Savara Inc.
NASDAQ:SVRA
3.09 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -24.248 | -22.243 | -20.346 | -16.099 | -16.599 | -11.443 | -10.557 | -10.3 | -10.386 | -9.164 | -8.3 | -11.31 | -10.546 | -10.941 | -10.217 | -13.741 | -11.063 | -9.39 | -15.421 | -31.719 | -12.403 | -21.939 | -12.112 | -10.514 | -12.56 | -11.593 | -26.849 | -6.504 | -6.816 | -10.608 | -5.869 | -6.035 | -8.152 | -10.706 | -11.207 | -10.163 | -9.912 | -10.151 | -9.616 | -7.313 | -7.866 | -7.152 | -6.371 | -5.705 | -5.254 | -4.941 | -5.581 | -3.997 | -3.199 | -4.211 | -4.153 | -2.372 | -3.539 | -4.392 | -2.956 | -6.607 | -6.166 | -4.323 | -2.403 | -3.22 | -2.353 | -2.596 | -3.157 | -7.512 | -6.777 | -6.426 | -5.933 | -5.381 | -5.914 | -5.723 | -5.124 | -6.44 | -4.609 | 2.764 | -21.047 | -15.125 | -3.482 | -3.331 | -2.845 | -2.358 | -2.124 | -1.509 | -0.71 | -0.815 | -0.485 | -0.626 | -0.405 | 0.01 | -0.679 | -0.685 | -0.751 |
Afschrijvingen & Amortisatie
| 0.069 | 0.069 | 0.067 | 0.066 | 0.062 | 0.024 | 0.023 | 0.042 | 0.043 | 0.041 | 0.041 | 0.137 | 0.02 | 0.106 | 0.104 | 0.119 | 0.119 | 0.213 | 0.242 | 0.238 | 0.233 | 0.232 | 0.307 | 0.139 | 0.127 | 0.153 | 0.107 | 0.091 | 0.091 | 0.17 | 0.011 | 0.013 | 0.025 | 0.029 | 0.032 | 0.041 | 0.038 | 0.037 | 0.03 | 0.025 | 0.026 | 0.023 | 0.011 | 0.011 | 0.01 | 0.009 | 0.01 | 0.012 | 0.011 | 0.037 | 0.03 | 0.009 | 0.008 | 0.01 | 0.01 | 0.003 | 0.005 | 0.006 | 0.006 | 0.009 | 0.012 | 0.026 | 0.032 | 0.037 | 0.04 | 0.044 | 0.047 | 0.048 | 0.045 | 0.053 | 0.052 | 0.049 | 0.049 | 0.041 | 0.037 | 0.019 | 0.034 | 0.035 | 0.027 | 0.022 | 0.012 | 0.004 | 0.003 | 0.004 | 0.002 | 0.002 | 0.001 | 0.07 | 0.119 | 0.11 | 0.128 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.023 | -1.51 | -0.946 | 0 | 0 | 0 | 0 | 0 | 0.512 | 0.508 | 0.465 | 0.218 | 0.341 | -0.185 | -0.148 | -0.227 | 19.475 | -0.296 | 7.005 | -0.206 | -2.502 | -0.003 | -0.189 | -4.555 | -2.82 | 0.424 | 2.207 | 0 | -2.409 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0.1 | 0 | -10.963 | 2.933 | 4.417 | 4.043 | 0 | 2.993 | 0 | 0 | 0 | 6.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -0.25 | -0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.371 | 2.196 | 2.257 | 1.361 | 0.995 | 0.958 | 0.864 | 0.561 | 0.45 | 0.456 | 0.574 | 0.853 | 0.69 | 0.771 | 0.946 | 0.807 | 1.931 | 1.175 | 1.194 | 1.149 | 1.145 | 1.147 | 1 | 0.945 | 1.988 | 0.392 | 0.412 | 0.202 | 0.114 | 0.155 | 0.081 | 0.692 | 0.042 | -0.547 | 0.659 | 0.553 | 0.544 | 0.512 | 1.066 | 0.519 | 0.689 | 0.425 | 0.399 | 0.441 | 0.442 | 0.365 | 0.352 | 0.385 | 0.36 | 0.337 | 0.378 | 0.332 | 0.325 | 0.073 | 0.135 | 0.181 | 0.605 | -0.225 | 0.225 | 0.131 | 0.15 | 0.131 | 0.174 | 0 | 0.29 | 0.25 | 0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.925 | -1.584 | -1.341 | 0.652 | 3.824 | 1.068 | -1.471 | 1.295 | 1.594 | -0.756 | -1.173 | 0.409 | 0.265 | -2.732 | -0.788 | 0.262 | 2.271 | 0.263 | -4.501 | 0.875 | -0.343 | 0.439 | -0.124 | 1.502 | 1.682 | -0.231 | -0.507 | -0.503 | -2.285 | -1.357 | 2.114 | -5.737 | -4.102 | 2.226 | -0.981 | 0.596 | 1.045 | 1.069 | 1.171 | 0.754 | 1.783 | -0.252 | 0.14 | 0.393 | 1.132 | -0.211 | 0.704 | 0.042 | -0.124 | 0.382 | -0.568 | 0.12 | 0.304 | -0.513 | 0.43 | 0.764 | -0.145 | -0.31 | -1.009 | 0.45 | -1.61 | -0.855 | -2.95 | 1.749 | -0.367 | -0.676 | 0.6 | -0.325 | -0.259 | 1.275 | 0.158 | 0.396 | -0.697 | 0.265 | 0.434 | 0.052 | 0.384 | -0.173 | -0.009 | 0.527 | 0.335 | 0.158 | -0.146 | -0.346 | -0.092 | -0.031 | -0.104 | -0.534 | 0.409 | 0.137 | 0.023 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 1.336 | -0.77 | 1.47 | 3.059 | 0.988 | -0.976 | -0.319 | 1.699 | 0.016 | -2.479 | -0.278 | 0.928 | -1.632 | -0.781 | 0.07 | 1.166 | 0.804 | -3.18 | 0.568 | -0.712 | 0.188 | 0.953 | 1.546 | 0 | 0 | -0.554 | 0.286 | 0 | 0 | -0.127 | -1.974 | 0 | 0 | -1.134 | 1.23 | 0 | 0 | 0.733 | 2.484 | 0 | 0 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.533 | 0 | 0 | 0 | 0.332 | -0.552 | 0 | 0 | -1.107 | -2.36 | 0 | 0 | 0 | 1.221 | 0 | 0 | 0.588 | 0.525 | 0 | 0 | 0 | 0.525 | 0 | 0 | 0.512 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.925 | -2.92 | -0.571 | -0.818 | 0.765 | 0.08 | 0.976 | 1.614 | -0.105 | -0.772 | 1.306 | 0.687 | -0.663 | -2.732 | -0.007 | 0.192 | 1.105 | -0.541 | -1.321 | 0.307 | -0.343 | 0.439 | -1.077 | -0.044 | 1.682 | -0.231 | 0.047 | -0.789 | -2.285 | -1.357 | 2.241 | -3.763 | -4.102 | 2.226 | 0.153 | -0.634 | 1.045 | 1.069 | 0.438 | -1.73 | 1.783 | -0.252 | 0.202 | 0.393 | 1.132 | -0.211 | 0.704 | 0.042 | -0.124 | 0.382 | -0.034 | 0.12 | 0.304 | -0.513 | 0.098 | 1.316 | -0.145 | -0.31 | 0.098 | 2.81 | -1.61 | -0.855 | -2.95 | 0.528 | -0.367 | -0.676 | 0.012 | -0.851 | -0.259 | 1.275 | 0.158 | -0.13 | -0.697 | 0.265 | -0.078 | 0.052 | 0.384 | -0.173 | 0.048 | 0.527 | 0.335 | 0.158 | -0.107 | -0.346 | -0.092 | -0.031 | -0.104 | -0.534 | 0.409 | 0.137 | 0.023 |
Overige Niet-Contante Posten
