Skyworks Solutions, Inc.
NASDAQ:SWKS
90.19 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q3 | 1991 Q2 | 1990 Q2 | 1989 Q2 | 1988 Q2 | 1987 Q2 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,368.6 | 1,263.4 | 1,205.4 | 1,029.7 | 718.8 | 721.6 | 832.6 | 819.9 | 566 | 643 | 656.4 | 876.4 | 882.9 | 2,845 | 1,423.6 | 1,019.3 | 980 | 1,162.4 | 1,108 | 1,228.6 | 1,082.2 | 970.1 | 991.3 | 1,101.8 | 1,050.2 | 1,648.8 | 1,881.3 | 1,681.5 | 1,616.8 | 1,444 | 1,406.9 | 1,350.5 | 1,083.8 | 973.7 | 1,177.5 | 1,233.2 | 1,043.6 | 1,106 | 1,054.2 | 1,049.9 | 805.8 | 893.3 | 797.8 | 648.6 | 511.1 | 400.3 | 458.8 | 378.355 | 307.11 | 327.915 | 307.336 | 446.498 | 410.799 | 310.357 | 504.463 | 450.716 | 453.257 | 389.951 | 411.537 | 402.454 | 364.221 | 308.366 | 261.951 | 243.695 | 225.104 | 248.015 | 222.157 | 198.714 | 241.577 | 153.195 | 152.447 | 113.932 | 136.749 | 92.242 | 116.754 | 123.492 | 116.522 | 116.94 | 105.585 | 202.203 | 203.539 | 188.187 | 191.773 | 176.251 | 161.506 | 65.223 | 84.327 | 94.263 | 53.358 | 55.276 | 62.413 | 45.888 | 53.172 | 60.516 | 68.802 | 30.004 | 22.981 | 27.747 | 20.884 | 27.85 | 19.001 | 73.381 | 14.029 | 10.433 | 7.148 | 12.923 | 14.356 | 11.895 | 7.129 | 4.68 | 5.815 | 2 | 7.118 | 4.369 | 11.3 | 21.2 | 2.1 | 2.2 | 3.5 | 2.6 | 2.8 | 1.7 | 2.1 | 1.9 | 2.6 | 3.4 | 0.3 | 0.7 | 0.8 | 2.2 | 1.6 | 0.7 | 1.7 | 4.9 | 10.5 | 10.7 | 9.6 | 3.8 |
Kortetermijnbeleggingen
| 194.1 | 5.6 | 12.9 | 15.9 | 15.6 | 739.5 | 228.8 | 172.7 | 20.3 | 16.2 | 118.4 | 137 | 137.2 | 129.2 | 359.7 | 401.4 | 408.1 | 347 | 161.5 | 262.2 | 203.3 | 192.2 | 141.1 | 13.4 | 294.1 | 384.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 2.3 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.464 | 5.7 | 74.9 | 64.05 | 63.1 | 28.15 | 56.005 | 60.255 | 114.97 | 113.325 | 112.526 | 107.755 | 7.479 | 5 | 8 | 0 | 0 | 3.988 | 0 | 0 | 0 | 0 | 35.422 | 51.727 | 83.622 | 92.356 | 89.041 | 84.982 | 113.028 | 110.188 | 108.483 | 119.071 | 108.041 | 109.512 | 56.238 | 9.731 | 12.322 | 11.239 | 5.721 | 1.493 | 0 | 1.234 | 1.341 | 1.218 | 3.046 | 3.039 | 5.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,562.7 | 1,269 | 1,218.3 | 1,045.6 | 738.5 | 739.5 | 1,061.4 | 992.6 | 586.8 | 662.2 | 778.2 | 1,016.9 | 1,027.2 | 2,978.1 | 1,423.6 | 1,019.3 | 980 | 1,162.4 | 1,108 | 1,228.6 | 1,082.2 | 970.1 | 991.3 | 1,101.8 | 1,050.2 | 1,648.8 | 1,881.3 | 1,681.5 | 1,616.8 | 1,444 | 1,406.9 | 1,350.5 | 1,083.8 | 973.7 | 1,177.5 | 1,233.2 | 1,043.6 | 1,106 | 1,054.2 | 1,049.9 | 805.8 | 893.3 | 797.8 | 648.6 | 511.1 | 400.3 | 458.8 | 378.355 | 307.11 | 327.915 | 307.336 | 446.498 | 410.799 | 310.357 | 504.463 | 450.716 | 453.257 | 389.951 | 411.537 | 402.454 | 364.221 | 308.366 | 261.951 | 243.695 | 225.104 | 248.015 | 222.157 | 201.178 | 247.277 | 228.095 | 216.497 | 177.032 | 164.899 | 148.247 | 177.009 | 238.462 | 229.847 | 229.466 | 213.34 | 209.682 | 208.539 | 196.187 | 191.773 | 176.251 | 165.494 | 65.223 | 84.327 | 94.263 | 53.358 | 90.698 | 114.14 | 129.51 | 145.528 | 149.557 | 153.784 | 143.032 | 133.169 | 136.23 | 139.955 | 135.891 | 128.513 | 129.619 | 23.76 | 22.755 | 18.387 | 18.644 | 15.849 | 11.895 | 8.363 | 6.021 | 7.033 | 5.046 | 10.157 | 9.984 | 11.3 | 21.2 | 2.1 | 2.2 | 3.5 | 2.6 | 2.8 | 1.7 | 2.1 | 1.9 | 2.6 | 3.4 | 0.3 | 0.7 | 0.8 | 2.2 | 1.6 | 0.7 | 1.7 | 4.9 | 10.5 | 10.7 | 9.6 | 3.8 |
Nettovorderingen
| 508.8 | 607.4 | 615.3 | 659.4 | 864.3 | 726.8 | 685 | 764.1 | 1,094 | 785.6 | 798.1 | 774 | 756.2 | 570.5 | 499 | 689.9 | 393.6 | 346.1 | 367.6 | 426.8 | 465.3 | 557.8 | 543.8 | 524.4 | 655.8 | 468.4 | 367.2 | 458.8 | 454.7 | 397.4 | 368.8 | 368.4 | 416.6 | 570 | 538.5 | 527.6 | 538 | 381.7 | 277.1 | 242.3 | 317.6 | 251.4 | 216.3 | 267.1 | 292.7 | 283.9 | 234.6 | 252.149 | 297.589 | 246.894 | 211.488 | 199.01 | 177.94 | 186.129 | 183.352 | 200.905 | 175.232 | 154.783 | 107.669 | 119.22 | 115.034 | 112.462 | 112.13 | 108.871 | 146.71 | 169.289 | 164.604 | 166.647 | 167.319 | 164.343 | 161.192 | 163.262 | 158.798 | 204.257 | 172.792 | 171.065 | 171.454 | 162.006 | 166.358 | 0 | 157.772 | 0 | 142.708 | 0 | 0 | 135.941 | 122.127 | 109.907 | 94.425 | 24.344 | 24.485 | 27.112 | 24.721 | 23.704 | 36.984 | 52.563 | 50.177 | 44.439 | 33.844 | 27.691 | 27.996 | 24.682 | 22.972 | 19.318 | 20.174 | 17.07 | 18.5 | 17.707 | 18.936 | 17.927 | 17.019 | 17.431 | 15.41 | 15.593 | 17.688 | 16.5 | 16.2 | 15.5 | 13.5 | 13.3 | 13 | 13.2 | 14.8 | 14.6 | 15.1 | 13.9 | 14.2 | 14.1 | 14.4 | 13.3 | 14 | 15.1 | 13.8 | 10.8 | 12.3 | 11.1 | 11.2 | 11.7 |
