Svedbergs i Dalstorp AB (publ)
SSE:SVED-B.ST
35.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 66.1 | 40.4 | 61.6 | 9.7 | 51.5 | 71.1 | 44.8 | 49.284 | 54.8 | 45.8 | 64.1 | 14.084 | 24 | 31.3 | 25.7 | 18.286 | 16.5 | 17.2 | 14.3 | 16.956 | 7.7 | 31.5 | 14 | 11.69 | 6.7 | 36.3 | 19.3 | 14.478 | 13.3 | 15.7 | 19.5 | 13.158 | 12.7 | 13.5 | 18 | 6.029 | 11.2 | 13.8 | 13 | 10.724 | 11.1 | 12.1 | 13.3 | 12.051 | 4.7 | -1.1 | 9.1 | 5.474 | 3.6 | 10.4 | 8.8 | -31.558 | 59.6 | 20.2 | 21 | 10.678 | 7.9 | 15.414 |
Afschrijvingen & Amortisatie
| 0 | 19.5 | 19.2 | 18.3 | 15.6 | 14.9 | 2.6 | 7.634 | 14.3 | 17.8 | 17.4 | 9.346 | 7.6 | 7.5 | 7.4 | 0.601 | 0.4 | 6 | 6.2 | -3.993 | 0.3 | 0.4 | 6 | 0.017 | 4.8 | 5.5 | 5.4 | 5.042 | 5.1 | 5.1 | 5.1 | 5.298 | 4.5 | 4.5 | 3.1 | 4.47 | 4.4 | 3.8 | 3.6 | -2.268 | 3.7 | 4 | 3.8 | -1.304 | 3.4 | 4.5 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -62 | 56.1 | -110.5 | 40.3 | -15.4 | 35.2 | -47.5 | 55.937 | -17.4 | -23.9 | -14.8 | 15.42 | 3.4 | 3.2 | -26.9 | 15.92 | 1.1 | 8.8 | -8.3 | -3.462 | 5 | -18.6 | -17.5 | 17.687 | 4 | -23.5 | -23.1 | 17.928 | -13.9 | 4.9 | -15.3 | 13.379 | -1.3 | 6.4 | -12.4 | 9.266 | -1.5 | -3.4 | -13.7 | 3.584 | -3.3 | -3.1 | -11 | 4.108 | 9 | 10.2 | -6.6 | 14.386 | -0.8 | 1.3 | -8.3 | 9.601 | 2.3 | -9.2 | -6.2 | 6.928 | 8.2 | 6.009 |
Vorderingen
| 0 | 0 | 0 | 16.504 | 0 | 0 | 0 | 3.464 | 0 | -18.6 | 1 | 24.3 | 13 | -7.6 | -25.2 | 5.135 | -0.1 | 13.4 | -21.4 | 8.077 | 0.6 | 10.1 | -12.5 | 2.311 | 11.7 | 2.4 | -23.3 | 16.752 | -3 | 19.8 | -33.9 | 9.3 | -7.2 | 16.1 | -7.9 | 7.173 | -2 | 1.4 | -18.2 | -0.238 | -5.6 | 5.5 | -8.9 | 1.712 | 6.2 | 3 | -8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 35.632 | 0 | 0 | 0 | -27.194 | 0 | 8.6 | -42.7 | -10.922 | -8.9 | 3.9 | -22.2 | 5.03 | 6 | 2.2 | 0.9 | -7.818 | 0.5 | -9.2 | -1.7 | 7.61 | 3.5 | 2.5 | 4.2 | -3.05 | -9.1 | -11.3 | -0.1 | 1.712 | 4.4 | -1.8 | -6.8 | -1.145 | 3.8 | -9.5 | -3.9 | -2.841 | 5.2 | -2.4 | -10.6 | 0.942 | 6.2 | 1.4 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 13.6 | 0 | -13.8 | 26.9 | 6.4 | -0.7 | 6.9 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -62 | 56.2 | -110.5 | -11.881 | -15.4 | 35.2 | -47.5 | 66.067 | -17.4 | -0.1 | 27.9 | 26.342 | 12.3 | -0.7 | -4.7 | 10.89 | -4.9 | 6.6 | -9.2 | 4.356 | 4.5 | -9.4 | -15.8 | 10.077 | 0.5 | -26 | -27.3 | 20.978 | -4.8 | 16.2 | -15.2 | 11.667 | -5.7 | 8.2 | -5.6 | 10.411 | -5.3 | 6.1 | -9.8 | 6.425 | -8.5 | -0.7 | -0.4 | 1.454 | -3.3 | 5.7 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 42.2 | -7.8 | -12.5 | -15.5 | -14.8 | -2.6 | -1.595 | -14.3 | -5.7 | -9 | -17.675 | -2.7 | -0.8 | -4.7 | -1.465 | 2.8 | -2.1 | -2.1 | 5.735 | 14.6 | 0.6 | -6.1 | -1.009 | 0.8 | 2.2 | -4.6 | -4.769 | -3.7 | -3.8 | -3.8 | -6.015 | -3.5 | -3.5 | -8.3 | 5.715 | -2.6 | -2 | 0.2 | 1.764 | 1.7 | 2.1 | 4.7 | 4.615 | 1.9 | 10.1 | 1.8 | 3.505 | 3.3 | -2.5 | 0.4 | 39.285 | -49.2 | -0.8 | 0.2 | -6.647 | -2.4 | 7.984 |
