Sylogist Ltd.
TSX:SYZ.TO
11 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.608 | 14.544 | 29.588 | 42.797 | 53.096 | 31.356 | 28.753 | 28.369 | 41.095 | 42.084 | 9.703 | 11.67 | 7.615 | 14.14 | 2.076 | 0.88 | 1.882 | 0.865 | 1.301 | 0.893 | 0.699 | 0.792 | 0.176 | 0 | 0.702 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.549 | 0 | 3 | 3.4 | 4.001 | 1.201 | 3.91 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.608 | 14.544 | 29.588 | 42.797 | 53.096 | 31.356 | 28.753 | 28.369 | 41.095 | 42.084 | 9.703 | 11.67 | 14.164 | 14.14 | 5.076 | 4.28 | 5.883 | 2.066 | 5.211 | 0.893 | 0.699 | 0.792 | 0.176 | 0 | 0.702 |
Nettovorderingen
| 10.855 | 9.412 | 1.985 | 3.504 | 1.514 | 3.317 | 3.492 | 5.013 | 3.111 | 2.921 | 2.148 | 1.769 | 2.081 | 1.689 | 1.786 | 1.718 | 1.098 | 1.218 | 0.945 | 1.35 | 0.573 | 1.287 | 3.921 | 2.062 | 1.083 |
Voorraad
| 0.248 | 0.211 | 0.218 | 0.267 | 0.381 | 0.056 | 0.028 | 0.133 | 0.169 | 0.247 | 0.598 | 0.076 | 0.094 | 0.115 | 0.184 | 0.265 | 0 | 0 | 0.272 | 0 | 0 | 0 | 0.129 | 0 | 0 |
Overige vlottende activa
| 3.608 | 3.307 | 1.776 | 1.581 | 1.581 | 1.831 | 1.298 | 2.337 | 2.212 | 2.094 | 0.297 | 0.211 | 0.164 | 0.184 | 0.108 | 0.128 | 0.197 | 0.197 | 0.132 | 0.058 | 0.058 | 0 | 0.019 | 0.012 | 0.028 |
Totaal vlottende activa
| 26.319 | 27.474 | 33.567 | 48.149 | 56.572 | 36.56 | 33.571 | 35.852 | 46.587 | 47.346 | 12.747 | 13.726 | 16.503 | 16.127 | 7.155 | 6.39 | 7.178 | 3.48 | 7.026 | 2.302 | 1.329 | 2.152 | 4.246 | 2.074 | 1.813 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.395 | 1.676 | 1.613 | 0.573 | 0.141 | 0.129 | 0.305 | 0.488 | 0.484 | 0.392 | 0.169 | 0.172 | 0.29 | 0.306 | 0.362 | 0.234 | 0.345 | 0.494 | 0.215 | 0.227 | 0.066 | 0.201 | 0.274 | 0.277 | 0.289 |
Goodwill
| 26.161 | 26.48 | 21.271 | 8.173 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 7.227 | 1.934 | 1.934 | 1.934 | 1.934 | 1.934 | 1.934 | 1.717 | 1.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 42.701 | 47.432 | 41.582 | 14.061 | 14.25 | 17.342 | 12.439 | 14.471 | 16.178 | 18.07 | 5.433 | 1.119 | 1.336 | 1.551 | 1.717 | 1.294 | 1.892 | 2.952 | 0.539 | 0.374 | 0.07 | 0.145 | 0.989 | 0 | 0 |
Goodwill en immateriële activa
| 68.862 | 73.912 | 62.853 | 22.234 | 21.477 | 24.569 | 19.666 | 21.698 | 23.405 | 25.297 | 7.367 | 3.053 | 3.27 | 3.485 | 3.652 | 3.228 | 3.608 | 4.668 | 0.539 | 0.374 | 0.07 | 0.145 | 0.989 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.571 | 3.318 | 5.174 | 5.778 | 2.997 | 0.305 | 0.321 | 1.227 | 1.551 | 1.288 | 1.297 | 0.686 | 1.016 | 0.525 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0 | -75.588 | -64.466 | -22.807 | -21.618 | 0 | 0 | 0 | 0 | 0.001 | 0.064 | 0 | 0 | 0.83 | 0 | 0 | 2.38 | 1.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 70.257 | 75.588 | 64.466 | 22.807 | 21.618 | 24.698 | 20.542 | 25.504 | 29.063 | 31.469 | 10.596 | 4.019 | 5.198 | 5.847 | 5.564 | 4.749 | 7.63 | 7.769 | 1.77 | 1.125 | 0.136 | 0.346 | 1.264 | 0.277 | 0.289 |
Totaal activa
| 96.576 | 103.062 | 98.033 | 70.956 | 78.19 | 61.258 | 54.113 | 61.356 | 75.65 | 78.815 | 23.343 | 17.744 | 21.701 | 21.974 | 12.719 | 11.14 | 14.808 | 11.249 | 8.796 | 3.427 | 1.465 | 2.498 | 5.509 | 2.35 | 2.102 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 1.931 | 1.64 | 0.63 | 0.372 | 0.555 | 0.568 | 0.363 | 1.707 | 0.97 | 1.653 | 0.578 | 0.149 | 0 | 0 | 0.502 | 0.65 | 0.857 | 0.767 | 0.427 | 0.446 | 0.392 | 0.875 | 3.637 | 1.794 | 0.987 |
Kortlopende schulden
| 17.499 | 21.482 | 18.462 | 0.38 | 2.34 | 1.05 | 0.038 | 0.039 | 0.044 | 0.046 | 0.018 | 0.042 | 0.042 | 0.042 | 0.048 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.25 | 0.305 | 0.507 | 0.046 | 0.042 |