Voorraad
| 784.8 | 822.8 | 835.5 | 926.8 | 1,119.7 | 1,235.6 | 1,257 | 1,273.3 | 1,212.1 | 1,102 | 928.2 | 838.5 | 885 | 808.7 | 739.8 | 718.5 | 806 | 698.2 | 648.9 | 604.4 | 609.7 | 580.8 | 555 | 493.1 | 490.2 | 502.8 | 466.4 | 458.6 | 493.5 | 482.5 | 444.5 | 422.8 | 424 | 437.6 | 323.9 | 276.4 | 267.9 | 272.7 | 276.2 | 273.8 | 270.8 | 198.7 | 216.6 | 224.7 | 229.5 | 232.3 | 226.8 | 229.534 | 232.92 | 209.947 | 196.558 | 177.52 | 198.183 | 188.795 | 151.179 | 142.463 | 125.059 | 118.119 | 104.421 | 97.94 | 86.097 | 89.241 | 91.753 | 98.551 | 103.791 | 96.119 | 94.272 | 85.912 | 82.109 | 83.783 | 76.186 | 71.379 | 81.529 | 101.962 | 92.84 | 79.031 | 77.4 | 81.188 | 80.595 | 79.274 | 79.572 | 86.965 | 72.334 | 61.844 | 58.168 | 62.549 | 56.821 | 48.263 | 55.643 | 59.503 | 12.218 | 10.223 | 10.984 | 13.163 | 15.661 | 16.492 | 16.036 | 14.209 | 12.034 | 9.324 | 9.192 | 9.928 | 8.773 | 8.883 | 9.594 | 9.788 | 7.941 | 8.994 | 9.149 | 9.877 | 10.267 | 12.545 | 13.094 | 14.399 | 12 | 11.8 | 10.7 | 10 | 9.4 | 9.3 | 7.6 | 7.6 | 10.7 | 10.5 | 9.8 | 9.9 | 11 | 11.5 | 10.5 | 10.6 | 10.7 | 11 | 11 | 9.8 | 10.8 | 8.8 | 11.3 | 11.1 |
Overige vlottende activa
| 484.7 | 539.9 | 476.4 | 454.8 | 461.1 | 721 | 395.8 | 384.3 | 337.5 | 361.2 | 274.4 | 237.5 | 310.8 | 168.5 | 146.3 | 148.2 | 143.2 | 154.8 | 130.4 | 124.9 | 105 | 132.7 | 103.9 | 91.9 | 88.8 | 117.7 | 96 | 87.7 | 68.7 | 88.1 | 87.9 | 56.8 | 77.7 | 96.8 | 77.3 | 77.5 | 65.2 | 57.7 | 71.4 | 24.4 | 35 | 43.9 | 38.2 | 39.7 | 40 | 43.1 | 43.5 | 40.332 | 46.561 | 45.551 | 37.812 | 34.176 | 30.124 | 27.564 | 34.112 | 27.181 | 36.317 | 26.932 | 26.518 | 16.239 | 24.775 | 22.115 | 20.8 | 18.328 | 19.051 | 16.244 | 15.228 | 15.601 | 17.013 | 15.002 | 14.306 | 14.412 | 15.617 | 16.227 | 18.482 | 16.495 | 17.281 | 14.817 | 17.354 | 187.748 | 17.981 | 172.683 | 17.18 | 168.741 | 162.433 | 11.899 | 18.322 | 15.464 | 23.97 | 10.332 | 7.048 | 19.398 | 21.957 | 16.744 | 13.572 | 16.549 | 13.575 | 15.435 | 11.035 | 4.978 | 4.92 | 5.728 | 7.318 | 2.178 | 1.599 | 1.003 | 0.883 | 0.761 | 1.681 | 1.294 | 0.857 | 0.984 | 1.079 | 1.044 | 5.548 | 0.9 | 0.6 | 2.9 | 0.8 | 0.4 | 0.4 | 0.5 | 1.3 | 1.1 | 1 | 1.1 | 1.3 | 1.3 | 1.2 | 1.1 | 1 | 1 | 1 | 1.2 | 0.7 | 1.2 | 0.9 | 4.1 |
Totaal vlottende activa
| 3,341 | 3,239.1 | 3,145.5 | 3,086.6 | 2,722.5 | 2,701.9 | 3,003.4 | 3,030 | 2,892.9 | 2,549.8 | 2,504.5 | 2,629.4 | 2,668.4 | 4,357.3 | 2,662.4 | 2,427.7 | 2,179.6 | 2,206.7 | 2,124.5 | 2,259.8 | 2,157.2 | 2,108.7 | 2,090.1 | 2,119.3 | 2,196.2 | 2,620 | 2,810.9 | 2,686.6 | 2,633.7 | 2,412 | 2,308.1 | 2,198.5 | 2,002.1 | 2,078.1 | 2,133.4 | 2,114.7 | 1,914.7 | 1,818.1 | 1,678.9 | 1,590.4 | 1,429.2 | 1,387.3 | 1,268.9 | 1,180.1 | 1,073.3 | 959.6 | 963.7 | 899.553 | 883.363 | 829.49 | 752.332 | 856.342 | 816.334 | 712.133 | 872.444 | 820.603 | 789.865 | 683.658 | 644.018 | 635.853 | 590.127 | 526.322 | 486.634 | 469.445 | 494.656 | 529.667 | 496.261 | 469.338 | 513.718 | 491.223 | 468.181 | 426.085 | 420.843 | 470.693 | 461.123 | 505.053 | 495.982 | 487.477 | 477.647 | 476.704 | 463.864 | 455.835 | 423.995 | 406.836 | 386.095 | 275.612 | 281.597 | 267.897 | 227.396 | 184.877 | 157.891 | 186.243 | 203.19 | 203.168 | 220.001 | 228.636 | 212.957 | 210.313 | 190.141 | 177.884 | 170.621 | 169.957 | 62.823 | 53.134 | 49.754 | 46.505 | 43.173 | 39.357 | 38.129 | 35.119 | 35.176 | 36.006 | 39.74 | 41.02 | 46.6 | 50.4 | 29.6 | 30.6 | 27.2 | 25.6 | 23.8 | 23 | 28.9 | 28.1 | 28.5 | 28.3 | 26.8 | 27.6 | 26.9 | 27.2 | 27.3 | 27.8 | 27.5 | 26.7 | 34.3 | 31.8 | 33 | 30.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,280.3 | 1,462.3 | 1,506.3 | 1,546.9 | 1,390.1 | 1,424.4 | 1,496.3 | 1,562.7 | 1,604.8 | 1,607.4 | 1,578.4 | 1,547.6 | 1,501.6 | 1,452.2 | 1,396.6 | 1,305.4 | 1,249.5 | 1,206.9 | 1,207.9 | 1,190.8 | 1,205.6 | 1,230.1 | 1,169.8 | 1,140.6 | 1,140.9 | 1,034.6 | 907.1 | 869.1 | 882.3 | 857.7 | 800.4 | 801.5 | 806.3 | 844.5 | 831.3 | 847.9 | 826.4 | 721.6 | 655.8 | 610.4 | 555.9 | 387.3 | 343.9 | 323.7 | 328.6 | 309.2 | 294.3 | 287.253 | 279.383 | 266.039 | 252.312 | 240.401 | 251.365 | 252.755 | 241.733 | 223.813 | 204.363 | 187.491 | 174.213 | 166.035 | 162.299 | 157.994 | 163.576 | 175.127 | 173.36 | 171.636 | 168.881 | 162.497 | 153.516 | 151.893 | 148.921 | 147.154 | 150.383 | 159.232 | 151.84 | 148.698 | 144.208 | 149.765 | 141.645 | 144.131 | 143.534 | 136.708 | 126.939 | 132.934 | 121.556 | 147.866 | 143.306 | 148.545 | 143.773 | 148.328 | 134.356 | 131.359 | 124.877 | 114.878 | 114.196 | 102.168 | 95.983 | 81.631 | 67.058 | 59.383 | 52.337 | 46.209 | 42.497 | 37.975 | 33.989 | 33.905 | 32.664 | 31.08 | 29.882 | 28.978 | 28.608 | 29.952 | 29.269 | 29.124 | 28.1 | 23.9 | 21.8 | 20.9 | 20.5 | 19.5 | 19.1 | 19.4 | 23.5 | 23.8 | 24.3 | 25 | 25 | 25.1 | 25.1 | 25.6 | 26.4 | 28.3 | 29.2 | 32.5 | 35.6 | 37.9 | 38.5 | 46.6 |
