Savara Inc.
NASDAQ:SVRA
3.09 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26.585 | 52.1 | 34.012 | 22.88 | 49.804 | 24.301 | 22.121 | 13.373 | 23.052 | 35.808 | 25.681 | 22.5 | 43.57 | 27.979 | 8.667 | 9.85 | 14.781 | 25.974 | 14.635 | 13.032 | 4.226 | 0.104 | 0.164 | 1.484 |
Kortetermijnbeleggingen
| 135.734 | 73.776 | 127.159 | 59.308 | 71.957 | 86.529 | 72.192 | 2.74 | 17.929 | 21.481 | 18.711 | 14.011 | 7.134 | 0 | 0 | 0 | 18.682 | 25.771 | 7.958 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 162.319 | 125.876 | 161.171 | 82.188 | 121.761 | 110.83 | 94.313 | 13.373 | 40.981 | 57.289 | 44.393 | 36.511 | 50.704 | 27.979 | 8.667 | 9.85 | 33.463 | 51.745 | 22.593 | 13.032 | 4.226 | 0.104 | 0.164 | 1.484 |
Nettovorderingen
| 1.005 | 0.954 | 1.144 | 1.695 | 1.617 | 1.684 | 1.03 | 0.868 | 0 | 0 | 0 | 0.016 | 0.017 | 0.002 | 0.015 | 0.122 | 0.072 | 0.08 | 0 | 0 | 0 | 0 | 0.036 | 0 |
Voorraad
| 0 | 2.053 | -1.144 | -1.695 | -1.617 | 0 | 2.481 | 0.337 | 0 | 0 | 0 | 0 | -0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.623 | 2.124 | 2.685 | 1.044 | 0.689 | 0.83 | 2.521 | 0.372 | 1.338 | 2.228 | 2.271 | 0.647 | 1.071 | 0.428 | 0.29 | 0.478 | 0.616 | 0.511 | 0.266 | 0.234 | 0.028 | 0 | 0.03 | 0.082 |
Totaal vlottende activa
| 165.947 | 128.954 | 165 | 85.121 | 124.067 | 113.344 | 97.864 | 14.613 | 42.252 | 58.403 | 45.528 | 37.174 | 50.704 | 28.409 | 8.972 | 10.45 | 34.151 | 52.337 | 22.859 | 13.266 | 4.255 | 0.104 | 0.23 | 1.566 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.27 | 0.051 | 0.073 | 0.156 | 0.352 | 0.522 | 0.925 | 0.793 | 0.226 | 0.188 | 0.106 | 0.198 | 0.464 | 0.044 | 0.044 | 0.199 | 0.332 | 0.403 | 0.408 | 0.285 | 0.021 | 0.013 | 0.014 | 0.006 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 26.918 | 27.082 | 3.051 | 3.007 | 3.007 | 3.007 | 3.007 | 3.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.305 |
Immateriële activa
| 10.96 | 10.656 | 11.274 | 12.218 | 11.111 | 11.372 | 33.626 | 10.477 | 8.549 | 8.549 | 6.549 | 6.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 10.96 | 10.656 | 11.274 | 12.218 | 11.111 | 38.29 | 60.708 | 13.528 | 11.556 | 11.556 | 9.556 | 9.556 | 3.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.305 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -3.096 | -0.465 | -1.126 | -3.404 | -3.404 | -2.609 | -2.609 | -1.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 3.096 | 0.465 | 0.995 | 3.404 | 3.404 | 2.609 | 2.609 | 2.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.387 | 0.116 | 0.251 | 0.25 | 0.673 | 0.131 | 0.131 | 0.131 | 0.183 | 0.353 | 0.06 | 0.044 | 6.593 | 0.033 | 0.011 | 0.061 | 0.058 | 0.058 | 0.355 | 0.057 | 0.008 | 0.013 | 0.034 | 0.001 |
Totaal niet-vlottende activa
| 11.617 | 10.823 | 11.598 | 12.624 | 12.136 | 38.943 | 61.764 | 14.321 | 11.965 | 12.097 | 9.722 | 9.798 | 11.152 | 0.078 | 0.055 | 0.26 | 0.391 | 0.461 | 0.763 | 0.343 | 0.029 | 0.026 | 0.048 | 13.313 |
Totaal activa
| 177.564 | 139.777 | 176.598 | 97.745 | 136.203 | 152.287 | 159.628 | 28.934 | 54.217 | 70.5 | 55.25 | 46.972 | 61.856 | 28.487 | 9.027 | 10.709 | 34.542 | 52.798 | 23.622 | 13.609 | 4.283 | 0.13 | 0.278 | 14.879 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 3.504 | 1.334 | 1.443 | 2.595 | 3.409 | 3.879 | 2.784 | 0.536 | 2.6 | 1.37 | 0.964 | 0.699 | 0.452 | 0.48 | 0.385 | 1.721 | 0.552 | 0.48 | 0.593 | 0.532 | 0.09 | 0.579 | 0.43 | 0.068 |
Kortlopende schulden
