Swaraj Engines Limited
NSE:SWARAJENG.NS
3210.35 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 14,192.4 | 14,218.2 | 11,328.736 | 9,834.083 | 7,705.57 | 8,677.472 | 7,669.039 | 6,661.443 | 5,259.079 | 5,396.96 | 6,082.773 | 4,790.341 | 4,485.83 | 3,606.283 | 2,824.371 | 2,081.701 | 1,253.579 | 1,293.151 |
| Kosten van de omzet
| 11,816.1 | 11,338 | 9,035.332 | 7,781.324 | 6,029.77 | 6,699.062 | 5,860.577 | 5,058.112 | 3,957.259 | 4,090.82 | 4,622.646 | 3,644.052 | 3,404.945 | 2,733.012 | 2,102.911 | 1,596.157 | 896.99 | 900.702 |
| Brutowinst
| 2,376.3 | 2,880.2 | 2,293.404 | 2,052.759 | 1,675.8 | 1,978.41 | 1,808.462 | 1,603.331 | 1,301.82 | 1,306.14 | 1,460.127 | 1,146.289 | 1,080.885 | 873.271 | 721.46 | 485.544 | 356.589 | 392.449 |
| Brutowinstmarge
| 0.167 | 0.203 | 0.202 | 0.209 | 0.217 | 0.228 | 0.236 | 0.241 | 0.248 | 0.242 | 0.24 | 0.239 | 0.241 | 0.242 | 0.255 | 0.233 | 0.284 | 0.303 |
| Onderzoek- en ontwikkelingskosten
| 46.478 | 39.921 | 35.65 | 32.672 | 31.603 | 24.985 | 27.112 | 25.962 | 21.293 | 16.583 | 27.215 | 28.981 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 9.499 | 9.092 | 8.38 | 8.066 | 5.207 | 5.251 | 5.346 | 4.701 | 2.212 | 308.294 | 3.249 | 2.075 | 195.453 | 266.19 | 225.777 | 166.875 | 124.853 | 126.702 |
| Verkoop- en marketingkosten
| 10.829 | 10.408 | 10.475 | 10.48 | 8.736 | 9.336 | 12.062 | 11.929 | 9.665 | 11.812 | 13.362 | 11.065 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 667.7 | 19.5 | 18.855 | 18.546 | 13.943 | 14.587 | 17.408 | 16.63 | 11.877 | 320.106 | 300.591 | 242.547 | 195.453 | 266.19 | 225.777 | 166.875 | 124.853 | 126.702 |
| Overige kosten
| 143.6 | 119.5 | 1.773 | 1.421 | 1.104 | 1.52 | 1.406 | 1.491 | 669.531 | 690.22 | 644.331 | 502.499 | 111.915 | 20.873 | 6.556 | 45.223 | 44.053 | 43.981 |
| Bedrijfskosten
| 667.7 | 1,201.5 | 920.561 | 893.846 | 872.732 | 857.33 | 760.811 | 719.273 | 702.701 | 690.22 | 644.331 | 502.499 | 307.368 | 287.063 | 232.333 | 212.098 | 168.906 | 170.683 |
| Bedrijfsresultaat
| 1,708.6 | 1,680.369 | 1,374.47 | 1,160.459 | 804.539 | 1,122.478 | 1,047.651 | 884.058 | 599.119 | 615.92 | 815.796 | 643.79 | 773.517 | 586.208 | 489.127 | 273.446 | 187.683 | 221.766 |
| Bedrijfsresultaat ratio
| 0.12 | 0.118 | 0.121 | 0.118 | 0.104 | 0.129 | 0.137 | 0.133 | 0.114 | 0.114 | 0.134 | 0.134 | 0.172 | 0.163 | 0.173 | 0.131 | 0.15 | 0.171 |
| Totaal overige inkomsten en kosten netto
| 141.1 | 117.079 | 94.163 | 84.36 | 126.186 | 151.504 | 179.494 | 170.554 | 161.364 | 162.256 | 162.319 | 151.225 | -0.76 | 57.326 | 57.99 | 48.746 | 32.745 | 4.494 |
| Inkomen voor belasting
| 1,849.7 | 1,797.4 | 1,468.633 | 1,244.819 | 930.725 | 1,273.982 | 1,227.145 | 1,054.612 | 760.483 | 778.176 | 978.115 | 795.015 | 772.757 | 643.534 | 547.117 | 322.192 | 220.428 | 226.26 |
| Inkomen voor belasting ratio
| 0.13 | 0.126 | 0.13 | 0.127 | 0.121 | 0.147 | 0.16 | 0.158 | 0.145 | 0.144 | 0.161 | 0.166 | 0.172 | 0.178 | 0.194 | 0.155 | 0.176 | 0.175 |
| Belastingkosten
| 471 | 461.3 | 373.89 | 319.373 | 220.303 | 449.774 | 426.15 | 366.261 | 248.476 | 259.76 | 308.075 | 241 | 244.519 | 204.415 | 173.57 | 109.441 | 76.829 | 77.644 |
| Nettowinst
| 1,378.66 | 1,336.131 | 1,094.743 | 925.446 | 710.422 | 824.208 | 800.995 | 688.351 | 512.007 | 518.416 | 670.04 | 554.015 | 528.238 | 439.119 | 373.547 | 212.751 | 143.599 | 148.616 |
| Nettowinstmarge
| 0.097 | 0.094 | 0.097 | 0.094 | 0.092 | 0.095 | 0.104 | 0.103 | 0.097 | 0.096 | 0.11 | 0.116 | 0.118 | 0.122 | 0.132 | 0.102 | 0.115 | 0.115 |
| WPA (Winst Per Aandeel)
| 113.5 | 110.02 | 90.17 | 76.27 | 58.57 | 67.96 | 64.62 | 55.42 | 41.31 | 41.74 | 53.95 | 44.61 | 42.53 | 35.35 | 30.08 | 17.13 | 11.56 | 11.97 |
| Verwaterde WPA
| 113.48 | 109.99 | 90.13 | 76.2 | 58.53 | 67.91 | 64.56 | 55.38 | 41.3 | 41.74 | 53.95 | 44.61 | 42.53 | 35.35 | 30.08 | 17.13 | 11.56 | 11.97 |
| EBITDA
| 1,881.7 | 1,983.6 | 1,634.412 | 1,434.658 | 1,072.165 | 1,419.559 | 1,345.793 | 1,221.845 | 736.223 | 907.301 | 897.226 | 811.186 | 816.138 | 630.825 | 537.481 | 320.401 | 233.583 | 265.747 |
| EBITDA ratio
| 0.133 | 0.14 | 0.144 | 0.146 | 0.139 | 0.164 | 0.175 | 0.183 | 0.14 | 0.168 | 0.148 | 0.169 | 0.182 | 0.175 | 0.19 | 0.154 | 0.186 | 0.206 |