Kasstroom uit Operationele Activiteiten
| 4.1 | 119.2 | -48.9 | 55.8 | 36.2 | 106.4 | -2.7 | 111.26 | 37.4 | 34 | 57.7 | 21.175 | 32.3 | 41.2 | 1.5 | 33.342 | 20.8 | 29.9 | 10.1 | 19.229 | 27.6 | 13.9 | -3.6 | 28.385 | 11.5 | 15 | -3 | 32.679 | 0.8 | 21.9 | 5.5 | 25.82 | 12.4 | 20.9 | 0.4 | 25.48 | 11.5 | 12.2 | 3.1 | 16.072 | 9.5 | 11.1 | 7 | 20.774 | 15.6 | 19.2 | 4.3 | 23.365 | 6.1 | 9.2 | 0.9 | 17.328 | 12.7 | 10.2 | 15 | 10.959 | 13.7 | 29.407 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.8 | 0 | -39.8 | 9.356 | -6.9 | -6 | -8.2 | 9.956 | -12.8 | -12.1 | -6.9 | 7.564 | -3.6 | -5.2 | -5.5 | 0.579 | -4.8 | -4.4 | -9.8 | -1.5 | -6.3 | -6.3 | -7.1 | 2.272 | -4 | -4.1 | -5.6 | 0.778 | -2.8 | -5 | -3.4 | 3.253 | -5.4 | -4.2 | -2.7 | 11.546 | -5.4 | -4.3 | -4.5 | 0.254 | -7.4 | -3.7 | -4.9 | 3.189 | -2.1 | -3.5 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -476.647 | 0 | 0 | 0 | -148.939 | 0 | 0 | 0 | -788.422 | 0 | 0 | 0 | -57.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.7 | -7.7 | 0.6 | -3.809 | 0 | -6 | -10.1 | 141.144 | 2.2 | -0.8 | -157.2 | -788.659 | -3.6 | -5.2 | -5.5 | -65.442 | -4.8 | -4.4 | -9.8 | -6.505 | -6.3 | -13.4 | -7.1 | -4.495 | -4 | -9.7 | -5.6 | -6.535 | -2.8 | -5 | -3.4 | -173.854 | -5.7 | -3.9 | 1.4 | -2.783 | -5.4 | -4.3 | -4.5 | -8.259 | -7.4 | -3.7 | -4.9 | -3.758 | -2.1 | -3.5 | -2.9 | -4.405 | -3.4 | -2.6 | -3.3 | 7.215 | -2.8 | -2.5 | -1.5 | 0.951 | -2.6 | -3.022 |
Kasstroom uit Investeringsactiviteiten
| -6.5 | -7.7 | -39.2 | -471.1 | -6.9 | -6 | -18.3 | 2.161 | -10.6 | -12.9 | -157.2 | -788.659 | -3.6 | -5.2 | -5.5 | -65.442 | -4.8 | -4.4 | -9.8 | -6.505 | -6.3 | -13.4 | -7.1 | -4.495 | -4 | -9.7 | -5.6 | -6.535 | -2.8 | -5 | -3.4 | -173.854 | -5.7 | -3.9 | 1.4 | -2.783 | -5.4 | -4.3 | -4.5 | -8.259 | -7.4 | -3.7 | -4.9 | -3.758 | -2.1 | -3.5 | -2.9 | -4.405 | -3.4 | -2.6 | -3.3 | 7.215 | -2.8 | -2.5 | -1.5 | 0.951 | -2.6 | -3.022 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -7.6 | 0 | -429.6 | 0 | -23.3 | 0 | -39.1 | -31.455 | 0 | -277.4 | -418.7 | 0 | -29.9 | -3.1 | -2.2 | 58.769 | 0.3 | -0.3 | 0.8 | 6.509 | -14.7 | -0.1 | 1.4 | -7.766 | 18.2 | 14.6 | 4.6 | -1.172 | -7.6 | 11.6 | 1.6 | 161.768 | -6.6 | 28.4 | 0 | 0 | 0 | 28.