Goodwill
| 2,176.7 | 2,176.7 | 2,176.7 | 2,176.7 | 2,176.7 | 2,176.7 | 2,176.7 | 2,176.7 | 2,176.7 | 2,176.7 | 2,176.8 | 2,176.7 | 2,176.7 | 1,189.8 | 1,189.8 | 1,189.8 | 1,189.8 | 1,189.8 | 1,189.8 | 1,189.8 | 1,189.8 | 1,189.8 | 1,189.8 | 1,189.8 | 1,189.8 | 883 | 883 | 883 | 883 | 881.8 | 881.8 | 880.4 | 873.3 | 865.8 | 856.7 | 856.7 | 856.7 | 854.7 | 851 | 851 | 851 | 800.5 | 800.5 | 800.5 | 800.5 | 800.5 | 800.5 | 800.513 | 800.513 | 805.413 | 802.817 | 664.021 | 663.041 | 672.693 | 485.543 | 485.544 | 485.587 | 485.624 | 484.893 | 482.893 | 482.893 | 490.831 | 483.671 | 483.671 | 483.671 | 489.961 | 491.929 | 495.429 | 480.89 | 491.874 | 492.716 | 492.045 | 493.389 | 491.972 | 491.972 | 491.972 | 493.389 | 494.998 | 497.279 | 500.313 | 504.493 | 504.532 | 505.034 | 505.034 | 505.514 | 0 | 0 | 0 | 940.7 | 940.6 | 4.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 900.5 | 1,075.6 | 1,119.5 | 1,162.4 | 1,222.1 | 1,269.6 | 1,321.6 | 1,373 | 1,444.7 | 1,541.8 | 1,565.7 | 1,631.6 | 1,698.6 | 34.7 | 39.1 | 46.4 | 53.5 | 62.9 | 85.4 | 96.5 | 107.9 | 114.1 | 129.9 | 130.1 | 143.7 | 59.9 | 62.7 | 68.2 | 67.8 | 60.8 | 67.9 | 74.9 | 67 | 68.2 | 37 | 36.6 | 45 | 53.3 | 58.2 | 66.5 | 75 | 46.3 | 52 | 58.3 | 64.8 | 71.5 | 78.5 | 85.854 | 94.01 | 102.494 | 111.103 | 80.202 | 86.808 | 96.303 | 13.519 | 15.257 | 12.509 | 13.743 | 15.244 | 16.744 | 18.245 | 20.124 | 18.571 | 19.817 | 19.746 | 21.157 | 22.568 | 22.52 | 13.442 | 13.978 | 14.514 | 15.05 | 15.586 | 16.122 | 16.658 | 509.166 | 511.119 | 513.264 | 516.082 | 519.661 | 524.388 | 524.973 | 526.056 | 526.635 | 527.695 | 936.731 | 939.883 | 940.769 | 940.686 | 940.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3,077.2 | 3,252.3 | 3,296.2 | 3,339.1 | 3,398.8 | 3,446.3 | 3,498.3 | 3,549.7 | 3,621.4 | 3,718.6 | 3,742.5 | 3,808.3 | 3,875.3 | 1,224.5 | 1,228.9 | 1,236.2 | 1,243.3 | 1,252.7 | 1,275.2 | 1,286.3 | 1,297.7 | 1,303.9 | 1,319.7 | 1,319.9 | 1,333.5 | 942.9 | 945.7 | 951.2 | 950.8 | 942.6 | 949.7 | 955.3 | 940.3 | 934 | 893.7 | 893.3 | 901.7 | 908 | 909.2 | 917.5 | 926 | 846.8 | 852.5 | 858.8 | 865.3 | 872 | 879 | 886.367 | 894.523 | 907.907 | 913.92 | 744.223 | 749.849 | 768.996 | 499.062 | 500.801 | 498.096 | 499.367 | 500.137 | 499.637 | 501.138 | 510.955 | 502.242 | 503.488 | 503.417 | 511.118 | 514.497 | 517.949 | 494.332 | 505.852 | 507.23 | 507.095 | 508.975 | 508.094 | 508.63 | 509.166 | 511.119 | 513.264 | 516.082 | 519.661 | 524.388 | 524.973 | 526.056 | 526.635 | 527.695 | 936.731 | 939.883 | 940.769 | 940.686 | 940.572 | 4.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 11.4 | 14.9 | 3 | 2 | 4.1 | -138.3 | 0 | 0 | 0.5 | 3 | 3.4 | 3.5 | 7.1 | 3.9 | 4 | 0.7 | 5.2 | 24.1 | 34.1 | 38.2 | 27.6 | 35.1 | 33.9 | 2.7 | 22.8 | 106.3 | -41.2 | 0 | -66.5 | -51.4 | -53.2 | -54.4 | -54.1 | -54.7 | -56.6 | -54.3 | -56.3 | -55.5 | -54.6 | -58.2 | -50.8 | -55.3 | -57.1 | -60 | -54.1 | -64.2 | -66.5 | -63.546 | -65.141 | -72.524 | -75.595 | -60.608 | -60.863 | -62.088 | -55.33 | -58.088 | 0 | -66.137 | -76.712 | -80.856 | 0 | -53.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 192.9 | 193.9 | 193.6 | 192.3 | 138.3 | 118.9 | 83.3 | 52.7 | 101.5 | 107.7 | 108.2 | 119.5 | 58 | 59 | 56.4 | 55.3 | 42.6 | 39.6 | 39.9 | 40.8 | 33.7 | 49.2 | 34.7 | 36.5 | 30.9 | 41.2 | 45.3 | 66.5 | 51.4 | 53.2 | 54.4 | 54.1 | 54.7 | 56.6 | 54.3 | 56.3 | 55.5 | 54.6 | 58.2 | 50.8 | 55.3 | 57.1 | 60 | 54.1 | 64.2 | 66.5 | 63.546 | 65.141 | 72.524 | 75.595 | 60.608 | 60.863 | 62.088 | 55.33 | 58.088 | 60.569 | 66.137 | 76.712 | 80.856 | 91.479 | 53.509 | 52.013 | 53.185 | 53.192 | 14.536 | 14.528 | 14.524 | 14.459 | 0.555 | 0.743 | 0.894 | 0.251 | 13.331 | 14.262 | 15.219 | 16.052 | 17.125 | 16.835 | 17.42 | 19.372 | 22.766 | 22.766 | 22.766 | 22.766 | 22.477 | 22.475 | 22.476 | 22.487 | 23.737 | 16.