| -3.785 | -0.933 | 0.068 | -1.56 | 0.068 | 0.067 | -0.885 | -0.249 | 0.137 | 0.107 | 0.433 | 0.036 | 0.136 | 0.137 | 0.14 | -0.088 | 0.222 | 0.135 | 5.634 | 0.036 | 0.251 | 0.211 | 0.276 | -0.063 | 0.004 | 1.119 | 21.721 | 0.064 | 0.223 | 2.477 | 0.104 | 6.147 | 0.615 | 0.163 | 0.169 | 0.156 | 0.029 | 0 | 0 | -0 | 0 | -0.033 | -0.453 | -0.035 | -0.1 | 0.008 | 0.028 | 11.171 | -3.196 | -3.903 | -4.142 | -1.129 | -3.539 | 0.228 | -0.003 | 4.325 | -1.844 | 2.403 | 0 | 0 | 0.157 | 1.776 | 1.532 | 0.231 | 0.351 | 0.291 | 0.512 | 0.335 | 0.427 | 0.328 | 0.362 | 2.461 | 0.15 | -7.213 | 17.587 | 11.746 | 0.659 | 0.124 | 0.237 | 0.113 | 0.317 | 0.094 | 0.087 | 0.133 | 0.098 | 0.193 | 0.225 | 0.129 | 0.012 | 0.042 | 0.357 |
Kasstroom uit Operationele Activiteiten
| -22.668 | -22.495 | -20.644 | -15.603 | -13.16 | -10.272 | -12.026 | -8.651 | -8.162 | -9.316 | -8.425 | -9.363 | -8.927 | -12.194 | -9.597 | -12.3 | -6.705 | -7.752 | -13.079 | -9.946 | -11.413 | -12.905 | -10.859 | -10.493 | -8.762 | -10.349 | -9.671 | -9.47 | -8.249 | -7.336 | -3.179 | -7.329 | -10.969 | -7.641 | -11.328 | -8.811 | -8.256 | -8.533 | -7.349 | -6.015 | -5.368 | -6.99 | -6.272 | -4.86 | -3.769 | -4.671 | -4.488 | -3.35 | -3.216 | -2.942 | -4.412 | -3.04 | -3.449 | -4.594 | -2.384 | -1.334 | -1.83 | -1.997 | -3.181 | -2.63 | -3.793 | -1.649 | -4.543 | -5.494 | -6.754 | -6.766 | -4.774 | -5.324 | -5.701 | -4.067 | -4.552 | -3.534 | -5.107 | -4.143 | -2.989 | -3.308 | -2.406 | -3.344 | -2.59 | -1.696 | -1.459 | -1.253 | -0.767 | -1.024 | -0.478 | -0.462 | -0.284 | -0.324 | -0.139 | -0.396 | -0.242 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.003 | -0.021 | -0.01 | -0.024 | -0.043 | -0.225 | -0.004 | -0.005 | -0.004 | -0.005 | 0 | -0.04 | -0.011 | -0.006 | 0 | -0.005 | -0.018 | -0.02 | -3.251 | -0.01 | -0.006 | -0.036 | -0.096 | -0.06 | -0.016 | -0.046 | -0.019 | -0.434 | -0.001 | -0.06 | -0.059 | 0 | -0.001 | -0.002 | -0.005 | -0.047 | -0.027 | -0.021 | -0.07 | -0.01 | -0.027 | -0.103 | -0.007 | -0.001 | -0.028 | -0.012 | -0.005 | -0.055 | -0.005 | -0.019 | -0.187 | -0.203 | -0.184 | -0.01 | -0.015 | -0.022 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0.004 | -0.029 | -0.02 | -0.021 | -0.028 | -0.054 | -0.009 | -0.036 | -0.005 | -0.079 | -0.07 | -0.019 | -0.079 | -0.04 | -0.087 | -0.032 | -0.016 | -0.224 | -0.029 | -0.037 | -0.009 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -0.007 | 0.057 | 0.001 | 0.006 | 0 | 0 | 0 | 0 | -8.206 | 0 | 0 | 0 | -8.78 | 0 | 0 | 3.247 | -14.133 | 0 | 0 | -10.651 | -10.27 | 0 | 0 | 0 | -2.061 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.249 | -4.458 | 0.2 | 0.449 | -0 | 0 | 0.289 | 3.534 | -0.428 | 5.