Belastingschulden
| 0.286 | 0.362 | 0.049 | 0.031 | 1.167 | 1.05 | 0.033 | 0.894 | 0.158 | 0.206 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 22.906 | 22.215 | 17.453 | 13.693 | 14.265 | 11.161 | 9.073 | 8.926 | 8.896 | 7.432 | 3.599 | 3.176 | 3.205 | 2.771 | 2.08 | 1.722 | 0.927 | 1.063 | 0.577 | 0.659 | 0.469 | 0.735 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.389 | 5.574 | 3.229 | 2.197 | 0.18 | 1.828 | 1.338 | 3.057 | 3.11 | 4.434 | 1.296 | 0.488 | 0.757 | 0.657 | 0 | 0.024 | 0.126 | 0 | 0 | 0 | 0.347 | 1.04 | 0.682 | 0.219 | 0.135 |
Totaal kortlopende verplichtingen
| 48.725 | 50.911 | 39.774 | 16.642 | 17.34 | 14.607 | 10.812 | 13.729 | 13.02 | 13.565 | 5.491 | 3.855 | 4.003 | 3.47 | 2.63 | 2.432 | 1.945 | 1.865 | 1.039 | 1.14 | 1.459 | 2.955 | 4.826 | 2.059 | 1.164 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 0.243 | 0 | 0.57 | 0.118 | 0 | 0 | 0.022 | 0.06 | 0.099 | 0.138 | 0 | 0 | 0.075 | 0.102 | 0.144 | 0.009 | 0.044 | 0.156 | 0.114 | 0.149 | 0 | 0.013 | 0 | 0.111 | 0.158 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.06 | -0.099 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.598 | 10.114 | 10.002 | 2.324 | 2.351 | 3.183 | 2.641 | 3.399 | 4.002 | 5.185 | 0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.413 | 2.132 | 0.993 | 0 | 0 | 0 | 0.042 | 0.06 | 0.219 | 1.112 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.066 | 0.281 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10.254 | 12.246 | 11.565 | 2.442 | 2.351 | 3.183 | 2.683 | 3.459 | 4.221 | 6.297 | 0.662 | 0.018 | 0.075 | 0.102 | 0.144 | 0.009 | 0.121 | 0.156 | 0.114 | 0.149 | 0.066 | 0.294 | 0 | 0.111 | 0.158 |
Totaal passiva
| 58.979 | 63.157 | 51.339 | 19.084 | 19.691 | 17.79 | 13.495 | 17.188 | 17.241 | 19.862 | 6.153 | 3.873 | 4.079 | 3.572 | 2.774 | 2.441 | 2.066 | 2.021 | 1.153 | 1.289 | 1.525 | 3.249 | 4.826 | 2.17 | 1.321 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 81.041 | 82.227 | 82.371 | 79.564 | 78.667 | 56.981 | 57.391 | 58.385 | 62.214 | 61.723 | 19.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -50.745 | -49.97 | -40.136 | -31.694 | -23.133 | -22.554 | -25.291 | -22.037 | -9.931 | -5.09 | -3.739 | -4.799 | -1.209 | -0.122 | -2.242 | -3.718 | 0.284 | 1.591 | 1.807 | 0.041 | -1.14 | -11.942 | -9.025 | -7.068 | -1.966 |
Overige gereserveerde algehele resultaten
| 1.537 | 2.181 | -0.032 | 0.722 | 0.559 | 0.111 | -0.161 | -0.177 | -0.578 | -0.174 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0.057 | 0 | 0.198 | 0.396 | 0.495 | 0 |
Overige totale aandeelhoudersvermogen
| 5.764 | 5.467 | 4.491 | 3.28 | 2.406 | 8.93 | 8.679 | 7.997 | 6.704 | 2.495 | 1.344 | 18.67 | 18.831 | 18.523 | 12.186 | 12.417 | 12.458 | 7.637 | 5.604 | 2.041 | 1.08 | 10.994 | 9.312 | 6.753 | 2.746 |
Totaal eigen vermogen van aandeelhouders
| 37.597 | 39.905 | 46.694 | 51.872 | 58.499 | 43.468 | 40.618 | 44.168 | 58.409 | 58.953 | 17.19 | 13.872 | 17.622 | 18.401 | 9.945 | 8.699 | 12.742 | 9.228 | 7.642 | 2.138 | -0.06 | -0.751 | 0.683 | 0.18 | 0.781 |
Totaal eigen vermogen
| 37.597 | 39.905 | 46.694 | 51.872 | 58.499 | 43.468 | 40.618 | 44.168 | 58.409 | 58.953 | 17.19 | 13.872 | 17.622 | 18.401 | 9.945 | 8.699 | 12.742 | 9.228 | 7.642 | 2.138 | -0.06 | -0.751 | 0.683 | 0.18 | 0.781 |
Totaal passiva en aandeelhoudersvermogen
| 96.576 | 103.062 | 98.033 | 70.956 | 78.19 | 61.258 | 54.113 | 61.356 | 75.65 | 78.815 | 23.343 | 17.744 | 21.701 | 21.974 | 12.719 | 11.14 | 14.808 | 11.249 | 8.796 | 3.427 | 1.465 | 2.498 | 5.509 | 2.35 | 2.102 |