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -11.4 | 74.9 | 164.8 | 60.9 | 718.9 | 891.5 | 724.8 | 721.7 | 739.5 | 714.3 | 575.1 | 521.5 | 418.8 | 390.3 | 383.5 | 393.4 | 373.8 | 339.4 | 300.6 | 276.8 | 110.7 | 130.8 | 102.8 | 121.7 | 99 | 48.6 | 81.4 | 42.1 | 106.8 | 97.9 | 108.6 | 110.4 | 106.7 | 99.1 | 99.8 | 74.6 | 76.6 | 70.6 | 69.3 | 72.7 | 62.7 | 67.5 | 69.3 | 72.8 | 65.9 | 77.1 | 79.9 | 77.934 | 79.377 | 86.457 | 88.762 | 73.667 | 72.841 | 71.715 | 65.558 | 68.859 | 11.159 | 77.716 | 85.101 | 90.879 | 10.283 | 63.988 | 9.839 | 10.444 | 11.474 | 14.051 | 14.124 | 13.475 | 13.883 | 15.024 | 15.74 | 11.185 | 10.044 | 15.412 | 22.541 | 21.804 | 20.482 | 13.412 | 18.785 | 17.435 | 17.648 | 21.387 | 18.439 | 26.551 | 32.556 | 27.937 | 33.792 | 21.956 | 12.57 | 8.499 | 3.373 | 7.302 | 2.214 | 2.284 | 2.822 | 2.033 | 2.211 | 2.144 | 1.905 | 1.561 | 1.498 | 1.432 | 1.361 | 1.258 | 1.116 | 1.138 | 1.092 | 1.012 | 1.556 | 1.549 | 1.469 | 0.609 | 0.716 | 0.72 | 0.7 | 0.7 | 0.6 | 0.6 | 2.5 | 2.4 | 2 | 2 | 0.7 | 0.6 | 0.5 | 0.5 | 0.8 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.1 | 0.4 | 1.6 | 3.7 | 3.4 |
Totaal niet-vlottende activa
| 4,357.5 | 4,997.3 | 5,164.2 | 5,142.5 | 5,704.2 | 5,762.2 | 5,838.3 | 5,917.4 | 6,018.9 | 6,144.8 | 6,007.1 | 5,989.1 | 5,922.3 | 3,128.9 | 3,072 | 2,992.1 | 2,927.1 | 2,865.7 | 2,857.4 | 2,832 | 2,682.4 | 2,733.6 | 2,675.4 | 2,619.6 | 2,632.7 | 2,163.3 | 1,934.2 | 1,907.7 | 1,939.9 | 1,898.2 | 1,858.7 | 1,867.2 | 1,853.3 | 1,877.6 | 1,824.8 | 1,815.8 | 1,804.7 | 1,700.2 | 1,634.3 | 1,600.6 | 1,544.6 | 1,301.6 | 1,265.7 | 1,255.3 | 1,259.8 | 1,258.3 | 1,253.2 | 1,251.554 | 1,253.283 | 1,260.403 | 1,254.994 | 1,058.291 | 1,074.055 | 1,093.466 | 806.353 | 793.473 | 774.187 | 764.574 | 759.451 | 756.551 | 765.199 | 732.937 | 727.67 | 742.244 | 741.443 | 711.341 | 712.03 | 708.445 | 676.19 | 673.324 | 672.634 | 666.328 | 669.653 | 696.069 | 697.273 | 694.887 | 691.861 | 693.566 | 693.347 | 698.647 | 704.942 | 705.834 | 694.2 | 708.886 | 704.573 | 1,135.011 | 1,139.456 | 1,133.746 | 1,119.516 | 1,121.114 | 158.228 | 138.661 | 127.091 | 117.162 | 117.018 | 104.201 | 98.194 | 83.775 | 68.963 | 60.944 | 53.835 | 47.641 | 43.858 | 39.233 | 35.105 | 35.043 | 33.756 | 32.092 | 31.438 | 30.527 | 30.077 | 30.561 | 29.985 | 29.844 | 28.8 | 24.6 | 22.4 | 21.5 | 23 | 21.9 | 21.1 | 21.4 | 24.2 | 24.4 | 24.8 | 25.5 | 25.8 | 25.6 | 25.5 | 26 | 26.8 | 28.6 | 29.6 | 32.6 | 36 | 39.5 | 42.2 | 50 |
Totaal activa
| 8,283.3 | 8,236.4 | 8,309.7 | 8,229.1 | 8,426.7 | 8,464.1 | 8,841.7 | 8,947.4 | 8,911.8 | 8,694.6 | 8,511.6 | 8,618.5 | 8,590.7 | 7,486.2 | 5,734.4 | 5,419.8 | 5,106.7 | 5,072.4 | 4,981.9 | 5,091.8 | 4,839.6 | 4,842.3 | 4,765.5 | 4,738.9 | 4,828.9 | 4,783.3 | 4,745.1 | 4,594.3 | 4,573.6 | 4,310.2 | 4,166.8 | 4,065.7 | 3,855.4 | 3,955.7 | 3,958.2 | 3,930.5 | 3,719.4 | 3,518.3 | 3,313.2 | 3,191 | 2,973.8 | 2,688.9 | 2,534.6 | 2,435.4 | 2,333.1 | 2,217.9 | 2,216.9 | 2,151.107 | 2,136.646 | 2,089.893 | 2,007.326 | 1,914.633 | 1,890.389 | 1,805.599 | 1,678.797 | 1,614.076 | 1,564.052 | 1,448.232 | 1,403.469 | 1,392.404 | 1,355.326 | 1,259.259 | 1,214.304 | 1,211.689 | 1,236.099 | 1,241.008 | 1,208.291 | 1,177.783 | 1,189.908 | 1,164.547 | 1,140.815 | 1,092.413 | 1,090.496 | 1,166.762 | 1,158.396 | 1,199.94 | 1,187.843 | 1,181.043 | 1,170.994 | 1,175.351 | 1,168.806 | 1,161.669 | 1,118.195 | 1,115.722 | 1,090.668 | 1,410.623 | 1,421.053 | 1,401.643 | 1,346.912 | 1,305.991 | 316.119 | 324.904 | 330.281 | 320.33 | 337.019 | 332.837 | 311.151 | 294.088 | 259.104 | 238.828 | 224.456 | 217.598 | 106.681 | 92.367 | 84.859 | 81.548 | 76.929 | 71.449 | 69.567 | 65.646 | 65.253 | 66.567 | 69.725 | 70.864 | 75.4 | 75 | 52 | 52.1 | 50.2 | 47.5 | 44.9 | 44.4 | 53.1 | 52.5 | 53.3 | 53.8 | 52.6 | 53.2 | 52.4 | 53.2 | 54.1 | 56.4 | 57.1 | 59.3 | 70.3 | 71.3 | 75.2 | 80.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 171.8 | 160.9 | 149.8 | 135.7 | 159.2 | 160.1 | 165.8 | 180.3 | 274.2 | 319.9 | 296.3 | 279.4 | 236 | 319.5 | 276.2 | 264.6 | 226.9 | 200.9 | 169.5 | 138.5 | 190.5 | 218.9 | 167.9 | 156.5 | 229.9 | 230.2 | 198.4 | 161.6 | 258.4 | 178.7 | 163.8 | 161.5 | 110.4 | 181.7 | 180.7 | 191.8 | 291.1 | 228.2 | 231 | 211 | 200.6 | 164 | 125.8 | 107.3 | 126.5 | 115.2 | 111.5 | 111.362 | 140.6 | 135.597 | 136.677 | 96.03 | 115.29 | 116.648 | 111.949 | 120.535 | 111.967 | 102.588 | 76.597 | 76.946 | 69.098 | 49.565 | 48.098 | 52.578 | 58.527 | 69.239 | 76.691 | 69.227 | 56.417 | 57.676 | 60.698 | 56.068 | 73.071 | 75.804 | 74.732 | 72.296 | 72.276 | 62.122 | 66.54 | 74.51 | 73.405 | 88.521 | 70.032 | 64.393 | 50.369 | 76.473 | 69.332 | 45.727 | 45.35 | 16.573 | 14.345 | 12.185 | 15.582 | 9.273 | 20.82 | 18.294 | 20.142 | 18.717 | 20.537 | 12.733 | 11.091 | 9.523 | 10.7 | 7.228 | 6.143 | 7.026 | 5.725 | 5.025 | 6.092 | 5.425 | 5.62 | 4.24 | 4.771 | 5.921 | 7.075 | 5.7 | 4.8 | 4 | 5.2 | 4.8 | 4.1 | 5.1 | 3.6 | 4 | 4.7 | 4.2 | 2.9 | 2.9 | 3.2 | 3.5 | 3.8 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 20.2 | 19.7 | 20 | 27 | 327.7 | 177.8 | 528.4 | 528.5 | 517.7 | 523.3 | 19.2 | 29.7 | 33 | 31.5 | 31.3 | 0 | 28.