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479.6 | 0.4 | 0 | -0.3 | 0.3 | 0.002 | 0 | 0 | 0.8 | 0.047 | 0 | 1.1 | 1.1 | -1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | -1 | 0 | -0.062 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -0.981 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -52.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | -26.5 | 0 | 0 | 0 | 0 | 0 | -0.033 | -21.1 | -26.4 | 0 | -21.124 | 0 | -26.4 | 0 | -21.057 | 0 | -26.4 | 0 | -0.009 | 0 | -47.5 | 0 | -0.01 | 0 | -42.3 | 0 | 0 | 0 | -21.2 | 0 | 0 | 0 | -10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.2 | -39.5 | 391.3 | 527.714 | -5.9 | -98.3 | -4.2 | 8.319 | -46.4 | 97.6 | 0.1 | 1,029.126 | 0.1 | 0 | 0 | -1.001 | -10.6 | -33.5 | -2.9 | -20.3 | 0 | 34.4 | 20.2 | 0.033 | -37.8 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.5 | -3.4 | -34.128 | -14.2 | -42.3 | -7.6 | -1.129 | 10 | -22.6 | -6.1 | -9.247 | -8.1 | -10.6 | 0 | -32.025 | 6.6 | -6 | 1 | -16.805 | -8.9 | -17.5 | 1.4 | -10.164 | -7.3 | 0 |
Kasstroom uit Financieringsactiviteiten
| -11.8 | -39.5 | -38.3 | 501.3 | -29.2 | -98.3 | -43.3 | -36.736 | -41.9 | -175.5 | 61 | 1,029.144 | -29.8 | -29.6 | -1.9 | 57.77 | -10.3 | -33.8 | -1.3 | -13.777 | -14.7 | 9 | 22.7 | -28.857 | 3.5 | -11.8 | 5.6 | -22.223 | -7.6 | -15.8 | 1.6 | 161.697 | -6.6 | -19.1 | -4.4 | -34.118 | -14.2 | -13.9 | -7.6 | -2.11 | 9.3 | -22.6 | -6.1 | -9.247 | -8.1 | -5.5 | 3 | -32.025 | 6.6 | -6 | 1 | -16.805 | -8.9 | -17.5 | 1.4 | -10.164 | -7.3 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.7 | -1.8 | 15 | -11.425 | -5.3 | 7.9 | 1.7 | 2.56 | 1.2 | 1.9 | 6.2 | 0.424 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | -0.063 | 0 | 0 | 0 | -2.615 | 0 | 0 |
Netto Kasstroomverandering
| -14.8 | 70.2 | -111.5 | 74.4 | -5.2 | 9.9 | -62.5 | 79.129 | -13.8 | -152.6 | -32.3 | 262.084 | -1.1 | 6.4 | -5.9 | 25.695 | 5.7 | -8.3 | -1 | -1.075 | 6.6 | 9.5 | 12 | -4.922 | 11 | -0.9 | -3 | 3.945 | -9.6 | 1.1 | 3.7 | 13.624 | 0.1 | -2.1 | -2.6 | -11.439 | -8.1 | -6 | -9 | 5.682 | 11.4 | -15.2 | -4 | 7.779 | 5.4 | 10.2 | 4.4 | -13.09 | 9.3 | 0.6 | -1.4 | 7.675 | 1 | -9.8 | 14.9 | -0.869 | 3.8 | 26.368 |
Kaspositie aan het Einde van de Periode
| 160.9 | 175.7 | 105.5 | 216.9 | 142.5 | 147.7 | 137.8 | 200.329 | 121.2 | 135 | 287.6 | 319.884 | 57.8 | 58.9 | 52.5 | 58.395 | 32.7 | 27 | 35.3 | 36.325 | 37.4 | 30.8 | 33.3 | 21.278 | 26.2 | 15.2 | 13.1 | 16.145 | 12.2 | 21.8 | 20.7 | 17.024 | 3.4 | 3.3 | 5.4 | 7.961 | 19.4 | 27.5 | 33.5 | 42.482 | 36.8 | 25.4 | 40.6 | 44.579 | 36.8 | 31.4 | 21.2 | 16.81 | 29.9 | 20.6 | 20 | 21.375 | 13.7 | 12.7 | 22.5 | 6.431 | 7.3 | 81.868 |