Seven Group Holdings Limited
ASX:SVW.AX
45.78 (AUD) • At close November 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 275.5 | 188.9 | 298.6 | 305.2 | -639.7 | 1,083.8 | 269.3 | 362.1 | 77.9 | 37.9 | 157 | 51.8 | 246 | 167.9 | 86.3 | -41.8 | 0 | 6.5 | -428.8 | 68.5 | -2.793 | 263.893 | 0 | 0 | 82.967 | 82.967 | 35.206 | 35.206 | 359.017 | 359.017 | 6.243 | 6.243 | 70.797 | 70.797 | 810.976 | 810.976 | 53.839 | 53.839 | 0 | 0 | -0.144 | -0.144 | -0.708 | -0.708 | -2.29 | -2.29 | 3.515 | 3.515 | 2.675 | 2.675 | 0 | 0 | 10.177 | 10.177 | 0 | 0 | -0.097 | -0.097 | -0.04 | -0.04 | 0.04 | 0.02 | 0 | 0 | 0 | 0 |
| Afschrijvingen & Amortisatie
| 257.2 | 255.4 | 259.6 | 262.7 | 244.3 | 238.2 | 131.5 | 131.9 | 136.2 | 131.4 | -110.5 | 125.6 | 101.6 | 49.9 | 17.6 | 16 | 0 | 19.7 | 38.4 | 23.7 | 23.627 | 24.473 | 0 | 0 | 38.348 | 38.348 | 33.885 | 33.885 | 5.869 | 5.869 | 0 | 33.602 | 0 | 18.68 | 0 | 142.56 | 0 | 191.267 | 0 | 190.805 | 0 | 167.212 | 0 | 165.942 | 0 | 156.093 | 0 | 161.377 | 0 | 26.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde Inkomstenbelasting
| 0 | -742.7 | -275 | -633.5 | -512.6 | -914.9 | -138.5 | -338.8 | -161.711 | 0 | 93.527 | 0 | 184.745 | 0 | -116.416 | 0 | 0 | -41.2 | -3.21 | -44.1 | 49.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 12.166 | 4.9 | 4.5 | 5.5 | 1.9 | 3.9 | 4.2 | 2.8 | 4.611 | 0 | 5.473 | 0 | 4.855 | 0 | 2.516 | 0 | 0 | 1.7 | 1.41 | 0.6 | 0.703 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -253.5 | -160.5 | 309.8 | -225.8 | -8.1 | -477.6 | 181.5 | -98.7 | 107.5 | -102.7 | -83.2 | -43 | -159.1 | -48 | 152.4 | -50.6 | 0 | 27.2 | -18.2 | 48.1 | -104.604 | 397.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Vorderingen
| -6.2 | 130.8 | -94.8 | -19.8 | -176.1 | 4.7 | -131.1 | 74.2 | -19.3 | -53.2 | -77.6 | 88.7 | -54.2 | -1 | 70.3 | -4.5 | 0 | 20.3 | 44.3 | 73.6 | -78.13 | 230.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -273.9 | -216.2 | -77.4 | -76 | -117.7 | -230.1 | 65.1 | -32.5 | 34.2 | -67.4 | -21.4 | -81.2 | -135.4 | -32.6 | 43.6 | -28.8 | 0 | 19.2 | -42.5 | -30.1 | 27.892 | 164.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 446.8 | -141.6 | 420.9 | -6.8 | 271.7 | -209.2 | 194.7 | -113.9 | 100.4 | 27 | 19.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -420.2 | 66.5 | 61.1 | -123.2 | 14 | -43 | 52.8 | -26.5 | -7.8 | -9.1 | -3.4 | -50.5 | 30.5 | -14.4 | 38.5 | -17.3 | 0 | -12.3 | -20 | 4.6 | -54.366 | 2.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| -4.766 | 975.6 | 213.3 | 668.7 | 1,205.1 | 288.1 | -54.5 | 169.6 | 227.3 | 437.6 | -6.8 | 121.9 | -53.055 | -57 | -20.616 | 134 | 0 | 146.8 | 455.89 | 97.5 | 102.657 | -460.743 | 0 | 0 | -121.315 | -121.315 | -69.091 | -69.091 | -364.886 | -364.886 | -6.243 | -39.845 | -70.797 | -89.477 | -810.976 | -953.536 | -53.839 | -245.106 | 0 | -190.805 | 0.144 | -167.069 | 0.708 | -165.234 | 2.29 | -153.804 | -3.515 | -164.892 | -2.675 | -28.906 | 0 | 0 | -10.177 | -10.177 | 0 | 0 | 0.097 | 0.097 | 0.04 | 0.04 | -0.04 | -0.02 | 0 | 0 | 0 | 0 |