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.123 | 26.089 | 25.744 | 25.405 | 0 | 50 | 50 | 50 | 77.36 | 82.617 | 100 | 100 | 50 | 50 | 50 | 50 | 50 | 99.335 | 99.335 | 89.406 | 229.335 | 50 | 50 | 50 | 50 | 50 | 50 | 49.218 | 50 | 50 | 50 | 45.054 | 39.005 | 41.681 | 0.064 | 0.099 | 0.129 | 0.129 | 150.129 | 0.129 | 0.129 | 0.129 | 0.129 | 0.129 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.387 | 0.912 | 1.325 | 1.739 | 1.878 | 1.884 | 1.888 | 1.933 | 2.04 | 3.169 | 2.311 | 2.36 | 0.735 | 0.775 | 0.7 | 6.3 | 7.9 | 3.7 | 3.7 | 3 | 2 | 1.8 | 1.4 | 2 | 3 | 1.4 | 1.9 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Belastingschulden
| 52.5 | 36.3 | 59.8 | 68.2 | 58.8 | 39.8 | 49.4 | 113.2 | 48.8 | 68.6 | 64.3 | 105.8 | 88.6 | 65 | 73.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 226.7 | 404 | -327.7 | 277.7 | 272.2 | 270.3 | 226.9 | 169 | 151.2 | 744.4 | 743.1 | 620.3 | 689.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.121 | 35.684 | 28.948 | 32.892 | 0 | 35.695 | 28.888 | 29.108 | 25.245 | 29.449 | 0 | 21.032 | 0 | 32.11 | 29.168 | 28.967 | 29.951 | 28.392 | 29.732 | 29.307 | 31.931 | 25.297 | 26.946 | 0 | 27.356 | 19.679 | 29.322 | 24.049 | 27.34 | 0 | 32.861 | 21.528 | 27.156 | 16.963 | 17.826 | 18.34 | 20.239 | 17.585 | 14.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 358.2 | 346 | 376.8 | 384.2 | 410 | 439.2 | 425.1 | 403.5 | 386.2 | 314.3 | 316.8 | 267 | 300.9 | 162.3 | 157.3 | 243 | 193.3 | 200.2 | 192.7 | 194.7 | 183.5 | 177.6 | 170.4 | 200.8 | 159.8 | 128.1 | 120.1 | 159.9 | 129.5 | 122.1 | 103.1 | 141.9 | 99.8 | 165.3 | 144 | 176.1 | 172.8 | 90.8 | 67.6 | 121.9 | 97 | 70.8 | 57 | 58.5 | 53.2 | 43.8 | 51.1 | 44.326 | 42.104 | 103.974 | 105.965 | 71.228 | 105.717 | 73.009 | 6.198 | 36.531 | 42.357 | 38.531 | 43.616 | 42.49 | 45.28 | 42.369 | 35.195 | 32.731 | 40.213 | 37.612 | 37.273 | 40.149 | 41.471 | 45.2 | 47.067 | 53.482 | 52.549 | 35.877 | 36.684 | 39.416 | 35.959 | 44.51 | 42.826 | 43.515 | 57.846 | 53.697 | 47.709 | 52.203 | 44.766 | 45.051 | 58.961 | 58.105 | 102.148 | 119.781 | 7.094 | 7.45 | 7.67 | 8.483 | 10.764 | 12.603 | 11.526 | 8.58 | 12.4 | 5.942 | 6.179 | 6.86 | 8.524 | 10.998 | 9.073 | 9.045 | 9.503 | 9.792 | 9.988 | 8.935 | 7.978 | 6.15 | 6.402 | 6.134 | 6.05 | 7.2 | 7.4 | 8 | 7.3 | 6.2 | 6.6 | 7 | 5.4 | 5.6 | 5.3 | 5.3 | 4.2 | 4.1 | 5 | 5.6 | 5.5 | 8 | 12.7 | 17 | 9.7 | 8 | 9.2 | 8.6 |
Totaal kortlopende verplichtingen
| 602.7 | 562.9 | 606.4 | 615.1 | 1,051.8 | 1,094.6 | 1,117.9 | 1,207.7 | 1,253.7 | 1,211.8 | 1,135.7 | 1,097.8 | 1,058 | 996.3 | 1,022.1 | 1,004.9 | 942.5 | 890 | 839.1 | 824.5 | 717.3 | 742.4 | 684.6 | 700.6 | 731.9 | 700.4 | 318.5 | 321.5 | 387.9 | 300.8 | 266.9 | 303.4 | 210.2 | 347 | 324.7 | 367.9 | 463.9 | 319 | 298.6 | 332.9 | 297.6 | 234.8 | 182.8 | 165.8 | 179.7 | 159 | 162.6 | 155.688 | 182.704 | 239.571 | 242.642 | 212.502 | 247.096 | 244.349 | 176.444 | 157.066 | 204.324 | 191.119 | 170.213 | 196.796 | 196.995 | 191.934 | 183.293 | 135.309 | 148.74 | 156.851 | 163.964 | 159.376 | 197.223 | 202.211 | 197.171 | 338.885 | 175.62 | 161.681 | 161.416 | 161.712 | 158.235 | 156.632 | 158.584 | 168.025 | 181.251 | 192.218 | 162.795 | 155.601 | 136.816 | 121.588 | 128.392 | 103.961 | 147.627 | 286.483 | 21.568 | 19.764 | 23.381 | 17.885 | 31.713 | 31.008 | 31.779 | 27.408 | 26.705 | 18.786 | 17.381 | 16.77 | 20.136 | 19.551 | 16.955 | 17.949 | 17.112 | 16.705 | 18.013 | 16.4 | 16.767 | 12.701 | 13.533 | 12.79 | 13.9 | 13.6 | 18.5 | 19.9 | 16.2 | 14.7 | 13.7 | 14.1 | 10.8 | 11 | 12 | 12.5 | 8.5 | 8.9 | 8.5 | 9.4 | 9.6 | 11.9 | 13 | 17.3 | 10 | 8.3 | 9.4 | 8.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,180.2 | 1,181.1 | 1,189.8 | 1,376 | 1,181.6 | 1,534.5 | 1,690.6 | 1,892.8 | 1,896.8 | 1,878.9 | 2,386.2 | 2,353.6 | 2,380.1 | 1,629.8 | 296.6 | 154.9 | 301.4 | 311.6 | 303.8 | 301.