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.132 | -0.032 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -138.714 | -3.441 | -30.697 | -38.805 | -94.543 | -30.781 | -30.091 | -73.411 | 0 | 0 | -16.004 | -22.528 | -24.096 | -20.126 | -94.319 | -15.926 | -34.543 | 0 | -35.614 | -18.741 | -12.006 | -46.163 | -46.035 | -34.39 | -63.38 | -8.833 | -15.891 | -43.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.478 | -0.249 | -2.69 | -5.296 | -6.972 | -4.482 | -1.236 | -6.745 | -2.56 | -15.423 | -0.996 | -2.988 | -2.241 | -4.722 | -3.547 | -5.312 | 0 | -5.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.994 | -6.925 | -6.437 | -15.548 | -7.263 | -14.613 | -13.681 | -27.242 | -0.888 | -0.597 | -3.874 | -6.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 40.55 | 33 | 41.5 | 45.4 | 38 | 30 | 24 | 14.2 | 33 | 25.2 | 69.669 | 21.3 | 37.09 | 16.7 | 16.58 | 15.55 | 27.7 | 18.1 | 37.08 | 35.502 | 18.602 | 31.278 | 53.451 | 35.319 | 27.684 | 20.713 | 25.3 | 2.061 | 0 | 0 | 2.739 | 3.686 | 4.15 | 2.988 | 4.383 | 5.229 | 4.707 | 2.49 | 4.847 | 2.581 | 7.452 | 0.947 | 5.679 | 2.988 | 4.722 | 3.145 | 6.393 | 8.923 | 4.024 | 1.416 | 1.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.444 | 6.05 | 16.75 | 16.4 | 15.165 | 14.425 | 13.25 | 2.5 | 1.15 | 4.675 | 6.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.011 | 0.007 | -0.057 | -0.001 | -0.006 | 0.005 | 0.033 | 0.025 | 0.054 | 8.206 | 0.013 | -0.003 | -0.078 | 8.78 | -0.007 | 0.018 | -3.247 | 14.133 | 0.007 | -0.015 | 10.651 | 10.27 | -0.036 | 0.012 | 0.009 | 4.8 | -33.443 | 0.613 | 0.09 | 3.686 | 4.15 | 2.988 | 4.383 | -0.249 | 4.458 | -0.2 | -0.449 | 0.001 | -0.131 | -0.289 | -1.066 | 0.428 | -5.147 | 0 | 0 | -6.88 | 4.024 | 1.416 | 1.44 | -1.622 | -5.523 | 0 | 0.013 | 0.003 | 0.002 | 0 | 0 | -0.016 | 0.002 | 0.014 | 0 | 0.034 | 0 | 0 | 0.132 | 0.032 | 0 | 0 | 0 | 0.501 | 0 | -0.258 | 0 | 5.275 | -7.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | -0.003 | 0 | -0.002 | 0.036 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -98.167 | 29.538 | 10.793 | 6.571 | -56.586 | -1.006 | -6.095 | -59.211 | 32.996 | 25.195 | 53.665 | -1.268 | 12.983 | -3.432 | -77.739 | -0.381 | -6.861 | 18.08 | -1.785 | 16.751 | 6.59 | -14.921 | 7.32 | 0.869 | -35.712 | 11.834 | 9.39 | -39.053 | -33.444 | 0.553 | 2.829 | 3.686 | 4.149 | 2.986 | 4.378 | -0.296 | 4.431 | -0.221 | -0.519 | -4.401 | 2.812 | -0.392 | 2.462 | 0.427 | -10.729 | 