Skyworks Solutions, Inc. (SWKS) - Winst- en verliesrekening per kwartaal

Home
SWKS
Financiële Gegevens

90.19 (USD) • At close December 23, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4
Omzet Numbers are in millions	1,024.9	905.5	1,046	1,201.5	1,218.8	1,071.2	1,153.1	1,329.3	1,407	1,232.6	1,335.6	1,510.4	1,310.9	1,116.4	1,171.8	1,510	956.8	736.8	766.1	896.1	827.4	767	810.4	972	1,008.4	894.3	913.4	1,051.9	984.6	900.8	851.7	914.3	835.4	751.7	775.1	926.8	880.8	810	762.1	805.5	718.2	587	481	505.2	477	436.1	425.2	453.723	421.113	389.038	364.69	393.74	402.316	356.075	325.411	335.12	313.283	275.37	238.058	245.138	228.146	191.213	172.99	210.228	232.566	215.21	201.708	210.533	190.454	175.05	180.21	196.03	193.133	197.058	185.234	198.325	190.174	191.532	190.505	220.16	218.067	207.377	183.471	175.108	150.032	150.199	157.364	160.194	150.673	112.98	28.19	33.09	33.001	32.221	53.995	78.684	73.201	65.688	56.868	47.463	41.769	38.605	34.269	32.489	29.626	29.955	31.854	30.751	28.571	25.705	22.763	22.287	20.137	20.066	25.5	25.2	23.7	22.4	22	19.4	18.3	18.7	16.7	17.8	16.7	18.9	17.9	17.5	16.5	17.6	17.2	18.1	16.8	18.9	19.2	16.5	14.9	15.8	14.6	15.6	16.7	17.9	17.8	16.8	15.2	15.8	15.7	14.5	14.8	17.3	17.2	19	16.4	17.5	17.9	18.3	16.9
Kosten van de omzet Numbers are in millions	595.1	541.4	625.9	694.9	740.6	607.1	625.7	691.6	738.4	649.3	698	795.7	697.2	557.8	593.4	748.3	497.9	402.7	390.5	451.8	421.4	454.5	410.2	486.9	504.8	442.7	454.7	515.1	485.7	447.2	426.3	450.4	411	373.4	384.7	454.7	444.6	416.9	409.9	432.5	394.2	322.8	268.6	283.2	267.9	247.9	248.5	261.158	243.44	223.736	212.418	221.89	227.756	199.85	184.43	186.582	177.124	157.104	138.204	142.584	135.618	114.263	108.115	126.361	138.742	128.776	121.341	128.195	115.719	106.418	111.508	120.714	147.874	123.711	115.884	123.602	120.894	113.658	117.906	132.141	121.744	126.528	114.167	108.368	97.425	94.121	93.845	95.074	89.962	92.917	21.886	21.935	22.358	23.425	33.702	42.326	39.454	36.15	31.725	26.484	23.356	21.5	19.085	18.151	16.763	17.132	19.121	18.928	17.942	16.808	17.881	17.046	17.318	16.274	17.2	15.8	14.4	13.9	14.2	12.4	0	11.9	15.6	12	10.7	12.6	13.6	11.9	10.5	11.6	8.6	12.3	0	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	429.8	364.1	420.1	506.6	478.2	464.1	527.4	637.7	668.6	583.3	637.6	714.7	613.7	558.6	578.4	761.7	458.9	334.1	375.6	444.3	406	312.5	400.2	485.1	503.6	451.6	458.7	536.8	498.9	453.6	425.4	463.9	424.4	378.3	390.4	472.1	436.2	393.1	352.2	373	324	264.2	212.4	222	209.1	188.2	176.7	192.565	177.673	165.302	152.272	171.85	174.56	156.225	140.981	148.538	136.159	