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.071 | 24.743 | 24.421 | 42.573 | 42.023 | 47.116 | 47.116 | 47.116 | 97.116 | 137.616 | 200 | 200 | 200 | 200 | 200 | 200 | 0 | 179.335 | 179.335 | 179.335 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 275 | 275 | 275 | 275 | 275 | 275.005 | 180.039 | 0.073 | 0.106 | 0.139 | 0.139 | 0.203 | 0.235 | 0.285 | 0.285 | 0.285 | 0.345 | 0.404 | 0.433 | 0.462 | 0.713 | 0.769 | 0.825 | 1.156 | 1.625 | 2.14 | 2.58 | 3.113 | 3.614 | 4.429 | 4.993 | 2.989 | 3.2 | 3.4 | 2.4 | 2.4 | 5.5 | 5.5 | 5.8 | 5.7 | 5.8 | 5.1 | 5.1 | 5.2 | 5.6 | 5.3 | 5 | 5 | 5.1 | 5.3 | 5.3 | 5.7 | 6 | 8.2 | 7.8 | 14.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309.5 | 312.4 | 315.5 | 315.7 | 313.5 | 310.5 | 309.9 | 321.2 | 331.7 | 92.9 | 82.8 | 78.6 | 72.4 | 71.8 | 64.4 | 59.8 | 55.4 | 71 | 55.5 | 48.6 | 45.3 | 41.6 | 58.3 | 53.8 | 50.6 | 45.9 | 51.9 | 47.6 | 44.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.742 | 2.742 | 2.742 | 3.812 | 3.301 | 3.301 | 3.301 | 3.301 | 3.38 | 3.35 | 3.271 | 3.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.3 | 0 | 0.5 | 0.4 | 0.4 | 0 | 0.6 | 0.5 | 0 | 0 | 1.4 | 1.5 | 2.8 | 3 |
Overige niet-vlottende verplichtingen
| 163.7 | 156 | 154.3 | 10.8 | 206.7 | 234.8 | 249.5 | 279.2 | 281.1 | 295 | 240.2 | 248.8 | 255 | 275.3 | 187.1 | 342.4 | 192.7 | 177.3 | 173.1 | 189.5 | 343.3 | 345.9 | 346.3 | 343.3 | 342.2 | 342.1 | 356.4 | 372.3 | 120 | 111.6 | 108.1 | 102 | 103.8 | 94.4 | 90.2 | 24.6 | 96.3 | 157.3 | 151.1 | 148 | 143.8 | 65.1 | 60.4 | 57.4 | 52.3 | 58.8 | 54.3 | 51.45 | 48.4 | 48.657 | 44.44 | 38.466 | 34.198 | 29.076 | 25.961 | 20.532 | 18.389 | 11.986 | 7.637 | 6.689 | 6.086 | 5.402 | 4.965 | 4.994 | 5.527 | 5.773 | 6.879 | 7.305 | 6.338 | 6.959 | 6.658 | 6.599 | 6.448 | 7.214 | 7.279 | 7.115 | 7.044 | 6.679 | 6.542 | 6.461 | 5.932 | 5.961 | 5.756 | 5.891 | 5.677 | 4.158 | 4.32 | 4.34 | 4.27 | 4.472 | 2.283 | 2.461 | 2.191 | 2.266 | 2.081 | 2.204 | 2.224 | 2.027 | 2.199 | 1.857 | 1.788 | 1.72 | 1.626 | 1.882 | 2.24 | 2.348 | 2.37 | 1.43 | 1.325 | 1.398 | 1.486 | 0.965 | 0.941 | 0.908 | 0.8 | 0.9 | 0.8 | 0.9 | 0.8 | 0.6 | 0.5 | 0.3 | -0.1 | -0.1 | 0 | 0.5 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0.6 | 0.4 | 1.9 | 2.5 | 1.3 | -0.1 |
Totaal niet-vlottende verplichtingen
| 1,343.9 | 1,337.1 | 1,344.1 | 1,386.8 | 1,292.2 | 1,491.6 | 1,990.9 | 2,189.8 | 2,189.1 | 2,188.2 | 2,187.3 | 2,186.5 | 2,235.6 | 1,487.1 | 483.7 | 497.3 | 494.1 | 488.9 | 476.9 | 491.3 | 343.3 | 345.9 | 346.3 | 343.3 | 342.2 | 342.1 | 356.4 | 372.3 | 120 | 111.6 | 108.1 | 102 | 103.8 | 94.4 | 90.2 | 80 | 96.3 | 157.3 | 151.1 | 148 | 143.8 | 65.1 | 60.4 | 57.4 | 52.3 | 58.8 | 54.3 | 51.45 | 48.467 | 48.657 | 44.44 | 38.466 | 34.198 | 29.076 | 25.961 | 45.603 | 43.132 | 36.407 | 50.21 | 48.712 | 53.202 | 52.518 | 52.081 | 102.11 | 143.143 | 205.773 | 206.879 | 207.305 | 206.338 | 206.959 | 206.658 | 6.599 | 185.783 | 186.549 | 186.614 | 237.115 | 237.044 | 236.679 | 236.542 | 236.461 | 235.932 | 235.961 | 280.756 | 280.891 | 280.677 | 279.158 | 279.32 | 279.345 | 184.309 | 4.545 | 2.389 | 5.342 | 5.072 | 5.211 | 6.128 | 5.79 | 5.81 | 5.613 | 5.845 | 5.641 | 5.571 | 5.453 | 5.531 | 2.651 | 3.065 | 3.504 | 3.995 | 3.57 | 3.905 | 4.511 | 5.1 | 5.394 | 5.934 | 3.897 | 4 | 4.3 | 3.2 | 3.3 | 6.3 | 6.1 | 6.3 | 6 | 6.1 | 5.4 | 5.4 | 5.7 | 6.1 | 5.7 | 5.4 | 5.3 | 5.7 | 5.8 | 5.9 | 6.1 | 9.3 | 12.2 | 11.9 | 17.1 |
Totaal passiva
| 1,946.6 | 1,900 | 1,950.5 | 2,001.9 | 2,344 | 2,586.2 | 3,108.8 | 3,397.5 | 3,442.8 | 3,400 | 3,323 | 3,284.3 | 3,293.6 | 2,483.4 | 1,022.1 | 1,004.9 | 942.5 | 890 | 839.1 | 824.5 | 717.3 | 742.4 | 684.6 | 700.6 | 731.9 | 700.4 | 674.9 | 693.8 | 507.9 | 412.4 | 375 | 405.4 | 314 | 441.4 | 414.9 | 447.9 | 560.2 | 476.3 | 449.7 | 480.9 | 441.4 | 299.9 | 243.2 | 223.2 | 232 | 217.8 | 216.9 | 207.138 | 231.171 | 288.228 | 287.082 | 250.968 | 281.294 | 273.425 | 202.405 | 202.669 | 247.456 | 227.526 | 220.423 | 245.508 | 250.197 | 244.452 | 235.374 | 237.419 | 291.883 | 362.624 | 370.843 | 366.681 | 403.561 | 409.17 | 403.829 | 345.484 | 361.403 | 348.23 | 348.03 | 398.827 | 395.279 | 393.311 | 395.126 | 404.486 | 417.183 | 428.179 | 443.551 | 436.492 | 417.493 | 400.746 | 407.712 | 383.306 | 331.936 | 291.028 | 23.957 | 25.106 | 28.453 | 23.096 | 37.841 | 36.798 | 37.589 | 33.021 | 32.55 | 24.427 | 22.952 | 22.223 | 25.667 | 22.202 | 20.02 | 21.453 | 21.107 | 20.275 | 21.918 | 20.911 | 21.867 | 18.095 | 