2.137 | 3.4 | -0.253 | -0.703 | -2.15 | -4.059 | -1.824 | -5.708 | -0.01 | -0.002 | -0.019 | 0.002 | 0 | -0.007 | -0.016 | 0.002 | 0.014 | 0 | 0.038 | 9.421 | -0.895 | 10.292 | 0.825 | 7.848 | -0.197 | -0.467 | -24.52 | 0.183 | 3.75 | 2.812 | -0.917 | -7.05 | -0.087 | -0.032 | -0.016 | -0.224 | -0.029 | -0.037 | -0.009 | -0.004 | -0.003 | 0 | -0.002 | 0.036 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.514 | 0.001 | 0 | 0 | 0 | 9.076 | 0.001 | -0.015 | -0.243 | 0 | -0.455 | 15.262 | -0.421 | -10.238 | -1.372 | -0.079 | 0 | -0.002 | 14.998 | -0.001 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | -1.353 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 93.737 | 0 | 0 | 8.831 | 74.937 | 0.104 | 0 | 0.002 | 0 | 0 | 0 | 0.083 | 0.01 | 0.321 | 121.827 | 0 | 0 | 2.29 | 0 | 25.248 | 5.664 | 19.037 | 4.89 | 0.012 | 45.792 | 0 | 0.493 | 50.751 | 0.891 | 39.622 | 0 | 2.016 | 0 | -8.06 | 8.06 | 0 | 0 | 2.131 | 0.009 | 15.435 | 2.292 | 4.18 | 8.294 | 0 | 0 | 28.098 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 22.508 | 0 | 0 | 0 | 15.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.233 | 0.38 | 0 | 0 | 40.767 | 3.654 | 1.176 | 2.425 | 0.156 | 21.721 | 1.219 | 0.122 | -15.654 | 0 | 15.652 | 0.002 | 1.475 | 2.567 | 1.961 | 0.636 | 0.701 | 0.056 | 0.418 | 0.112 |
Terugkoop van Gewone Aandelen
| 0.004 | -0.002 | -0.002 | -1.025 | -0.182 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.039 | 0 | 0 | 0 | 2.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.237 | 0.057 | 0.051 | 0.089 | 0.063 | 0.104 | 0.027 | 0.002 | 0 | 0.088 | 0 | 0.001 | 0.01 | 0.003 | -1.361 | -2.12 | 1.827 | 0.038 | 0.048 | -0.002 | 0.044 | 19.056 | 0.006 | 0.02 | 0.017 | 0.031 | 0.021 | 0.005 | -0.001 | 0.435 | 0 | -0.114 | 0.006 | -6.644 | -0.641 | -0.046 | -0.18 | -0.096 | -0.013 | 4.807 | -0.122 | -0.279 | -0.316 | -0.116 | -0.243 | -2.002 | 0 | 0.001 | 0.051 | -0.003 | -0.048 | -1.355 | 0 | 0 | -1.548 | -0 | -0 | 13.345 | 14.332 | 9.555 | 1.532 | 1.748 | 0 | 0 | 0 | 0 | 0 | -0.208 | 0 | 0.061 | 0 | -2.94 | -0.131 | -0 | -0.064 | -1.883 | 0.219 | -0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.254 | 0 | -0.36 | 0.08 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 118.316 | 0.055 | 0.049 | 7.895 | 74.755 | 0.104 | 0.026 | 0.001 | -0.001 | 0.088 | -0.001 | 0.006 | 0.01 | 0.324 | 120.466 | 0 | 0.002 | 0.002 | -0 | 25.248 | 5.708 | 19.056 | 4.896 | 9.096 | 45.81 | 0.016 | 0.271 | 50.756 | 0.435 | 55.319 | -0.421 | -8.336 | 2.851 | 5.624 | 7.419 | -0.048 | 14.818 | 2.034 | -0.006 | 20.242 | 2.169 | 3.902 | 7.978 | -0.116 | -0.243 | 26.096 | 0 | 0.001 | 0.051 | -0.003 | -0.048 | 15.645 | 0 | 0 | 20.959 | -0 | 0 | 13.345 | 14.332 | 8.138 | 1.532 | 1.748 | 0 | 0 | 0 | 0 | 0 | -0.442 | 0.38 | 0.061 | 0 | 37.827 | 3.523 | 1.176 | 2.362 | 0.353 | 19.859 | 1.001 | 0.122 | -0.012 | 0 | 14.298 | 0.001 | 1.475 | 2.567 | 1.707 | 0.636 | 0.341 | 0.136 | 0.418 | 0.112 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.082 | -0.019 | 0.002 | 0.032 | -0.064 | -0.065 | -0.021 | 0.12 | -0.145 | -0.041 | -0.024 | -0.062 | -0.02 | -0.027 | -0.028 | 0.342 | -0.159 | -0.054 | 0.041 | -0.034 | 0.07 | -0.071 | 0.013 | -0.117 | 0.006 | -0.019 | 0.011 | 0.075 | -0.062 | 4.826 | -0.006 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0.001 | -0.002 | 0.014 | 0 | 0 | 0 | 0.021 | -0.031 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.437 | 7.079 | -9.8 | -1.105 | 4.945 | -11.239 | -18.116 | -67.741 | 24.688 | 15.926 | 45.215 | -10.687 | 4.046 | -15.329 | 33.102 | -12.339 | -11.898 | 12.602 | -15.289 | 32.019 | 0.955 | -8.841 | 1.37 | -0.645 | 1.342 | 1.482 | 0.001 | 2.308 | -41.32 | 53.362 | -0.771 | -11.979 | -3.969 | 0.969 | 0.469 | -9.155 | 10.993 | -6.72 | -7.874 | 9.826 | -0.387 | -3.48 | 4.167 | -4.55 | -14.741 | 23.562 | -1.091 | -3.588 | -3.868 | -5.094 | -8.519 | 10.801 | -9.187 | -4.596 | 18.573 | -1.353 | -1.828 | 11.348 | 11.145 | 5.508 | -2.26 | 0.113 | -4.543 | -5.457 | 2.668 | -7.661 | 5.519 | -4.499 | 2.528 | -4.203 | -5.019 | 9.773 | -1.401 | 0.783 | 2.185 | -3.872 | 10.404 | -2.43 | -2.5 | -1.724 | -1.683 | 13.015 | -0.802 | 0.442 | 2.085 | 1.243 | 0.352 | 0.014 | 0.033 | 0.022 | -0.13 |
Kaspositie aan het Einde van de Periode
| 21.427 | 23.864 | 16.785 | 26.585 | 27.69 | 22.745 | 33.984 | 52.1 | 119.841 | 95.153 | 79.227 | 34.012 | 44.699 | 40.653 | 55.982 | 22.88 | 35.219 | 47.117 | 34.515 | 49.804 | 17.785 | 16.83 | 25.671 | 24.301 | 24.946 | 23.604 | 22.122 | 22.121 | 19.813 | 61.133 | 7.771 | 8.542 | 20.521 | 24.49 | 23.521 | 23.052 | 32.207 | 21.214 | 27.934 | 35.808 | 25.982 | 26.368 | 29.848 | 25.681 | 30.231 | 44.972 | 21.41 | 22.5 | 26.089 | 29.957 | 35.051 | 43.57 | 32.769 | 41.956 | 46.552 | 27.979 | 29.332 | 31.16 | 19.812 | 8.667 | 3.16 | 5.419 | 5.307 | 9.85 | 15.306 | 12.639 | 20.299 | 14.781 | 19.28 | 16.752 | 20.955 | 25.974 | 16.201 | 17.602 | 16.819 | 14.635 | 18.507 | 8.103 | 10.533 | 13.032 | 14.756 | 16.439 | 3.424 | 4.226 | 3.784 | 1.699 | 0.456 | 0.104 | 0.09 | 0.056 | 0.035 |