118.266	99.854	102.554	92.528	76.95	64.875	83.867	93.824	86.434	80.367	82.338	74.735	68.632	68.702	75.316	45.259	73.347	69.35	74.723	69.28	77.874	72.599	88.019	96.323	80.849	69.304	66.74	52.607	56.078	63.519	65.12	60.711	20.063	6.304	11.155	10.643	8.796	20.293	36.358	33.747	29.538	25.143	20.979	18.413	17.105	15.184	14.338	12.863	12.823	12.733	11.823	10.629	8.897	4.882	5.241	2.819	3.792	8.3	9.4	9.3	8.5	7.8	7	18.3	6.8	1.1	5.8	6	6.3	4.3	5.6	6	6	8.6	5.8	16.8	5.9	19.2	16.5	14.9	15.8	14.6	15.6	16.7	17.9	17.8	16.8	15.2	15.8	15.7	14.5	14.8	17.3	17.2	19	16.4	17.5	17.9	18.3	16.9
Brutowinstmarge Numbers are in millions	0.419	0.402	0.402	0.422	0.392	0.433	0.457	0.48	0.475	0.473	0.477	0.473	0.468	0.5	0.494	0.504	0.48	0.453	0.49	0.496	0.491	0.407	0.494	0.499	0.499	0.505	0.502	0.51	0.507	0.504	0.499	0.507	0.508	0.503	0.504	0.509	0.495	0.485	0.462	0.463	0.451	0.45	0.442	0.439	0.438	0.432	0.416	0.424	0.422	0.425	0.418	0.436	0.434	0.439	0.433	0.443	0.435	0.429	0.419	0.418	0.406	0.402	0.375	0.399	0.403	0.402	0.398	0.391	0.392	0.392	0.381	0.384	0.234	0.372	0.374	0.377	0.364	0.407	0.381	0.4	0.442	0.39	0.378	0.381	0.351	0.373	0.404	0.407	0.403	0.178	0.224	0.337	0.323	0.273	0.376	0.462	0.461	0.45	0.442	0.442	0.441	0.443	0.443	0.441	0.434	0.428	0.4	0.384	0.372	0.346	0.214	0.235	0.14	0.189	0.325	0.373	0.392	0.379	0.355	0.361	1	0.364	0.066	0.326	0.359	0.333	0.24	0.32	0.364	0.341	0.5	0.32	1	0.312	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	163.6	160.7	154.4	153.1	146.7	148	148.2	163.9	149.5	156.5	160.7	151.1	149.2	130.8	130.7	121.6	126.3	117	113.2	107.7	106.8	100.6	107.5	109.2	103	96.8	106.7	98	91.8	92	89.4	82	73.2	77.9	79.8	81.5	82.4	76.8	75.5	68.5	68	64.2	61.6	58.4	55.3	56.6	56.3	58.054	56.557	56.05	52.986	46.941	47.409	43.067	39.618	38.543	35.409	34.882	32.06	31.789	31.09	29.666	28.596	34.644	38.777	36.561	36.581	34.094	33.731	30.549	31.383	30.412	40.5	40.619	40.557	42.43	36.603	39.823	38.676	37.113	42.983	36.964	35.992	36.694	37.924	36.428	40.109	37.301	37.149	31.653	12.312	9.557	9.906	9.803	9.783	9.534	8.814	7.895	6.312	5.332	4.698	4.386	3.576	3.397	2.891	3.022	2.749	2.545	2.422	2.319	2.312	2.275	2.47	2.488	2.8	2.4	2.1	1.8	1.5	0.9	0	0.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	77.2	77.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	-3.