
Seven Group Holdings Limited
ASX:SVW.AX
45.78 (AUD) • At close November 15, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||
Nettowinst
| 464.4 | 603.8 | 444.1 | 631.4 | 115.3 | 201 | 413.9 | 44.5 | 196.8 | -360.3 | 261.1 | 0 | 165.933 | 70.412 | 718.034 | 12.486 | 141.594 | 1,621.951 | 107.677 | 0 | -0.287 | -1.416 | -4.579 | 7.03 | 5.35 | 0 | 20.354 | 0 | -0.194 | -0.08 | 0.08 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 522.3 | 482.5 | 263.4 | 266.2 | 271.9 | 151.5 | 33.6 | 38 | 62.1 | 48.1 | 0 | 76.696 | 67.77 | 11.737 | 33.602 | 18.68 | 142.56 | 191.267 | 190.805 | 167.212 | 165.942 | 156.093 | 161.377 | 26.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -908.5 | -1,427.5 | -477.3 | -515.311 | 86.027 | 218.345 | -83.116 | -39.2 | -47.31 | -345.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 17.066 | 10 | 5.8 | 7 | 4.611 | 5.473 | 4.855 | 2.516 | 1.7 | 2.01 | 0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -272.4 | 84 | -485.7 | 82.8 | 4.8 | -91.5 | -223.2 | 80.6 | 37.5 | 45.3 | 345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 124.6 | -114.6 | -171.4 | -56.9 | -72.5 | 11.1 | -55.2 | 65.8 | -78.2 | 117.9 | 152.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -153.4 | -347.8 | 32.6 | -33.2 | -102.6 | -168 | 14.8 | 115.7 | -72.6 | 192.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 414.1 | 62.5 | 80.8 | 127.4 | -1.8 | 43.5 | -27.6 | 36.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -397 | -62.1 | -29 | 26.3 | -16.9 | 1.8 | -43.5 | 27.6 | -36.5 | -15.4 | -52.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 599.134 | 882 | 1,493.2 | 115.1 | 662.6 | -4.7 | -312.3 | 134.584 | 40.4 | 537.99 | -410.286 | 0 | -242.629 | -138.182 | -729.771 | -46.088 | -160.274 | -1,764.511 | -298.944 | -190.805 | -166.925 | -164.526 | -151.514 | -168.407 | -31.581 | 0 | -20.354 | 0 | 0.194 | 0.08 | -0.08 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 808.2 | 1,193.6 | 512.4 | 622.4 | 538.2 | 468.2 | 253.1 | 295.8 | 314.4 | 287.1 | 244.9 | 0 | -115.081 | -28.874 | -1,093.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.181 | 49.078 | 125.338 | 94.456 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -675 | -603.8 | -642.7 | -202.1 | -291.3 | -283.4 | -148.4 | -29.4 | -26.6 | -87.4 | -63.7 | -50.68 | -85.008 | -71.56 | -12.938 | -1.715 | -4.442 | -10.074 | -17.026 | -54.853 | -61.216 | -38.815 | -68.282 | -87.862 | -114.843 | -44.137 | -24.632 | -21.873 | -22.887 | -22.521 | -22.385 | -12.656 | -14.948 |
Netto Overnames
| 161.5 | 52.2 | 2,401.6 | 29.4 | 34.8 | 25.3 | 59.4 | 7.7 | 0.7 | -52.1 | -43.146 | 35.512 | -456.113 | -191.867 | 1,090.874 | -0.648 | -124.365 | 217.336 | -0.056 | -46.788 | 8.041 | -80.663 | -70.688 | -0.003 | -63.961 | -0.528 | -3.93 | -36.169 | 1.677 | 1.145 | 0 | 0 | -493.132 |
Aankoop van Beleggingen
| -0.2 | -45.6 | -1,220.1 | -429.6 | -435.2 | -123.4 | -171.6 | -81.8 | -145.8 | -514.6 | -519.703 | -262.96 | -104.886 | -297.433 | -4.266 | -143.057 | -1,195.794 | -460.57 | -18.341 | -0.049 | -2.555 | -0.601 | -29.138 | -32.986 | -46.007 | -155.299 | -194.343 | -473.659 | -127.362 | -6.916 | -0.934 | 0 | 2.795 |
Verkoop/verval van Beleggingen
| 5.4 | 68.3 | 122.4 | 11.1 | 6.3 | 201.2 | 60.3 | 81.3 | 95.4 | 414.8 | 255.383 | 602.372 | 31.899 | 4.522 | 15.738 | 391.708 | 182.562 | 7.955 | 10.423 | 83.888 | 34.305 | 53.16 | 2.514 | 2 | 181.764 | 912.612 | 5.396 | 38.183 | 1 | 0.956 | 0 | 0.1 | 0.8 |