19.467 | 16.687 | 17.9 | 17.9 | 21.7 | 23.2 | 22.5 | 20.8 | 20 | 20.1 | 16.9 | 16.4 | 17.4 | 18.2 | 14.6 | 14.6 | 13.9 | 14.7 | 15.3 | 17.7 | 18.9 | 23.4 | 19.3 | 20.5 | 21.3 | 26 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 40 | 39.9 | 40.1 | 40.1 | 39.9 | 39.8 | 39.7 | 39.7 | 40 | 40.1 | 40.4 | 41.1 | 41.3 | 41.3 | 41.3 | 41.2 | 41.4 | 41.8 | 41.9 | 42.6 | 42.5 | 42.9 | 43.2 | 43.5 | 44.4 | 44.9 | 45.5 | 45.6 | 45.8 | 45.9 | 46.1 | 46.2 | 46.2 | 46.9 | 47.5 | 47.9 | 47.6 | 47.8 | 47.8 | 47.7 | 47.3 | 47.3 | 47.3 | 47.2 | 47 | 46.9 | 47.8 | 47.981 | 48.074 | 47.598 | 47.382 | 46.979 | 46.597 | 46.538 | 46.486 | 46.241 | 45.066 | 44.419 | 44.153 | 43.772 | 43.204 | 42.225 | 41.73 | 41.456 | 41.398 | 41.22 | 40.72 | 40.505 | 40.275 | 40.039 | 39.89 | 40.755 | 40.414 | 40.133 | 40.062 | 39.822 | 39.656 | 39.573 | 39.348 | 39.201 | 39.003 | 38.878 | 37.398 | 37.225 | 37.151 | 34.703 | 34.555 | 34.503 | 34.397 | 34.342 | 11.065 | 11.046 | 11.023 | 10.911 | 10.88 | 10.863 | 10.744 | 10.716 | 9.978 | 4.944 | 4.881 | 4.851 | 4.013 | 2.655 | 2.647 | 2.642 | 2.636 | 2.601 | 2.59 | 2.532 | 2.531 | 2.528 | 2.523 | 2.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 6,032.9 | 6,084.4 | 6,072.6 | 5,998.4 | 5,876 | 5,739.7 | 5,642.6 | 5,511.9 | 5,421.9 | 5,885.1 | 5,707.8 | 5,493.2 | 5,185.8 | 4,952.1 | 5,489.1 | 5,246.7 | 4,820.4 | 4,657 | 4,600.8 | 4,494.6 | 4,312.6 | 4,177.1 | 4,098.7 | 3,950.7 | 3,732.9 | 3,515.4 | 3,286.8 | 3,069.3 | 3,059.6 | 2,837.2 | 2,642.6 | 2,469.5 | 2,263.6 | 2,068.9 | 1,933.5 | 1,774.7 | 1,469.2 | 1,289.6 | 1,106.9 | 965.3 | 794.9 | 640.8 | 550.3 | 473.4 | 378.9 | 294.7 | 229 | 167.295 | 100.803 | 39.201 | -10.116 | -44.149 | -101.275 | -165.484 | -217.032 | -266.992 | -327.86 | -374.664 | -409.4 | -437.143 | -399.794 | -455.799 | -475.649 | -471.059 | -493.083 | -547.872 | -568.338 | -585.011 | -604.089 | -626.082 | -637.505 | -649.702 | -661.739 | -565.368 | -568.373 | -569.299 | -573.586 | -576.647 | -584.036 | -585.28 | -599.197 | -613.829 | -626.858 | -617.437 | -621.609 | -181.543 | -175.357 | -169.402 | -170.193 | -168.71 | 48.893 | 57.392 | 60.672 | 63.259 | 67.179 | 63.794 | 52.214 | 41.647 | 42.656 | 34.346 | 28.049 | 22.665 | 18.276 | 9.748 | 4.976 | 0.76 | -3.214 | -6.906 | -10.063 | -12.406 | -13.516 | -8.171 | -6.096 | -1.368 | 2.1 | 1.9 | 0.5 | -0.6 | -1.7 | -2.5 | -4 | -4.6 | 7.4 | 7.3 | 7.2 | 6.9 | 9.4 | 10 | 9.9 | 9.9 | 10.3 | 10.2 | 9.7 | 7.9 | 23 | 22.9 | 26.1 | 26.9 |
Overige gereserveerde algehele resultaten
| 0 | -5.7 | -5.7 | -5.7 | -5.6 | -5.6 | -5.6 | -5.6 | -4.8 | -4.8 | -5 | -4.7 | -7.9 | -8 | -7.8 | -7.7 | -7.8 | -7.6 | -7.5 | -8 | -7.9 | -7.8 | -8.1 | -8.2 | -8.8 | -8.8 | -8.8 | -8.5 | -8.5 | -9.2 | -9.3 | -9 | -10.9 | -9 | -8.5 | -8.2 | -8.2 | -7.9 | -7.9 | -8.7 | -4.9 | -0.9 | -0.9 | -0.9 | -0.9 | -1.6 | -1.6 | -1.587 | -1.593 | -1.337 | -1.336 | -1.331 | -1.331 | -1.297 | -1.297 | -1.297 | -1.297 | -1.38 | -1.38 | -1.38 | -1.38 | -1.18 | -1.18 | -1.18 | -1.18 | -1.719 | -1.718 | -0.951 | -0.214 | -0.599 | -0.599 | -0.599 | -0.599 | -1.137 | -1.137 | -1.137 | -1.137 | -0.786 | -0.786 | -0.786 | -0.786 | -0.632 | -0.632 | -0.632 | -0.632 | 0 | 0 | -0.033 | -0.084 | -0.135 | 0 | -93.27 | -88.338 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.011 | -0.014 | -0.046 | -0.06 | -0.097 | -0.043 | -0.044 | -0.054 | -0.064 | -0.074 | -0.226 | -0.124 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 263.8 | 217.8 | 252.2 | 194.4 | 172.4 | 104 | 56.2 | 3.9 | 11.9 | -625.8 | -554.6 | -195.4 | 77.9 | 17.4 | -810.3 | -865.3 | -689.8 | -508.8 | -492.4 | -261.9 | -224.9 | -112.3 | -52.9 | 52.3 | 328.5 | 531.4 | 746.7 | 794.1 | 968.8 | 1,023.9 | 1,112.4 | 1,153.6 | 1,242.5 | 1,407.5 | 1,570.8 | 1,668.2 | 1,650.6 | 1,712.5 | 1,716.7 | 1,705.8 | 1,695.1 | 1,701.8 | 1,694.7 | 1,692.5 | 1,676.1 | 1,660.1 | 1,724.8 | 1,730.28 | 1,758.2 | 1,716.203 | 1,684.314 | 1,662.166 | 1,665.104 | 1,652.417 | 1,648.235 | 1,633.455 | 1,600.687 | 1,552.331 | 1,549.673 | 1,541.647 | 1,532.109 | 1,429.561 | 1,414.029 | 1,405.053 | 1,397.081 | 1,386.755 | 1,366.784 | 1,356.559 | 1,350.375 | 1,342.019 | 1,335.2 | 1,356.475 | 1,351.017 | 1,344.904 | 1,339.814 | 1,331.727 | 1,327.631 | 1,325.592 | 1,321.342 | 1,317.73 | 1,312.603 | 1,309.073 | 1,264.736 | 1,260.074 | 1,258.265 | 1,156.717 | 1,154.143 | 1,153.269 | 1,150.856 | 1,149.466 | 232.204 | 231.36 | 230.133 | 223.064 | 221.119 | 221.382 | 210.604 | 208.704 | 197.643 | 175.121 | 168.584 | 167.87 | 54.726 | 57.808 | 57.276 | 56.79 | 56.443 | 55.523 | 55.176 | 54.673 | 54.445 | 54.341 | 53.955 | 53.188 | 53.147 | 55.2 | 29.8 | 29.5 | 29.4 | 29.2 | 28.9 | 28.9 | 28.8 | 28.8 | 28.7 | 28.7 | 28.6 | 28.6 | 28.6 | 28.6 | 28.5 | 28.5 | 28.5 | 28 | 28 | 27.9 | 27.8 | 27.8 |