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	74.1	71.2	76.8	78.8	73.4	77.2	79	84.5	87.7	77	83	82	100.5	85.1	70.2	66.6	62.2	55	58.6	55.4	55.8	46.8	47.9	47.8	54.4	44.6	57.5	51.3	56.4	49.5	47.8	50.9	53.3	46.9	44	51.7	47.4	48.6	47.4	47.9	50.2	45.8	41.9	41.1	41.6	40.3	39.7	38.128	37.824	37.463	40.237	42.909	39.071	35.451	31.665	31.051	33.689	29.451	27.982	26.731	26.311	24.215	22.794	27.101	25.399	25.975	23.346	25.287	22.298	24.874	23.75	24.028	60.505	26.333	25.71	23.253	25.043	25.745	25.058	27.224	32.159	25.306	21.154	18.904	17.024	19.711	23.235	20.252	18.075	10.38	9.827	5.546	6.063	6.708	9.318	11.405	10.839	11.688	9.117	7.598	6.854	6.434	6.039	5.809	5.422	5.497	5.9	5.684	5.513	5.262	5.65	4.953	4.451	5.387	4.1	4.4	4.3	4.4	4.4	3.9	0	3.8	2.5	4.8	4.5	4.5	5.4	4.8	4.4	4.6	8	4.3	0	3.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	132.7	0	10.8	3.4	4.6	7.6	3.8	21.9	21.9	21.9	21.9	1.2	-0.5	-1	0.8	0.2	-1.5	-3.5	3.5	1.4	0.1	2.3	3.7	2.9	3.3	4.5	2.9	2.1	1.8	2	0.2	-0.8	-0.8	-2.4	-2.6	-0.8	-1.4	0.6	0.6	0.7	0.1	5.7	-0.1	6.5	0.3	0.2	-1.4	0.27	-0.015	8.608	9.34	6.312	9.496	4.006	1.638	1.602	1.634	1.501	1.5	1.501	2.175	1.548	1.246	1.149	1.101	1.101	1.871	1.932	0.536	0.536	0.536	0.536	0.536	0.536	0.536	0.536	0.536	0.536	0.545	0.737	2.344	0.768	16.528	0.769	35.569	1.075	1.108	1.127	2.546	118.416	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.074	0	0	0	1.2	0.9	1.4	1.2	0.8	1.1	0	1.1	4.6	1	1.1	1.2	1	1.2	1.2	1.2	0.9	1.3	0	1.3	-63.5	0	0	0	-79.9	0	0	0	-65.6	0	0	0	-66.4	0	0	0	-67.8	0	0	0	-74.2	0	0
Bedrijfskosten Numbers are in millions	370.4	231.9	231.2	232.1	223.9	229	231	270.3	259.1	255.4	265.6	266.4	277.8	218.3	203.7	191	191.3	174.8	174.9	166.2	166.6	152.9	161.1	164.4	163.7	145.3	168.3	153.3	153.2	148.6	144.2	141.4	132.9	134.8	132.4	141.6	138.1	133.8	131.2	124.9	125.6	115.7	109.8	106	103.6	103.9	103.2	104.338	102.865	102.121	102.563	96.162	95.976	82.524	72.921	71.196	70.732	65.834	61.542	60.021	59.576	55.429	52.636	62.894	65.277	63.637	61.798	61.313	56.565	55.959	55.669	54.976	101.541	67.488	66.803	66.219	62.182	66.104	64.279	65.074	77.486	63.038	73.674	56.367	90.517	57.214	64.452	58.68	57.77	160.449	22.139	15.103	15.969	16.511	19.101	20.939	19.653	19.583	15.429	12.93	11.552	10.82	9.615	9.206	8.313	8.519	8.649	8.229	7.935	7.581	10.036	7.228	6.921	7.875	8.1	7.7	7.8	7.4	6.7	5.9	0	5.8	7.1	5.8	5.6	5.7	6.4	6	5.6	5.8	8.9	5.6	0	5.2	-63.5	0	0	0	-79.9	0	0	0	-65.6	0	0	0	-66.4	0	0	0	-67.8	0	0	0	-74.2	0	0
Bedrijfsresultaat Numbers are in millions	59.5	132	188.9	258.3	254	230.7	273.3	367	388	325.8	367.3	445.9	327.5	339.8	374.7	570.7	267.6	147.5	199.5	277.3	233.9	159.6	237.6	320.9	340.1	306.3	289.4	383.5	345.9	304.8	281.2	321.9	291.9	238.6	257.7	330.5	297.6	258.8	219.9	246.8	198.1	148.5	102.6	116	105.5	84.3	68.7	86.583	74.808	62.044	43.814	74.968	77.696	72.226	68.06	77.342	65.427	53.472	