| Kasstroom uit Operationele Activiteiten
| 286.6 | 521.6 | 810.8 | 382.8 | 290.9 | 221.5 | 393.5 | 228.9 | 391.8 | 147.8 | 178.7 | 256.3 | 140.3 | 112.8 | 238.2 | 57.6 | 0 | 201.9 | 48.7 | 238.4 | 19.59 | 225.31 | 0 | 0 | -57.541 | -57.541 | -14.437 | -14.437 | -546.524 | -546.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.09 | 41.09 | 0 | 49.078 | 0 | 125.338 | 0 | 94.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -375.1 | -298.4 | -303.2 | -300.6 | -435.2 | -207.5 | -103.6 | -98.5 | -115.4 | -177.3 | -180.2 | -109.4 | -112.5 | -35.9 | -11 | -18.4 | 0 | -35.4 | -74.1 | -13.3 | -51.288 | -12.412 | -25.34 | -25.34 | -42.504 | -42.504 | -35.78 | -35.78 | -6.469 | -6.469 | -0.858 | -0.858 | -2.221 | -2.221 | -5.037 | -5.037 | -8.513 | -8.513 | -27.427 | -27.427 | -30.608 | -30.608 | -19.408 | -19.408 | -34.141 | -34.141 | -44.429 | -43.434 | -57.422 | -57.422 | -22.069 | -22.069 | -12.316 | -12.316 | -10.937 | -10.937 | -11.444 | -11.444 | -11.261 | -11.261 | -11.193 | -5.596 | -6.328 | -3.164 | -7.474 | -3.737 |
| Netto Overnames
| -38.6 | 99.8 | 16.6 | 35.6 | 933.6 | 1,468 | 14.4 | 15 | 13.9 | 20.9 | 13.1 | -1.6 | -0.5 | -487.4 | 0 | 0 | 0 | 0 | -4.5 | -47.6 | -103.1 | 0 | 17.756 | 17.756 | -228.057 | -228.057 | -95.934 | -95.934 | 545.437 | 545.437 | 0 | -0.648 | 0 | -124.365 | 0 | 217.336 | 0 | -0.056 | 0 | -46.788 | 0 | 8.041 | 0 | -80.663 | 0 | -70.688 | 0 | -0.003 | 0 | -63.961 | -0.264 | -0.264 | 0 | -3.93 | 0 | -36.169 | 0 | 1.677 | 0 | 1.145 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -0.2 | -153.8 | -45.1 | -0.5 | -1 | -1,219.1 | -2.2 | -427.4 | -433.1 | -2.1 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129.926 | 0 | -131.48 | -131.48 | -52.443 | -52.443 | -148.717 | -148.717 | -2.133 | -2.133 | -71.529 | -71.529 | -597.897 | -597.897 | -230.285 | -230.285 | -9.171 | -9.171 | -0.025 | -0.025 | -1.278 | -1.278 | -0.301 | -0.301 | -14.569 | -14.569 | -16.493 | -16.493 | -23.004 | -23.004 | -77.65 | -77.65 | -97.172 | -97.171 | -236.83 | -236.83 | -63.681 | -63.681 | -3.458 | -3.458 | -0.467 | -0.234 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| -49.7 | 55.1 | 54.1 | 14.2 | 2.4 | 120 | 4.5 | 6.6 | 2.6 | 3.7 | 198.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.846 | 0 | 301.186 | 301.186 | 15.95 | 15.95 | 2.261 | 2.261 | 7.869 | 7.869 | 195.854 | 195.854 | 91.281 | 91.281 | 3.978 | 3.978 | 5.212 | 5.212 | 41.944 | 41.944 | 17.153 | 17.153 | 26.58 | 26.58 | 1.257 | 1.257 | 0 | 2 | 83.282 | 98.483 | 456.306 | 456.306 | 0 | 5.396 | 19.092 | 19.092 | 0.5 | 0.5 | 0.478 | 0.478 | 0 | 0 | 0.05 | 0.025 | 0.4 | 0.2 |
| Overige Investeringsactiviteiten
