Skyworks Solutions, Inc.
NASDAQ:SWKS
88.75 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,178 | 4,772.4 | 5,485.5 | 5,109.1 | 3,355.7 | 3,376.8 | 3,868 | 3,651.4 | 3,289 | 3,258.4 | 2,291.5 | 1,792 | 1,568.581 | 1,418.922 | 1,071.849 | 802.577 | 860.017 | 741.744 | 773.75 | 792.371 | 784.023 | 617.789 | 457.769 | 271.568 | 184.705 | 126.339 | 116.881 | 85.253 | 96.9 | 78.3 | 70.1 | 69.5 | 71 | 66.3 | 64.7 | 65.5 | 62.2 | 70.1 | 71 |
| Kosten van de omzet
| 2,457.2 | 2,665.1 | 2,881.2 | 2,596.7 | 1,742.8 | 1,773 | 1,917.3 | 1,809.6 | 1,623.8 | 1,703.9 | 1,268.8 | 1,025.4 | 901.484 | 798.618 | 615.016 | 484.357 | 517.054 | 454.359 | 511.071 | 484.599 | 470.807 | 380.465 | 331.608 | 151.632 | 103.065 | 71.131 | 72.799 | 68.519 | 61.3 | 50.2 | 50.9 | 47.7 | 46.2 | 42.4 | 46.7 | 43.1 | 47.3 | 48.3 | 55.3 |
| Brutowinst
| 1,720.8 | 2,107.3 | 2,604.3 | 2,512.4 | 1,612.9 | 1,603.8 | 1,950.7 | 1,841.8 | 1,665.2 | 1,554.5 | 1,022.7 | 766.6 | 667.097 | 620.304 | 456.833 | 318.22 | 342.963 | 287.385 | 262.679 | 307.772 | 313.216 | 237.324 | 126.161 | 119.936 | 81.64 | 55.208 | 44.082 | 16.734 | 35.6 | 28.1 | 19.2 | 21.8 | 24.8 | 23.9 | 18 | 22.4 | 14.9 | 21.8 | 15.7 |
| Brutowinstmarge
| 0.412 | 0.442 | 0.475 | 0.492 | 0.481 | 0.475 | 0.504 | 0.504 | 0.506 | 0.477 | 0.446 | 0.428 | 0.425 | 0.437 | 0.426 | 0.396 | 0.399 | 0.387 | 0.339 | 0.388 | 0.399 | 0.384 | 0.276 | 0.442 | 0.442 | 0.437 | 0.377 | 0.196 | 0.367 | 0.359 | 0.274 | 0.314 | 0.349 | 0.36 | 0.278 | 0.342 | 0.24 | 0.311 | 0.221 |
| Onderzoek- en ontwikkelingskosten
| 631.7 | 606.8 | 617.9 | 532.3 | 464.1 | 424.1 | 404.5 | 355.2 | 312.4 | 303.2 | 252.2 | 226.3 | 212.534 | 168.637 | 134.14 | 123.996 | 146.013 | 126.075 | 164.106 | 152.215 | 152.633 | 151.762 | 132.603 | 36.026 | 20.728 | 12.886 | 10.035 | 9.545 | 9.1 | 4.2 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.3 | 52.4 | 27.2 | 21.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.05 | -22.397 | -4.433 | 1.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 300.8 | 314 | 329.8 | 322.5 | 231.4 | 198.3 | 207.8 | 204.6 | 195.9 | 191.3 | 179.1 | 159.7 | 158.433 | 137.238 | 117.853 | 100.421 | 100.007 | 94.95 | 135.801 | 103.07 | 97.522 | 80.222 | 50.178 | 43.25 | 30.003 | 22.767 | 22.359 | 20.441 | 17.2 | 15.7 | 16.3 | 19.2 | 19.9 | 16 | 27.9 | 17.2 | 14 | 14.3 | 14.5 |
