Swaraj Engines Limited

NSE:SWARAJENG.NS

3210.35 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten -1,543.8731,756.9-1,755.463.1-1,237.13636.3-607.454.3-1,215.76857.721-1,345.760.2-1,336.476377.887-67524.1-1,233.22222.422-1,386.517.6-1,068.40927.139-1,712.410.7-1,358.33730.474-2,477.2353.3-2,212.409486.7-2,130.5480.3-1,846.6651,742.632-1,753.31,390.7-1,818.9531,398.568-1,771.61,279.7-1,817.2241,095.332-1,448998.7-1,548.658807.15-1,398.41,417.2696.965
Kortetermijnbeleggingen 3,087.746201.13,510.81,744.32,474.2721,562.11,214.8883.72,431.5361,158.742,691.41,4152,672.952958.9481,350983.92,466.4441,210.82,7731,368.92,136.8181,041.273,424.81,701.72,716.6741,327.8634,954.42,123.94,424.8181,864.54,2611,650.23,693.33104.0333,506.6362.63,637.906420.3853,543.2491.93,634.448721.8922,896449.33,097.316741.5082,796.81,379.6692.797
Liquide middelen en kortetermijnbeleggingen 1,543.8731,9581,755.41,807.41,237.1361,598.4607.49381,215.7681,216.4611,345.71,475.21,336.4761,336.8356751,0081,233.2221,233.2221,386.51,386.51,068.4091,068.4091,712.41,712.41,358.3371,358.3372,477.22,477.22,212.4092,351.22,130.52,130.51,846.6651,846.6651,753.31,753.31,818.9531,818.9531,771.61,771.61,817.2241,817.2241,4481,4481,548.6581,548.6581,398.42,796.81,389.762
Nettovorderingen 01,201.901,347.701,280.901,24701,215.76401,389.201,447.40201,187.10641.8090161.90741.3190189.40652.3870192.70130.70123.70108.2730121.70103.0410200.9078.4730122.5092.501000
Voorraad 07080706.10696.10644.70620.7040646.80617.1170454.50370.0980370.60474.3970452.60319.20267.10260.80270.40277.4860329.70331.4150396.90464.0680417.20393.4680612334.397
Overige vlottende activa 03430310.70311.60256.10226.90189.20192.30187.30183.1740180.30180.9560148.7057.1407019.6013.7071.05063.8055.5910249.30171.1530337.20194.8440361.6201.747
Totaal vlottende activa 1,543.8734,210.91,755.44,171.91,237.1363,887607.43,085.81,215.7683,279.8291,345.73,700.41,336.4763,593.6546752,836.91,233.2222,428.3031,386.52,099.31,068.4092,465.0811,712.42,503.11,358.3372,387.0642,477.22,9442,212.4092,762.32,130.52,538.31,846.6652,303.4741,753.32,268.51,818.9532,3091,771.62,417.81,817.2242,452.4451,4482,202.41,548.6582,136.971,398.43,770.41,925.906
Niet-vlottende activa:
Materiële vaste activa, netto 01,130.70827.20892.909260964.9450983.80938.5460985.901,065.0701,061.201,141.14801,010.401,035.3960852.609130953.301,018.32701,025.20885.5150889.20856.7610860.30831.12401,571.4504.922
Goodwill 000000.032000000000000000000000000.0360000000000000000000
Immateriële activa 00.900.800.96800.400.51202.604.8080709.296011.6013.937018.5018.67509.705.36403.202.3430000.8030001.2050000.663000.279
Goodwill en immateriële activa 00.900.80100.400.51202.604.8080709.296011.6013.937018.5018.67509.705.403.202.3430000.8030001.2050000.663000.279
Langetermijnbeleggingen 0111.30-1,63805100525.10318.40-864.5000-86400000000000000000000000000000000-574.43
Belastingvorderingen 026.1019.6012.806.506.36202.8000986.2000000000000000000000000000000000
Overige niet-vlottende activa -1,543.87388.1-1,755.41,784.1-1,237.13657.6-607.410-1,215.76844-1,345.7885.4-1,336.47646.765-67526.6-1,233.22247.689-1,386.563.3-1,068.40942.659-1,712.430.5-1,358.33733.856-2,477.232.4-2,212.40940.9-2,130.535.5-1,846.66542.101-1,753.332.2-1,818.95358.032-1,771.633.4-1,817.22430.735-1,44831.9-1,548.65840.3370121.8777.012
Totaal niet-vlottende activa -1,543.8731,357.1-1,755.4993.7-1,237.1361,474.3-607.41,468-1,215.7681,334.219-1,345.71,010.1-1,336.476990.119-6751,141.7-1,233.2221,122.055-1,386.51,136.1-1,068.4091,197.744-1,712.41,059.4-1,358.3371,087.927-2,477.2894.7-2,212.409959.3-2,130.5992-1,846.6651,062.771-1,753.31,057.4-1,818.953944.35-1,771.6922.6-1,817.224888.701-1,448892.2-1,548.658872.12401,693.2707.783
Totaal activa 05,56805,165.605,361.304,553.804,614.04804,710.504,583.77303,978.603,550.35803,235.403,662.82503,562.503,474.99103,838.703,721.603,530.303,366.24503,325.903,253.3503,340.403,341.14603,094.603,009.09405,463.62,633.689