38.312	42.533	32.952	21.521	-3.743	20.973	27.98	22.797	18.569	21.025	18.17	12.416	13.033	14.867	-83.237	5.859	2.547	8.504	7.098	11.77	8.32	22.945	18.837	17.811	-4.37	10.373	-37.91	-1.136	-0.933	6.44	2.941	-205.886	-13.707	-6.076	-5.326	-7.715	1.192	15.419	14.094	9.955	9.714	8.049	6.861	6.285	5.569	5.132	4.55	4.304	4.084	3.594	2.694	1.316	-5.154	-1.987	-4.102	-4.083	0.2	1.7	1.5	1.1	1.1	1.1	18.3	1	-6	0	0.4	0.6	-2.1	-0.4	0.4	0.2	-0.3	0.2	16.8	0.7	-44.3	16.5	14.9	15.8	-65.3	15.6	16.7	17.9	-47.8	16.8	15.2	15.8	-50.7	14.5	14.8	17.3	-50.6	19	16.4	17.5	-56.3	18.3	16.9
Bedrijfsresultaat ratio Numbers are in millions	0.058	0.146	0.181	0.215	0.208	0.215	0.237	0.276	0.276	0.264	0.275	0.295	0.25	0.304	0.32	0.378	0.28	0.2	0.26	0.309	0.283	0.208	0.293	0.33	0.337	0.343	0.317	0.365	0.351	0.338	0.33	0.352	0.349	0.317	0.332	0.357	0.338	0.32	0.289	0.306	0.276	0.253	0.213	0.23	0.221	0.193	0.162	0.191	0.178	0.159	0.12	0.19	0.193	0.203	0.209	0.231	0.209	0.194	0.161	0.174	0.144	0.113	-0.022	0.1	0.12	0.106	0.092	0.1	0.095	0.071	0.072	0.076	-0.431	0.03	0.014	0.043	0.037	0.061	0.044	0.104	0.086	0.086	-0.024	0.059	-0.253	-0.008	-0.006	0.04	0.02	-1.822	-0.486	-0.184	-0.161	-0.239	0.022	0.196	0.193	0.152	0.171	0.17	0.164	0.163	0.163	0.158	0.154	0.144	0.128	0.117	0.094	0.051	-0.226	-0.089	-0.204	-0.203	0.008	0.067	0.063	0.049	0.05	0.057	1	0.053	-0.359	0	0.024	0.032	-0.117	-0.023	0.024	0.011	-0.017	0.011	1	0.037	-2.307	1	1	1	-4.473	1	1	1	-2.685	1	1	1	-3.229	1	1	1	-2.942	1	1	1	-3.145	1	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-1.1	1.4	4	-6.6	-7.8	-8.6	-13.5	-16.3	-15.8	-11.7	-13.2	-9.8	-11.3	-3.6	0.8	0.2	-1.5	-3.5	3.5	1.4	0.1	2.3	3.7	2.9	3.3	4.5	2.9	2.1	1.8	2	0.2	-0.8	-0.4	-2.4	-2.6	87.7	-1.4	0.6	0.6	0.7	0.1	0	-0.1	0	0.3	0.2	-1.4	0.242	-0.084	0.086	-0.414	-0.306	0.21	-0.467	-0.575	-0.606	-0.672	-0.803	-1.464	-1.731	-6.512	-0.922	-1.91	2.298	-7.545	-0.594	0.114	-0.158	6.276	0.201	-1.211	-1.094	-1.529	-1.409	-2.016	-1.493	-2.017	-2.147	-2.568	-2.412	-3.02	-3.214	-5.1	-4.921	-5.967	-4.787	-4.421	-4.911	-4.225	-0.117	1.02	1.181	1.465	24.949	2.642	2.127	1.916	1.925	1.995	1.79	1.552	0.573	0.254	0.17	0.134	0.112	0.018	-0.087	-0.089	-0.083	-0.191	-0.088	-0.022	0.055	0.1	-0.01	-0.188	0.21	-0.2	-0.2	0	-0.3	-5.8	0.1	0	-0.2	-0.3	0	0	0.1	-0.2	0	-16.8	-0.2	44.3	-16.5	-14.9	-15.8	65.3	-15.6	-16.7	-17.9	47.8	-16.8	-15.2	-15.8	50.7	-14.5	-14.8	-17.3	50.6	-19	-16.4	-17.5	56.3	-18.3	-16.9