| 139.5 | 160.4 | 24.6 | 48 | 17 | 1,972.1 | 8.2 | -409.5 | -418.2 | 7.2 | -0.6 | -104.5 | 1.6 | 418.6 | -23.9 | 27.8 | 0 | -64.9 | -155.6 | 34 | -229.636 | 8.736 | 18.419 | 18.419 | 5.799 | 5.799 | 0.702 | 0.702 | 1.287 | 1.287 | -65.049 | 65.766 | 549.444 | -551.034 | 293.814 | -293.649 | 98.353 | -213.555 | 64.651 | -59.765 | 54.101 | -32.563 | 19.98 | 100.633 | 73.659 | -86.589 | 79.499 | -116.714 | 59.488 | -1.204 | 1.03 | 1.03 | 134.027 | -161.112 | 228.675 | -196.416 | 74.625 | -81.982 | 14.241 | -2.649 | 11.66 | 5.83 | 6.278 | 3.139 | 7.074 | 3.537 |
| Kasstroom uit Investeringsactiviteiten
| -324.1 | -143.5 | -277.6 | -251.3 | 516.8 | 161.4 | -86.9 | -504.3 | -532 | -147.6 | 26.6 | -215.5 | -111.4 | -104.7 | -34.9 | 9.4 | 0 | -100.3 | -234.2 | -26.9 | -384.024 | -3.676 | 180.541 | 180.541 | -301.256 | -301.256 | -277.467 | -277.467 | 545.991 | 545.991 | 58.42 | 188.586 | 40.607 | -1,184.236 | 62.47 | -307.658 | 85.881 | -226.083 | 79.144 | -92.06 | 39.368 | -39.255 | 26.852 | 26.842 | 26.206 | -204.73 | 18.577 | -174.643 | 62.344 | -47.107 | 357.354 | 357.354 | 24.539 | -269.133 | -231.637 | -229.623 | -78.303 | -76.626 | -8.445 | -7.3 | -11.164 | -5.582 | -6.244 | -3.122 | -6.865 | -3.433 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | -86.2 | 0 | -631.6 | -2,127.3 | 3,319.7 | -296.9 | 330.1 | 283.5 | 100.5 | -131.8 | -2.5 | 0 | -137.1 | 0 | -74.9 | 0 | 38 | 0 | 112.9 | 0 | -165.128 | -322.076 | -322.076 | 457.408 | 457.408 | 169.759 | 169.759 | -299.613 | -299.613 | 0 | -39.425 | 0 | -5.529 | 0 | 2,691.052 | 0 | -8.837 | 0 | -74.296 | 0 | 184.809 | 0 | -232.279 | 0 | 87 | 0 | 169.014 | 0 | -72.192 | -199.68 | -199.68 | 0 | -76.192 | 0 | 396.1 | 0 | 92.918 | 0 | -10.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.125 | 3.125 | 5.125 | 5.125 | 3.58 | 3.58 | 5 | 5 | 0 | 0 | 5.515 | 5.515 | 18.788 | 18.788 | 13.627 | 13.627 | 247.329 | 247.329 | 0.893 | 0.893 | 157.344 | 157.344 | 49.417 | 49.417 | 2.403 | 2.403 | 0.637 | 0.637 | 2.335 | 2.335 | 37.81 | 37.81 | 0.768 | 0.768 | 1.42 | 1.42 | 0 | 0 | 291.697 | 145.849 | 0 | 0 | 0.005 | 0.003 |
| Terugkoop van Gewone Aandelen
| -61.4 | -13.7 | -11.1 | 0 | -1,070.1 | 0 | -8.7 | 0 | -9.5 | 0 | -9.1 | 0 | 0 | 0 | 0 | 0 | 0 | -70.1 | -0.6 | -40.3 | -44.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.588 | -44.588 | -102.789 | -102.789 | 0 | 0 | 0 | 0 | -178.352 | -178.352 | -97.383 | -97.383 | -65.598 | -65.598 | 0 | 0 | 0 | 0 | -0.088 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -84 | -83.6 | -83.6 | -83.5 | -83.6 | -83.5 | -78 | -71.3 | -71.2 | -71.3 | -71.2 | -66.5 | -78.1 | -70.6 | -68 | -68.2 | 0 | -70.6 | -72.3 | -73.5 | -74.15 | -74.75 | -76.141 | -76.141 | -71.849 | -71.849 | -72.085 | -72.085 | -5.995 | -5.995 | -48.151 | -48.151 | -54.146 | -54.146 | -46.15 | -46.15 | -44.902 | -44.902 | -41.153 | -41.153 | -38.725 | -38.725 | -33.899 | -33.899 | -28.161 | -28.161 | -26.5 | -26.5 | -26.29 | -26.29 | -32.694 | -32.694 | -31.722 | -31.722 | -25.548 | -25.548 | -23.504 | -23.504 | -22.752 | -22.752 | -5.449 | -2.725 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -233.5 | -0.5 | -268.6 | -0.6 | -74.6 | -1 | 137.7 | -0.7 | -27 | -27.4 | -25 | 0 | -200.7 | 384.4 | -168.3 | -0.5 | 0 | -0.2 | 189.1 | -0.6 | 88.776 | -0.848 | 9.277 | 9.277 | 0 | 0 | 0 | 0 | 0 | 0 | 106.571 | -106.571 | 94.753 | -94.753 | 108.619 | -108.619 | 130.782 | -130.782 | 120.297 | -120.297 | 78.093 | -78.093 | 60.751 | -60.751 | 54.367 | -54.375 | 45.077 | -45.419 | 88.634 | -89.302 | -163.859 | -163.859 | 56.261 | 185.935 | 0.272 | -3.981 | -114.796 | 108.185 | -6.957 | -1.253 | -63.804 | -31.902 | -5.152 | -2.576 | -20.772 | -10.386 |
| Kasstroom uit Financieringsactiviteiten
| -379 | -184 | -363.3 | -715.7 | -3,355.6 | 3,235.2 | -245.9 | 258.1 | 175.8 | 1.8 | -203.9 | -69.3 | -278.8 | 176.7 | -236.3 | -143.6 | 0 | -102.9 | 116.2 | -1.5 | -29.474 | -240.726 | -385.815 | -385.815 | 390.685 | 390.685 | 101.253 | 101.253 | -300.608 | -300.608 | 58.42 | -283.322 | 40.607 | -348.976 | 62.47 | 2,573.859 | 85.881 | -157.268 | 79.144 | -97.79 | 39.368 | -124.99 | 26.852 | -143.436 | 26.206 | 103.298 | 18.577 | 101.901 | 62.344 | -186.51 | -393.898 | -393.898 | 24.539 | 153.641 | -25.276 | 368.107 | -138.3 | 180.438 | -29.709 | -34.505 | -69.253 | -34.627 | -5.152 | -2.576 | -20.772 | -10.386 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 4.3 | -4.1 | 0.5 | 35.7 | 35.7 | -12.2 | -4 | 1.7 | 4.6 | -0.5 | -78.1 | 0.6 | 3.8 | -6.6 | -12.6 | 4.7 | 0 | 15.6 | 18.2 | 3.5 | -2.709 | 1.909 | 1.504 | 1.504 | -0.636 | -0.636 | -1.563 | -1.563 | 0.534 | 0.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.107 | -0.107 | 0 | 0.654 | 0 | 0.114 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| -412.2 | 190 | 170.4 | -548.5 | -2,512.2 | 3,605.9 | 56.7 | -15.6 | 40.2 | 1.5 | -76.7 | -27.9 | -246.1 | 178.2 | -45.6 | -71.9 | -305 | 14.3 | -51.1 | 213.5 | -492.843 | 524.925 | 0 | -127.749 | 15.626 | 15.626 | -96.107 | -96.107 | -21.081 | -21.081 | 34.736 | 138.942 | -342.696 | -1,370.784 | 629.02 | 2,516.079 | -9.957 | -39.828 | 32.203 | 128.812 | -4.532 | -18.129 | -2.297 | -9.186 | 0.848 | 3.392 | 0.392 | 1.566 | 3.94 | 15.759 | 2.22 | 2.22 | -4.171 | -16.682 | 1.756 | 7.024 | -4.533 | -18.132 | 1.878 | 7.513 | 7.518 | 7.518 | 0.691 | 0.691 | -13.818 | -13.818 |
| Kaspositie aan het Einde van de Periode
| 654.3 | 1,066.5 | 876.5 | 706.1 | 1,254.6 | 3,766.8 | 160.9 | 104.2 | 119.8 | 79.6 | 0 | 76.7 | 104.6 | 350.7 | 249.3 | 294.9 | 0 | 305 | 290.7 | 341.8 | 32.082 | 524.925 | 542.108 | 0 | 31.937 | 31.937 | 16.311 | 16.311 | 112.418 | 112.418 | 343.713 | 1,374.853 | 308.978 | 1,235.911 | 651.674 | 2,606.695 | 22.654 | 90.616 | 32.611 | 130.444 | 0.408 | 1.632 | 4.94 | 19.761 | 7.237 | 28.947 | 6.389 | 25.555 | 5.997 | 23.989 | 2.058 | 2.058 | -0.162 | -0.649 | 4.008 | 16.033 | 2.252 | 9.009 | 6.785 | 27.141 | 4.907 | 4.907 | -2.611 | -2.611 | -3.301 | -3.301 |