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 01,58401,800.201,660.801,506.101,280.72601,895.901,531.99101,597.10892.2990975.10947.02101,2970886.1250979.90701.30747.80540.0630651.30481.7610682.60592.240566.70413.2540421.40
Kortlopende schulden 03.603.103.4000-0.504000000000000000000000000000000000000000
Belastingschulden 00.700000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 00.70180.70178.40000.504000000000000000000000000000000000000000
Overige kortlopende verplichtingen 0214.9014.40210140.30220.0130113.90183.341085.40210.2740940224.5990123.40210.3610116.50950155.70584.1390148.30565.9590115.10562.9020167.10582.5740648726.275
Totaal kortlopende verplichtingen 01,803.201,998.401,863.601,646.401,500.73902,009.801,715.33201,682.501,102.57301,069.101,171.6201,420.401,096.48601,096.40796.30903.501,124.2020799.601,047.720797.701,155.1420733.80995.82801,069.4726.275
Langlopende verplichtingen:
Langetermijnschulden 08.607.708.80000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000-6.9050000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000006.9050000.8680005.849026.5045.976052.7071.617063.9057.917067.2062.7072.3076.006068.9063.153074.2069.41070.3063.33508932.035
Overige niet-vlottende verplichtingen 070.5068.3066.8067.4055.683057.3056.879043.4042.864040.5039.763038.8035.593032.6028.9029.5025.548024.8021.736019.8017.838013.3012.645025.612.599
Totaal niet-vlottende verplichtingen 079.1076075.6067.4056.551057.3062.728069.9088.84093.20111.380102.7093.51099.8091.60101.80101.554093.7084.889094087.248083.6075.980114.644.634
Totaal passiva 01,882.302,074.401,939.201,713.801,557.2902,067.101,778.0601,752.401,191.41301,162.301,28301,523.101,189.99601,196.20887.901,005.301,225.7560893.301,132.6090891.701,242.390817.401,071.80801,184770.909
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000
Gewone aandelen 0121.50121.50121.50121.40121.440121.40121.3840121.30121.3220121.30121.2890121.30121.2670124.20124.20124.20124.1980124.20124.1980124.20124.1980124.20124.1980248.4124.198
Ingehouden winsten 02,659.460002,398.2540002,033.680001,776.640001,336.4810001,357.1590001,263.9190002,705.372000413.7120001,994.6720001,972.6870001,811.217000
Overige gereserveerde algehele resultaten 3,685.6573,564.23,091.22,969.73,422.094879.9812,8402,718.63,056.758881.4672,643.42,5222,805.7131.6672,226.22,104.92,358.945-1,466.642,073.11,951.82,379.825-1,288.6562,039.41,918.12,284.995-1,142.3012,642.52,518.32,833.6944.1242,5252,400.82,140.489-912.2142,432.62,308.42,120.741-789.682,448.72,324.52,098.756-683.2022,277.22,1531,937.286-603.08500-537.318
Overige totale aandeelhoudersvermogen 0-2,659.4600022.36500020.171000906.0220002,367.7820002,190.0330002,042.110000.0040002,514.793000791.551000685.073000604.95604,031.22,275.9
Totaal eigen vermogen van aandeelhouders 3,685.6573,685.73,091.23,091.23,422.0943,422.12,8402,8403,056.7583,056.7582,643.42,643.42,805.7132,805.7132,226.22,226.22,358.9452,358.9452,073.12,073.12,379.8252,379.8252,039.42,039.42,284.9952,284.9952,642.52,642.52,833.6942,833.72,5252,5252,140.4892,140.4892,432.62,432.62,120.7412,120.7412,448.72,448.72,098.7562,098.7562,277.22,277.21,937.2861,937.2862,139.84,279.61,862.78
Totaal eigen vermogen 3,685.6573,685.73,091.23,091.23,422.0943,422.12,8402,8403,056.7583,056.7582,643.42,643.42,805.7132,805.7132,226.22,226.22,358.9452,358.9452,073.12,073.12,379.8252,379.8252,039.42,039.42,284.9952,284.9952,642.52,642.52,833.6942,833.72,5252,5252,140.4892,140.4892,432.62,432.62,120.7412,120.7412,448.72,448.72,098.7562,098.7562,277.22,277.21,937.2861,937.2862,139.84,279.61,862.78
Totaal passiva en aandeelhoudersvermogen 3,685.6575,5683,091.25,165.63,422.0945,361.32,8404,553.83,056.7584,614.0482,643.44,710.52,805.7134,583.7732,226.23,978.62,358.9453,550.3582,073.13,235.42,379.8253,662.8252,039.43,562.52,284.9953,474.9912,642.53,838.72,833.6943,721.62,5253,530.32,140.4893,366.2452,432.63,325.92,120.7413,253.352,448.73,340.42,098.7563,341.1462,277.23,094.61,937.2863,009.09405,463.62,633.689