Inkomen voor belasting Numbers are in millions	58.4	133.4	192.9	251.7	246.2	222.1	259.8	350.7	372.2	314.1	354.1	436.1	316.2	336.2	375.5	570.9	266.1	144	203	278.7	234	161.9	241.3	323.8	343.4	310.8	292.3	385.6	347.7	306.8	281.4	321.1	291.1	236.2	255.1	418.2	296.2	259.4	220.5	247.5	198.2	148.5	102.5	116	105.8	84.5	67.3	86.842	74.724	62.13	43.46	74.662	77.906	71.759	67.485	76.736	64.755	52.669	36.848	40.802	26.44	20.599	-4.564	23.271	20.435	22.203	18.683	20.867	18.558	12.617	11.822	13.773	-84.766	4.45	0.531	7.011	5.081	9.623	5.752	20.533	15.817	14.597	-9.47	5.452	-43.877	-5.923	-5.354	1.529	-1.284	-206.003	-12.687	-4.895	-3.861	-5.851	3.834	17.546	16.01	11.88	11.709	9.839	8.413	6.858	5.823	5.302	4.684	4.416	4.102	3.507	2.605	1.233	-5.345	-2.075	-4.124	-4.028	0.3	1.7	1.3	1.3	0.9	0.9	0	0.7	-11.8	0	0.4	0.4	-2.4	-0.4	0	0.3	-0.5	0	0	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.057	0.147	0.184	0.209	0.202	0.207	0.225	0.264	0.265	0.255	0.265	0.289	0.241	0.301	0.32	0.378	0.278	0.195	0.265	0.311	0.283	0.211	0.298	0.333	0.341	0.348	0.32	0.367	0.353	0.341	0.33	0.351	0.348	0.314	0.329	0.451	0.336	0.32	0.289	0.307	0.276	0.253	0.213	0.23	0.222	0.194	0.158	0.191	0.177	0.16	0.119	0.19	0.194	0.202	0.207	0.229	0.207	0.191	0.155	0.166	0.116	0.108	-0.026	0.111	0.088	0.103	0.093	0.099	0.097	0.072	0.066	0.07	-0.439	0.023	0.003	0.035	0.027	0.05	0.03	0.093	0.073	0.07	-0.052	0.031	-0.292	-0.039	-0.034	0.01	-0.009	-1.823	-0.45	-0.148	-0.117	-0.182	0.071	0.223	0.219	0.181	0.206	0.207	0.201	0.178	0.17	0.163	0.158	0.147	0.129	0.114	0.091	0.048	-0.235	-0.093	-0.205	-0.201	0.012	0.067	0.055	0.058	0.041	0.046	0	0.037	-0.707	0	0.024	0.021	-0.134	-0.023	0	0.017	-0.029	0	0	0.026	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	-2.1	12.5	9.6	20.4	1.4	26.3	27	41.3	70	46.8	48.3	36.2	-10.1	-1.6	50.5	61.6	19.2	14.3	21.9	21.6	23.4	17.8	27.3	38.9	57.9	24.3	16.3	315.2	66.4	60.6	56.5	63.3	44.3	51.2	47	62.9	67	52	54	52.3	23.3	37.1	25.6	21.5	21.6	18.8	5.6	20.349	13.122	12.813	9.427	17.536	13.697	20.211	17.525	15.868	17.951	17.933	9.104	12.792	-29.565	0.75	0.025	1.247	-34.354	1.737	2.01	1.789	-3.435	1.194	-0.375	1.736	11.604	1.445	-0.395	2.724	2.02	2.234	4.508	6.616	1.186	1.567	-0.049	1.28	-0.95	0.263	0.601	0.738	0.199	-24.058	-4.188	-1.615	-1.274	-1.931	0.449	5.966	5.443	4.039	3.399	3.542	3.029	2.469	-2.705	0.53	0.468	0.442	0.41	0.351	0.261	0.123	0.191	0.088	0.604	-0.604	0.1	0.3	0.2	0.2	0.1	0.1	17.6	0.1	0.2	0	0.1	0.1	0.1	0.1	0.3	0.3	-0.2	0.1	0	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	60.5	120.9	183.3	231.3	244.8	195.8	232.8	309.4	302.2	267.3	305.8	399.9	326.3	337.8	325	509.3	246.9	129.7	181.1	257.1	210.6	144.1	214	284.9	285.5	286.5	276	70.4	281.3	246.2	224.9	257.8	246.8	185	208.1	