| Overige kosten
| 150.9 | 61.5 | 98.9 | 36 | 11.8 | 22.6 | 12.8 | 3.2 | -6.6 | 0.5 | 25.9 | -0.6 | -0.13 | 0.498 | 6.136 | 6.118 | 6.005 | 2.144 | 2.144 | 2.354 | 20.409 | 38.879 | 129.25 | 0 | 0 | 0 | 0 | 2.074 | 4.7 | 4.2 | 4.5 | 4.7 | 4.8 | 5.1 | 5.3 | 5.3 | 5.1 | 5.2 | 4.4 |
| Bedrijfskosten
| 1,083.4 | 954 | 1,046.6 | 890.8 | 707.3 | 645 | 630.6 | 587.4 | 541.7 | 528 | 457.2 | 415.1 | 403.711 | 322.617 | 258.129 | 230.535 | 252.025 | 223.169 | 302.051 | 257.639 | 270.564 | 270.863 | 312.031 | 79.276 | 50.731 | 35.653 | 32.394 | 32.06 | 31 | 24.1 | 24.2 | 23.9 | 24.7 | 21.1 | 33.2 | 22.5 | 19.1 | 19.5 | 18.9 |
| Bedrijfsresultaat
| 637.4 | 1,125 | 1,527 | 1,612.7 | 891.8 | 952 | 1,319.3 | 1,253.8 | 1,118.7 | 1,023.1 | 565.2 | 345.1 | 255.634 | 295.324 | 199.744 | 71.703 | 90.371 | 58.486 | -66.327 | 50.133 | 42.652 | -33.539 | -251.37 | 40.66 | 30.909 | 19.555 | 11.688 | -15.326 | 4.6 | 4 | -5 | -2.1 | 0.1 | 2.8 | -15.2 | -0.1 | -4.2 | 2.3 | -3.2 |
| Bedrijfsresultaat ratio
| 0.153 | 0.236 | 0.278 | 0.316 | 0.266 | 0.282 | 0.341 | 0.343 | 0.34 | 0.314 | 0.247 | 0.193 | 0.163 | 0.208 | 0.186 | 0.089 | 0.105 | 0.079 | -0.086 | 0.063 | 0.054 | -0.054 | -0.549 | 0.15 | 0.167 | 0.155 | 0.1 | -0.18 | 0.047 | 0.051 | -0.071 | -0.03 | 0.001 | 0.042 | -0.235 | -0.002 | -0.068 | 0.033 | -0.045 |
| Totaal overige inkomsten en kosten netto
| -1 | -46.2 | -50.4 | -14 | -0.1 | 9 | 12.8 | 3.2 | 81.9 | 0.5 | 0 | -0.6 | -0.658 | -1.438 | -4.67 | -5.957 | -8.183 | -1.716 | -6.447 | -9.144 | -16.256 | -20.086 | -4.283 | 5.53 | 18.361 | 0.67 | 8.537 | -0.241 | -0.246 | -0.7 | -0.7 | -6.2 | -0.7 | -0.6 | -0.6 | -0.8 | 4.4 | -3.7 | 1.8 |
| Inkomen voor belasting
| 636.4 | 1,078.8 | 1,476.6 | 1,598.7 | 891.7 | 961 | 1,332.1 | 1,257 | 1,200.6 | 1,023.6 | 565.2 | 344.5 | 254.976 | 293.886 | 195.074 | 65.746 | 82.188 | 56.77 | -72.774 | 40.989 | 26.396 | -53.625 | -255.653 | 49.27 | 36.819 | 20.225 | 11.447 | -15.572 | 4.5 | 3.3 | -11.2 | -2.8 | 0.2 | 2.2 | -16 | 0.2 | -5 | -1.4 | -3.4 |
| Inkomen voor belasting ratio
| 0.152 | 0.226 | 0.269 | 0.313 | 0.266 | 0.285 | 0.344 | 0.344 | 0.365 | 0.314 | 0.247 | 0.192 | 0.163 | 0.207 | 0.182 | 0.082 | 0.096 | 0.077 | -0.094 | 0.052 | 0.034 | -0.087 | -0.558 | 0.181 | 0.199 | 0.16 | 0.098 | -0.183 | 0.046 | 0.042 | -0.16 | -0.04 | 0.003 | 0.033 | -0.247 | 0.003 | -0.08 | -0.02 | -0.048 |
