 | -0.624 |
Nettowinstmarge
| 0.014 | 0.05 | -0.004 | 0.006 | -0.018 | 0.102 | 0.065 | 0.052 | -0.013 | 0.128 | -0.001 | 0.126 | 0.198 | 0.234 | 0.318 | 0.299 | -0.72 | 0.262 | 0.272 | 0.25 | 0.28 | 0.492 | 0.29 | 0.268 | 0.342 | 0.24 | 0.247 | 0.224 | 0.161 | 0.234 | 0.172 | 0.165 | 0.176 | 0.088 | 0.177 | 0.127 | -0.03 | -0.396 | 0.392 | 0.419 | 0.485 | 0.467 | 0.291 | 0.359 | 0.342 | 0.151 | 0.189 | 0.265 | 0.256 | 0.112 | 0.241 | 0.232 | 0.171 | 0.134 | 0.374 | 0.365 | 0.366 | 0.283 | 0.146 | 0.107 | 0.082 | -1.759 | -0.056 | -0.317 | -0.229 | -0.381 | -0.143 | 0.014 | -0.192 | -0.977 | 0.291 | 0.303 | 0.376 | 0.143 | 0.569 | 0.256 | 0.206 | 0.48 | 0.089 | 0.034 | 0.217 | -0.121 | 0.15 | 0.21 | 0.015 | -0.592 | -0.056 | -0.04 | 0.107 | -0.079 | 0.002 | -0.179 | -0.475 | -0.253 | 0.038 | 0.016 | -0.156 | -1.44 | 0.005 | -0.347 |
WPA (Winst Per Aandeel)
| 0.01 | 0.04 | -0.003 | 0.004 | -0.021 | 0.061 | 0.037 | 0.029 | -0.007 | 0.058 | -0 | 0.05 | 0.08 | 0.097 | 0.13 | 0.12 | -0.27 | 0.1 | 0.12 | 0.11 | 0.12 | 0.2 | 0.14 | 0.11 | 0.13 | 0.085 | 0.1 | 0.08 | 0.06 | 0.082 | 0.07 | 0.07 | 0.06 | 0.027 | 0.05 | 0.04 | -0.007 | -0.099 | 0.07 | 0.06 | 0.12 | 0.077 | 0.04 | 0.05 | 0.05 | 0.016 | 0.02 | 0.03 | 0.03 | 0.015 | 0.03 | 0.03 | 0.02 | 0.017 | 0.05 | 0.06 | 0.06 | 0.042 | 0.02 | 0.01 | 0.01 | -0.16 | -0.006 | -0.03 | -0.021 | -0.036 | -0.013 | 0.002 | -0.03 | -0.15 | 0.06 | 0.04 | 0.04 | 0.012 | 0.06 | 0.03 | 0.03 | 0.068 | 0.01 | 0.01 | 0.05 | -0.021 | 0.04 | 0.07 | 0.01 | -0.46 | -0.072 | -0.062 | 0 | -0.094 | 0.003 | -0.19 | -0.55 | -0.39 | 0.07 | 0.024 | -0.22 | -3.75 | 0.021 | -0.57 |
Verwaterde WPA
| 0.01 | 0.04 | -0.003 | 0.004 | -0.021 | 0.061 | 0.037 | 0.029 | -0.007 | 0.058 | -0 | 0.05 | 0.08 | 0.097 | 0.13 | 0.12 | -0.27 | 0.1 | 0.12 | 0.11 | 0.12 | 0.2 | 0.14 | 0.11 | 0.13 | 0.085 | 0.1 | 0.08 | 0.05 | 0.082 | 0.07 | 0.07 | 0.06 | 0.027 | 0.05 | 0.04 | -0.007 | -0.099 | 0.07 | 0.06 | 0.12 | 0.077 | 0.04 | 0.05 | 0.05 | 0.016 | 0.02 | 0.03 | 0.03 | 0.015 | 0.03 | 0.03 | 0.02 | 0.017 | 0.05 | 0.06 | 0.06 | 0.042 | 0.02 | 0.01 | 0.01 | -0.16 | -0.006 | -0.03 | -0.021 | -0.036 | -0.013 | 0.002 | -0.03 | -0.15 | 0.06 | 0.04 | 0.04 | 0.012 | 0.06 | 0.03 | 0.03 | 0.068 | 0.01 | 0.01 | 0.05 | -0.021 | 0.04 | 0.07 | 0.007 | -0.46 | -0.072 | -0.062 | 0 | -0.094 | 0.003 | -0.19 | -0.55 | -0.39 | 0.07 | 0.024 | -0.22 | -3.75 | 0.021 | -0.57 |
EBITDA
| 3.01 | 3.84 | 3.109 | 3.275 | 5.398 | 3.256 | 4.298 | 4.14 | 2.924 | 3.759 | 2.732 | 3.516 | 4.013 | 4.903 | 5.492 | 4.825 | -7.583 | 4.491 | 4.281 | 4.107 | 4.301 | 0.536 | 4.686 | 4.172 | 4.242 | 3.307 | 3.785 | 3.077 | 2.385 | 1.869 | 3.789 | 4.075 | 2.681 | 0.427 | 1.39 | 1.317 | 0.355 | -0.285 | 1.604 | 1.01 | 2.077 | -0.688 | 1.898 | 1.387 | 1.399 | 0.425 | 0.766 | 0.916 | 1.099 | 0.65 | 0.985 | 0.889 | 0.707 | 1.485 | 0.785 | 1.215 | 0.905 | 0.681 | 0.555 | 0.371 | 0.217 | 0.725 | 0.008 | -0.366 | -0.243 | -0.805 | -0.068 | -0.09 | 0.067 | -0.081 | 0.813 | 0.425 | 0.479 | -0.178 | 0.519 | 0.365 | 0.466 | 0.236 | 0.223 | 0.116 | 0.377 | -0.332 | 0.372 | 0.505 | 0.208 | -0.456 | 0.404 | -0.046 | 0.857 | -0.096 | 0.02 | -0.436 | -0.774 | -0.485 | 0.029 | 0.098 | 0.228 | -0.216 | 0.412 | -0.405 |
EBITDA ratio
| 0.186 | 0.229 | 0.187 | 0.206 | 0.193 | 0.229 | 0.313 | 0.315 | 0.233 | 0.348 | 0.287 | 0.397 | 0.423 | 0.499 | 0.551 | 0.511 | -0.858 | 0.503 | 0.437 | 0.432 | 0.457 | 0.059 | 0.427 | 0.448 | 0.481 | 0.411 | 0.424 | 0.379 | 0.304 | 0.231 | 0.394 | 0.417 | 0.321 | 0.056 | 0.21 | 0.188 | 0.058 | -0.051 | 0.422 | 0.323 | 0.411 | -0.213 | 0.653 | 0.508 | 0.506 | 0.203 | 0.362 | 0.378 | 0.417 | 0.249 | 0.376 | 0.355 | 0.31 | 0.704 | 0.332 | 0.456 | 0.355 | 0.275 | 0.208 | 0.182 | 0.106 | 0.427 | 0.004 | -0.224 | -0.145 | -0.469 | -0.04 | -0.038 | 0.029 | -0.034 | 0.262 | 0.227 | 0.292 | -0.148 | 0.343 | 0.243 | 0.274 | 0.155 | 0.189 | 0.1 | 0.268 | -0.306 | 0.244 | 0.281 | 0.114 | -0.202 | 0.107 | -0.01 | 0.164 | -0.031 | 0.005 | -0.154 | -0.255 | -0.187 | 0.011 | 0.037 | 0.095 | -0.075 | 0.095 | -0.225 |