355.3	229.2	207.4	166.5	195.2	174.9	111.4	76.9	94.5	84.2	65.7	61.7	66.493	61.602	49.317	34.033	57.126	64.209	51.548	49.96	60.868	46.804	34.736	27.744	28.01	56.005	19.849	-4.589	22.024	54.789	20.466	16.673	19.078	21.993	11.423	12.197	12.037	-96.37	3.005	0.926	4.287	3.061	7.389	1.244	13.917	14.631	13.03	-9.421	4.172	-440.066	-6.186	-5.955	0.791	-1.483	-181.945	-8.499	-3.28	-2.587	-3.92	3.385	11.58	10.567	7.841	8.31	6.297	5.384	4.389	8.528	4.772	4.216	3.974	3.692	3.156	2.344	1.11	-5.345	-2.075	-4.728	-3.424	0.2	1.4	1.1	1.1	0.8	0.8	0.7	0.6	-12	0	0.2	0.3	-2.5	-0.6	0.1	0	-0.5	0.1	0	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	0.059	0.134	0.175	0.193	0.201	0.183	0.202	0.233	0.215	0.217	0.229	0.265	0.249	0.303	0.277	0.337	0.258	0.176	0.236	0.287	0.255	0.188	0.264	0.293	0.283	0.32	0.302	0.067	0.286	0.273	0.264	0.282	0.295	0.246	0.268	0.383	0.26	0.256	0.218	0.242	0.244	0.19	0.16	0.187	0.177	0.151	0.145	0.147	0.146	0.127	0.093	0.145	0.16	0.145	0.154	0.182	0.149	0.126	0.117	0.114	0.245	0.104	-0.027	0.105	0.236	0.095	0.083	0.091	0.115	0.065	0.068	0.061	-0.499	0.015	0.005	0.022	0.016	0.039	0.007	0.063	0.067	0.063	-0.051	0.024	-2.933	-0.041	-0.038	0.005	-0.01	-1.61	-0.301	-0.099	-0.078	-0.122	0.063	0.147	0.144	0.119	0.146	0.133	0.129	0.114	0.249	0.147	0.142	0.133	0.116	0.103	0.082	0.043	-0.235	-0.093	-0.235	-0.171	0.008	0.056	0.046	0.049	0.036	0.041	0.038	0.032	-0.719	0	0.012	0.016	-0.14	-0.034	0.006	0	-0.029	0.006	0	0.016	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	0.38	0.75	1.14	1.45	1.54	1.23	1.46	1.94	1.88	1.66	1.87	2.42	1.97	2.05	1.97	3.08	1.48	0.78	1.07	1.51	1.23	0.83	1.23	1.61	1.6	1.58	1.51	0.38	1.53	1.34	1.22	1.39	1.33	0.98	1.09	1.87	1.21	1.09	0.88	1.03	0.93	0.59	0.41	0.51	0.45	0.35	0.33	0.35	0.33	0.26	0.18	0.31	0.35	0.28	0.27	0.34	0.26	0.2	0.16	0.16	0.34	0.12	-0.028	0.14	0.33	0.13	0.1	0.12	0.14	0.07	0.08	0.07	-0.6	0.02	0.01	0.03	0.019	0.05	0.01	0.09	0.093	0.09	-0.063	0.03	-2.96	-0.045	-0.043	-2.87	-0.011	-1.92	-0.09	-0.074	-0.059	-0.045	0.078	0.27	0.25	0.18	0.19	0.065	0.05	0.045	0.13	0.05	0.047	0.043	0.039	0.033	0.027	0.013	-0.06	-0.023	-0.054	-0.039	0.002	0.02	0.017	0.017	0.034	0.013	0.01	0.01	-0.53	0	0.003	0.007	-0.11	-0.027	0.003	0.003	-0.022	0.003	0.003	0.007	0	0.007	0.007	0.007	0	-0.01	0.003	0.003	0	0.003	0	0	0	-0.01	-0.007	0.007	0	0.003	-0.003	-0.003	0	0.01	-0.013