| Belastingkosten
| 40.4 | 96 | 201.4 | 100.4 | 76.9 | 107.4 | 413.7 | 246.8 | 205.4 | 225.3 | 107.5 | 66.4 | 52.898 | 67.301 | 57.78 | -27.543 | -28.818 | -0.88 | 15.378 | 15.378 | 3.984 | 0.652 | -19.589 | 15.897 | 12.439 | -1.265 | 1.145 | 2.427 | 0.7 | 0.5 | 0.3 | 0.2 | 0.1 | 0.9 | -0.9 | 0.1 | -1.8 | -0.6 | -2.5 |
| Nettowinst
| 596 | 982.8 | 1,275.2 | 1,498.3 | 814.8 | 853.6 | 918.4 | 1,010.2 | 995.2 | 798.3 | 457.7 | 278.1 | 202.078 | 226.585 | 137.294 | 93.289 | 111.006 | 57.65 | -88.152 | 25.611 | 22.412 | -451.416 | -236.064 | 33.373 | 24.38 | 21.49 | 10.302 | -15.572 | 3.8 | 2.8 | -11.5 | -3 | 0.1 | 1.3 | -15.1 | 0.1 | -3.2 | -0.8 | -0.9 |
| Nettowinstmarge
| 0.143 | 0.206 | 0.232 | 0.293 | 0.243 | 0.253 | 0.237 | 0.277 | 0.303 | 0.245 | 0.2 | 0.155 | 0.129 | 0.16 | 0.128 | 0.116 | 0.129 | 0.078 | -0.114 | 0.032 | 0.029 | -0.731 | -0.516 | 0.123 | 0.132 | 0.17 | 0.088 | -0.183 | 0.039 | 0.036 | -0.164 | -0.043 | 0.001 | 0.02 | -0.233 | 0.002 | -0.051 | -0.011 | -0.013 |
| WPA (Winst Per Aandeel)
| 3.72 | 6.17 | 7.85 | 9.07 | 4.84 | 4.92 | 5.07 | 5.48 | 5.27 | 4.21 | 2.44 | 1.48 | 1.09 | 1.24 | 0.78 | 0.57 | 0.69 | 0.36 | -0.55 | 0.16 | 0.15 | -3.24 | -1.72 | 0.78 | 0.3 | 0.34 | 0.11 | -0.18 | 0.048 | 0.12 | -0.51 | -0.13 | 0.005 | 0.058 | -0.7 | 0.005 | -0.15 | -0.037 | -0.042 |
| Verwaterde WPA
| 3.69 | 6.13 | 7.81 | 8.97 | 4.8 | 4.89 | 5.01 | 5.41 | 5.18 | 4.1 | 2.38 | 1.45 | 1.05 | 1.19 | 0.75 | 0.56 | 0.68 | 0.36 | -0.55 | 0.16 | 0.15 | -3.24 | -1.72 | 0.75 | 0.28 | 0.33 | 0.11 | -0.18 | 0.048 | 0.12 | -0.51 | -0.13 | 0.005 | 0.058 | -0.7 | 0.005 | -0.15 | -0.037 | -0.042 |
| EBITDA
| 1,118.4 | 1,756.9 | 2,214.6 | 2,048.8 | 1,256 | 1,332.6 | 1,631.3 | 1,511.8 | 1,371.3 | 1,222.3 | 688.2 | 454.9 | 366.1 | 314.429 | 252.029 | 119.921 | 144.336 | 107.908 | -17.616 | 50.133 | 42.652 | 9.911 | -125.244 | -11.82 | 56.67 | 27.552 | 27.496 | 18.461 | -9.405 | 8.1 | 8.2 | -0.5 | 2.6 | 7.9 | 7.9 | -9.9 | 5.2 | 10.2 | 7.5 |
| EBITDA ratio
| 0.268 | 0.368 | 0.409 | 0.403 | 0.383 | 0.396 | 0.419 | 0.413 | 0.391 | 0.326 | 0.258 | 0.212 | 0.189 | 0.222 | 0.191 | 0.172 | 0.169 | 0.139 | 0.028 | 0.108 | 0.127 | 0.07 | 0.124 | 0.209 | 0.222 | 0.218 | 0.159 | -0.085 | 0.089 | 0.103 | 0.07 | 0.035 | 0.058 | 0.119 | -0.151 | 0.06 | 0.011 | 0.146 | 0.004 |