Totaal eigen vermogen van aandeelhouders
| 6,336.7 | 6,336.4 | 6,359.2 | 6,227.2 | 6,082.7 | 5,877.9 | 5,732.9 | 5,549.9 | 5,469 | 5,294.6 | 5,188.6 | 5,334.2 | 5,297.1 | 5,002.8 | 4,712.3 | 4,414.9 | 4,164.2 | 4,182.4 | 4,142.8 | 4,267.3 | 4,122.3 | 4,099.9 | 4,080.9 | 4,038.3 | 4,097 | 4,082.9 | 4,070.2 | 3,900.5 | 4,065.7 | 3,897.8 | 3,791.8 | 3,660.3 | 3,541.4 | 3,514.3 | 3,543.3 | 3,482.6 | 3,159.2 | 3,042 | 2,863.5 | 2,710.1 | 2,532.4 | 2,389 | 2,291.4 | 2,212.2 | 2,101.1 | 2,000.1 | 2,000 | 1,943.969 | 1,905.475 | 1,801.665 | 1,720.244 | 1,663.665 | 1,609.095 | 1,532.174 | 1,476.392 | 1,411.407 | 1,316.596 | 1,220.706 | 1,183.046 | 1,146.896 | 1,105.129 | 1,014.807 | 978.93 | 974.27 | 944.216 | 878.384 | 837.448 | 811.102 | 786.347 | 755.377 | 736.986 | 746.929 | 729.093 | 818.532 | 810.366 | 801.113 | 792.564 | 787.732 | 775.868 | 770.865 | 751.623 | 733.49 | 674.644 | 679.23 | 673.175 | 1,009.877 | 1,013.341 | 1,018.337 | 1,014.976 | 1,014.963 | 292.162 | 299.798 | 301.828 | 297.234 | 299.178 | 296.039 | 273.562 | 261.067 | 226.554 | 214.401 | 201.504 | 195.375 | 81.014 | 70.165 | 64.839 | 60.095 | 55.822 | 51.174 | 47.649 | 44.735 | 43.386 | 48.472 | 50.258 | 54.177 | 57.5 | 57.1 | 30.3 | 28.9 | 27.7 | 26.7 | 24.9 | 24.3 | 36.2 | 36.1 | 35.9 | 35.6 | 38 | 38.6 | 38.5 | 38.5 | 38.8 | 38.7 | 38.2 | 35.9 | 51 | 50.8 | 53.9 | 54.7 |
Totaal eigen vermogen
| 6,336.7 | 6,336.4 | 6,359.2 | 6,227.2 | 6,082.7 | 5,877.9 | 5,732.9 | 5,549.9 | 5,469 | 5,294.6 | 5,188.6 | 5,334.2 | 5,297.1 | 5,002.8 | 4,712.3 | 4,414.9 | 4,164.2 | 4,182.4 | 4,142.8 | 4,267.3 | 4,122.3 | 4,099.9 | 4,080.9 | 4,038.3 | 4,097 | 4,082.9 | 4,070.2 | 3,900.5 | 4,065.7 | 3,897.8 | 3,791.8 | 3,660.3 | 3,541.4 | 3,514.3 | 3,543.3 | 3,482.6 | 3,159.2 | 3,042 | 2,863.5 | 2,710.1 | 2,532.4 | 2,389 | 2,291.4 | 2,212.2 | 2,101.1 | 2,000.1 | 2,000 | 1,943.969 | 1,905.475 | 1,801.665 | 1,720.244 | 1,663.665 | 1,609.095 | 1,532.174 | 1,476.392 | 1,411.407 | 1,316.596 | 1,220.706 | 1,183.046 | 1,146.896 | 1,105.129 | 1,014.807 | 978.93 | 974.27 | 944.216 | 878.384 | 837.448 | 811.102 | 786.347 | 755.377 | 736.986 | 746.929 | 729.093 | 818.532 | 810.366 | 801.113 | 792.564 | 787.732 | 775.868 | 770.865 | 751.623 | 733.49 | 674.644 | 679.23 | 673.175 | 1,009.877 | 1,013.341 | 1,018.337 | 1,014.976 | 1,014.963 | 292.162 | 299.798 | 301.828 | 297.234 | 299.178 | 296.039 | 273.562 | 261.067 | 226.554 | 214.401 | 201.504 | 195.375 | 81.014 | 70.165 | 64.839 | 60.095 | 55.822 | 51.174 | 47.649 | 44.735 | 43.386 | 48.472 | 50.258 | 54.177 | 57.5 | 57.1 | 30.3 | 28.9 | 27.7 | 26.7 | 24.9 | 24.3 | 36.2 | 36.1 | 35.9 | 35.6 | 38 | 38.6 | 38.5 | 38.5 | 38.8 | 38.7 | 38.2 | 35.9 | 51 | 50.8 | 53.9 | 54.7 |
Totaal passiva en aandeelhoudersvermogen
| 8,283.3 | 8,236.4 | 8,309.7 | 8,229.1 | 8,426.7 | 8,464.1 | 8,841.7 | 8,947.4 | 8,911.8 | 8,694.6 | 8,511.6 | 8,618.5 | 8,590.7 | 7,486.2 | 5,734.4 | 5,419.8 | 5,106.7 | 5,072.4 | 4,981.9 | 5,091.8 | 4,839.6 | 4,842.3 | 4,765.5 | 4,738.9 | 4,828.9 | 4,783.3 | 4,745.1 | 4,594.3 | 4,573.6 | 4,310.2 | 4,166.8 | 4,065.7 | 3,855.4 | 3,955.7 | 3,958.2 | 3,930.5 | 3,719.4 | 3,518.3 | 3,313.2 | 3,191 | 2,973.8 | 2,688.9 | 2,534.6 | 2,435.4 | 2,333.1 | 2,217.9 | 2,216.9 | 2,151.107 | 2,136.646 | 2,089.893 | 2,007.326 | 1,914.633 | 1,890.389 | 1,805.599 | 1,678.797 | 1,614.076 | 1,564.052 | 1,448.232 | 1,403.469 | 1,392.404 | 1,355.326 | 1,259.259 | 1,214.304 | 1,211.689 | 1,236.099 | 1,241.008 | 1,208.291 | 1,177.783 | 1,189.908 | 1,164.547 | 1,140.815 | 1,092.413 | 1,090.496 | 1,166.762 | 1,158.396 | 1,199.94 | 1,187.843 | 1,181.043 | 1,170.994 | 1,175.351 | 1,168.806 | 1,161.669 | 1,118.195 | 1,115.722 | 1,090.668 | 1,410.623 | 1,421.053 | 1,401.643 | 1,346.912 | 1,305.991 | 316.119 | 324.904 | 330.281 | 320.33 | 337.019 | 332.837 | 311.151 | 294.088 | 259.104 | 238.828 | 224.456 | 217.598 | 106.681 | 92.367 | 84.859 | 81.548 | 76.929 | 71.449 | 69.567 | 65.646 | 65.253 | 66.567 | 69.725 | 70.864 | 75.4 | 75 | 52 | 52.1 | 50.2 | 47.5 | 44.9 | 44.4 | 53.1 | 52.5 | 53.3 | 53.8 | 52.6 | 53.2 | 52.4 | 53.2 | 54.1 | 56.4 | 57.1 | 59.3 | 70.3 | 71.3 | 75.2 | 80.7 |