Verwaterde WPA Numbers are in millions	0.37	0.75	1.14	1.44	1.53	1.22	1.46	1.93	1.88	1.66	1.86	2.4	1.95	2.02	1.95	3.05	1.46	0.77	1.06	1.5	1.22	0.83	1.23	1.6	1.58	1.57	1.5	0.38	1.51	1.32	1.2	1.38	1.31	0.97	1.08	1.82	1.18	1.06	0.85	1.01	0.9	0.58	0.4	0.49	0.44	0.34	0.32	0.34	0.32	0.26	0.18	0.3	0.34	0.27	0.26	0.32	0.25	0.19	0.15	0.16	0.32	0.12	-0.028	0.14	0.33	0.12	0.1	0.12	0.14	0.07	0.08	0.07	-0.59	0.02	0.01	0.027	0.019	0.05	0.01	0.088	0.092	0.08	-0.063	0.028	-2.91	-0.045	-0.043	-2.87	-0.011	-1.92	-0.09	-0.074	-0.059	-0.045	0.078	0.26	0.24	0.18	0.19	0.06	0.05	0.045	0.12	0.05	0.043	0.04	0.038	0.033	0.027	0.013	-0.058	-0.023	-0.054	-0.039	0.002	0.02	0.017	0.017	0.034	0.013	0.01	0.01	-0.53	0	0.003	0.007	-0.11	-0.027	0.003	0.003	-0.022	0.003	0.003	0.007	0	0.007	0.007	0.007	0	-0.01	0.003	0.003	0	0.003	0	0	0	-0.01	-0.007	0.007	0	0.003	-0.003	-0.003	0	0.01	-0.013
EBITDA Numbers are in millions	180.7	252.3	310.8	374.5	401.8	387	429.1	539	567.9	488.3	529.9	628.6	496.9	429.8	464.8	657.3	358.4	234.6	292.5	369.3	326.9	253.3	331.1	413.7	427.2	381	363.9	383.5	413.1	367.7	344.1	386.3	352.7	308.1	320.1	390.4	352.3	309.6	268.1	292.3	236.1	148.5	102.6	116	112.5	84.3	99.2	114.9	83.277	71.789	59.049	82	104.543	77.707	84.582	78.875	79.434	66.942	50.911	44.034	39.844	34.213	9.094	29.896	41.657	22.797	18.569	21.025	29.625	23.718	13.033	30.689	-45.355	5.859	2.547	8.504	17.361	11.77	8.32	22.945	29.919	17.811	5.371	10.373	-26.757	9.746	9.976	16.946	16.609	-136.807	-10.363	1.319	-5.326	-15	5.71	19.752	17.683	13.525	12.586	10.484	9.234	8.51	7.646	7.145	6.517	6.188	5.77	5.352	4.379	2.96	-3.649	-0.322	-2.685	-2.749	1.4	2.742	2.9	2.664	1.9	2.2	18.3	2.1	-4.8	1	1.5	1.8	-1.1	0.8	1.7	1.4	0.6	1.5	16.8	2	-44.3	16.5	14.9	15.8	-65.3	15.6	16.7	17.9	-47.8	16.8	15.2	15.8	-50.7	14.5	14.8	17.3	-50.6	19	16.4	17.5	-56.3	18.3	16.9
EBITDA ratio Numbers are in millions	0.176	0.279	0.287	0.325	0.33	0.365	0.392	0.406	0.419	0.398	0.4	0.418	0.385	0.385	0.396	0.435	0.375	0.355	0.383	0.413	0.408	0.33	0.41	0.425	0.42	0.426	0.397	0.43	0.417	0.408	0.404	0.423	0.422	0.344	0.344	0.27	0.348	0.331	0.302	0.32	0.287	0.263	0.226	0.242	0.236	0.21	0.187	0.213	0.198	0.185	0.162	0.208	0.219	0.218	0.214	0.235	0.254	0.196	0.167	0.18	0.2	0.121	0.145	0.142	0.207	0.163	0.15	0.153	0.14	0.121	0.116	0.173	-0.104	0.074	0.059	0.082	0.082	0.106	0.093	0.147	0.142	0.134	0.114	0.113	0.054	0.063	0.059	0.101	0.12	0.386	-0.45	0.104	-0.005	-0.081	0.106	0.251	0.242	0.206	0.221	0.221	0.221	0.22	0.223	0.22	0.22	0.207	0.181	0.174	0.153	0.115	-0.16	-0.014	-0.133	-0.137	0.047	0.099	0.122	0.089	0.086	0.113	1	0.112	0.054	0.056	0.084	0.095	-0.061	0.04	0.103	0.08	0.041	0.083	1	0.106	-2.307	1	1	1	-4.473	1	1	1	-2.685	1	1	1	-3.229	1	1	1	-2.942	1	1	1	-3.145	1	1

Skyworks Solutions, Inc.

NASDAQ:SWKS Add to watchlist

NASDAQ:SWKS