| 0.143 | 0.064 | 8.468 | 0.179 | 2.44 | 0.082 | 0.53 | 0.442 | 10.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0.054 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0.25 | 2.959 | 2.152 | 9.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.95 | 4.469 | 4.749 | 5.4 | 5.031 | 3.043 | 2.701 | 2.477 | 9.582 | 7.068 | 3.869 | 1.872 | 2.017 | 1.322 | 1.968 | 2.993 | 2.941 | 32.325 | 30.8 | 0.686 | 0.073 | 0.15 | 0.432 | 0.201 |
Totaal kortlopende verplichtingen
| 10.597 | 5.867 | 14.66 | 8.174 | 10.88 | 7.254 | 6.015 | 3.455 | 23.173 | 8.438 | 4.833 | 2.571 | 2.469 | 1.801 | 2.354 | 4.714 | 3.493 | 32.805 | 31.393 | 1.218 | 0.163 | 0.926 | 0.916 | 0.269 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 26.348 | 26.078 | 17.323 | 25.104 | 23.112 | 24.53 | 15.072 | 4.027 | 3.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -3.096 | 0 | 45.294 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 3.096 | 7.181 | 2.305 | 3.404 | 3.404 | 2.609 | 2.609 | 2.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.247 | 0.054 | 0.117 | 0.084 | 0.513 | 12.284 | 12.051 | 55.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.036 | 0.057 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 26.595 | 26.132 | 17.44 | 25.188 | 23.625 | 36.814 | 34.304 | 61.354 | 7.155 | 3.404 | 2.609 | 2.609 | 2.609 | 0 | 0 | 0 | 0.014 | 0.036 | 0.057 | 0.686 | 0 | 0.057 | 0 | 0 |
Totaal passiva
| 37.192 | 31.999 | 32.1 | 33.362 | 34.505 | 152.287 | 40.319 | 64.809 | 30.328 | 11.842 | 7.442 | 5.179 | 5.077 | 1.801 | 2.354 | 4.714 | 3.507 | 32.841 | 31.45 | 1.218 | 0.163 | 0.983 | 0.916 | 0.269 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 159.628 | 43.861 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0 | 0 |
Gewone aandelen
| 0.14 | 0.116 | 0.116 | 0.055 | 0.052 | 0.036 | 0.032 | 0.005 | 0.164 | 0.159 | 0.103 | 0.048 | 0.048 | 0.015 | 0.205 | 0.09 | 0.09 | 0.09 | 0.067 | 0.054 | 0.042 | 0.017 | 0.015 | 0.015 |
Ingehouden winsten
| -393.369 | -338.671 | -300.521 | -257.507 | -207.892 | -129.719 | -68.203 | -38.406 | -274.973 | -235.131 | -206.429 | -184.949 | -169.389 | -156.129 | -142.038 | -125.846 | -99.199 | -89.297 | -59.965 | -35.182 | -28.481 | -26.149 | -24.043 | -7.704 |
Overige gereserveerde algehele resultaten
| -0.271 | -0.605 | 0.005 | 0.942 | -0.017 | 0.2 | 0.958 | -0.591 | -0.017 | -0.025 | -0.021 | -0.002 | -0.002 | -0.255 | -0.339 | 0 | 0.003 | -0.002 | -0.002 | -0.06 | -0.039 | -0.03 | -0.028 | -0 |
Overige totale aandeelhoudersvermogen
| 533.872 | 446.938 | 444.898 | 320.893 | 309.555 | 237.702 | 186.522 | -41.047 | 298.715 | 293.655 | 254.155 | 226.695 | 226.122 | 182.799 | 148.507 | 131.751 | 130.141 | 109.167 | 52.071 | 47.519 | 32.557 | 25.306 | 23.418 | 22.3 |
Totaal eigen vermogen van aandeelhouders
| 140.372 | 107.778 | 144.498 | 64.383 | 101.698 | 108.219 | 119.309 | -35.875 | 23.889 | 58.658 | 47.808 | 41.792 | 56.779 | 26.685 | 6.674 | 5.995 | 31.035 | 19.958 | -7.829 | 12.39 | 4.12 | -0.853 | -0.638 | 14.61 |
Totaal eigen vermogen
| 140.372 | 107.778 | 144.498 | 64.383 | 101.698 | 108.219 | 119.309 | -35.875 | 23.889 | 58.658 | 47.808 | 41.792 | 56.779 | 26.685 | 6.674 | 5.995 | 31.035 | 19.958 | -7.829 | 12.39 | 4.12 | -0.853 | -0.638 | 14.61 |
Totaal passiva en aandeelhoudersvermogen
| 177.564 | 139.777 | 176.598 | 97.745 | 136.203 | 152.287 | 159.628 | 28.934 | 54.217 | 70.5 | 55.25 | 46.972 | 61.856 | 28.487 | 9.027 | 10.709 | 34.542 | 52.798 | 23.622 | 13.609 | 4.283 | 0.13 | 0.278 | 14.879 |