Overige Investeringsactiviteiten
| 40.7 | 72.6 | 17 | -401.3 | 7.2 | -8.6 | -15.8 | -3.3 | -22.6 | -21.8 | -16.534 | 36.837 | 11.597 | 1.404 | 2.573 | 0.717 | -1.59 | 0.165 | -115.202 | 4.886 | 21.538 | 120.613 | -12.93 | -37.215 | 58.284 | 2.059 | -27.085 | 32.259 | -7.357 | 11.592 | 4.117 | 1.256 | 0.418 |
Kasstroom uit Investeringsactiviteiten
| -467.6 | -528.9 | 678.2 | -591.2 | -678.2 | -188.9 | -216.1 | -25.5 | -98.9 | -261.1 | -387.7 | 361.081 | -602.511 | -554.934 | 1,091.981 | 247.005 | -1,143.629 | -245.188 | -140.202 | -12.916 | 0.113 | 53.694 | -178.524 | -156.066 | 15.237 | 714.707 | -244.594 | -461.259 | -154.929 | -15.744 | -19.202 | -11.3 | -504.067 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||
Schuldaflossingen
| 444.4 | -812.5 | 1,256.9 | -296.9 | 384 | -158.4 | -337.3 | -242.4 | 67.9 | 302.2 | -75.305 | -644.152 | 914.816 | 339.517 | -599.226 | -39.425 | -5.529 | 2,691.052 | -8.837 | -74.296 | 184.809 | -232.279 | 87 | 169.014 | -72.192 | -399.361 | -76.192 | 396.1 | 92.918 | -10.5 | -351.88 | 0 | 461.38 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 524.1 | 0 | -0.3 | 385.2 | 0 | 0 | 0 | 0 | 6.25 | 10.25 | 7.159 | 10 | 0 | 11.03 | 37.575 | 27.253 | 494.658 | 1.785 | 314.688 | 98.834 | 4.805 | 1.274 | 4.67 | 75.62 | 1.535 | 2.839 | 0 | 583.394 | 0 | 0.01 |
Terugkoop van Gewone Aandelen
| -75.2 | -11.1 | -1,070.1 | -8.7 | -9.5 | -9.1 | 385.2 | 0 | -72.1 | -40.9 | -44.134 | 0 | 0 | 0 | 0 | -89.175 | -205.578 | 0 | 0 | -356.703 | -194.766 | -131.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -167.6 | -167.1 | -167.1 | -149.3 | -142.5 | -138.6 | -150 | -137.5 | -141.5 | -146.6 | -150.744 | -152.282 | -143.697 | -144.17 | -11.989 | -96.302 | -108.292 | -92.299 | -89.803 | -82.305 | -77.45 | -67.797 | -56.322 | -52.999 | -52.58 | -65.387 | -63.443 | -51.095 | -47.008 | -45.504 | -10.898 | 0 | 0 |
Overige Financieringsactiviteiten
| -157.8 | -88.3 | -2,300 | -57 | -54.4 | -0.3 | 385.2 | 0 | 0 | -0.8 | 0 | 18.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.342 | -0.668 | -327.718 | 242.195 | -3.709 | -6.611 | -8.209 | -258.615 | -71.004 | -55.993 |
Kasstroom uit Financieringsactiviteiten
| 43.8 | -1,079 | -120.4 | 12.2 | 177.6 | -306.4 | -102.1 | -379.9 | -145.7 | 114.7 | -270.2 | -771.63 | 781.369 | 202.506 | -601.215 | -224.902 | -308.369 | 2,636.328 | -71.387 | -18.646 | -85.622 | -116.584 | 129.504 | 120.478 | -124.166 | -787.796 | 178.18 | 342.831 | 42.138 | -64.213 | -37.999 | -71.004 | 405.397 |
Overige Informatie: | |||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.2 | 36.2 | 23.5 | -2.3 | 4.1 | 0.6 | -2.8 | -7.9 | 6.3 | 21.7 | -0.8 | 3.008 | -1.272 | -3.125 | 1.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.213 | 0.654 | 0.114 | 0.203 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -222.2 | -378.1 | 1,093.7 | 41.1 | 41.7 | -26.5 | -67.9 | -194.3 | 76.1 | 162.4 | -413.808 | 414.359 | 62.505 | -384.427 | -601.215 | 138.942 | -1,370.784 | 2,516.079 | -39.828 | 128.812 | -18.129 | -9.186 | 3.392 | 1.566 | 15.759 | 8.879 | -16.682 | 7.024 | -18.132 | 7.513 | 30.071 | 2.762 | -98.67 |
Kaspositie aan het Einde van de Periode
| 654.3 | 876.5 | 1,254.6 | 160.9 | 119.8 | 78.1 | 104.6 | 172.5 | 366.8 | 290.7 | 128.3 | 542.108 | 127.749 | 65.244 | 449.671 | 1,374.853 | 1,235.911 | 2,606.695 | 90.616 | 130.444 | 1.632 | 19.761 | 28.947 | 25.555 | 23.989 | 8.23 | -0.649 | 16.033 | 9.009 | 27.141 | 19.628 | -10.443 | -13.205 |