Svedbergs i Dalstorp AB (publ)

SSE:SVED-B.ST

35.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 216.9200.329319.88458.39536.32521.27816.14517.0247.96142.48244.57916.8121.3757.53781.86849.88358.412
Kortetermijnbeleggingen 00000000000000000
Liquide middelen en kortetermijnbeleggingen 216.9200.329319.88458.39536.32521.27816.14517.0247.96142.48244.57916.8121.3757.53781.86849.88358.412
Nettovorderingen 360.4326.308389.229139.348120.575134.044118.149120.1392.79477.98568.71000000
Voorraad 498.6444.408341.92129.855134.299117.781131.391107.84176.44165.69655.05568.99770.04868.18172.16175.97770.262
Overige vlottende activa -0.1-0.001-0.0016.0524.31137.887124.273123.92594.54992.42586.9690.51993.70892.177106.685108.455119.41
Totaal vlottende activa 1,075.8971.0441,051.032333.65295.509276.946271.809248.79178.951200.603186.594176.326185.131167.895260.714234.315248.084
Niet-vlottende activa:
Materiële vaste activa, netto 461317.003322.31280.79584.62570.35269.68970.20542.04548.36941.46955.74458.70471.51879.49186.71479.881
Goodwill 838.3595.199485.309161.638114.223114.223114.223114.22326.75726.75726.75726.75700000
Immateriële activa 542.749383.67503.0498.34946.18444.87249.1450.96726.57419.55816.79113.21441.41243.77745.88546.82638.833
Goodwill en immateriële activa 1,381.026978.869988.349259.987160.407159.095163.363165.1953.33146.31543.54839.97141.41243.77745.88546.82638.833
Langetermijnbeleggingen 2.91.517000000000000000
Belastingvorderingen -0.128-1.517000000000000003.27
Overige niet-vlottende activa 0.00223.9740001.2840000000000.0250.025
Totaal niet-vlottende activa 1,844.81,319.8461,310.661340.782245.032230.731233.052235.39595.37694.68485.01795.715100.116115.295125.376133.565122.009
Totaal activa 2,920.62,290.892,361.693674.432540.541507.677504.861484.185274.327295.287271.611272.041285.247283.19386.09367.88370.093
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 161.3113.058102.3138.74537.10342.549.82645.32224.39425.12921.35918.95821.58720.18320.24126.86631.787
Kortlopende schulden 594.418.827737.531110.55199.64886.07356.48936.078.90236.4335.05944.30632.33121.136000
Belastingschulden 3.912.7025.1652.6552.33902.8221.9546.0655.701000.2536.5912.07707.554
Uitgestelde opbrengsten 3.936.155206.10274.24158.29759.65558.90749.87945.64334.17628.20229.22831.2437.109000
Overige kortlopende verplichtingen 267.7319.249165.41227.52410.7468.35713.1357.3236.3443.6744.1044.7253.3115.28454.34138.88448.765
Totaal kortlopende verplichtingen 1,027.3487.2891,211.355251.061205.794196.585178.357138.59485.28399.40988.72497.21788.46983.71274.58265.7580.552
Langlopende verplichtingen:
Langetermijnschulden 553.3572.937548.05135.622134.957130.85145.5161.49100000003.10
Uitgestelde opbrengsten niet-vlottend 0008.19-20.847-0.35-15-8.491000000000
Uitgestelde belastingverplichtingen niet-vlottend 174.4131.965172.82735.71320.84717.47812.92514.3615.33612.90414.70714.37916.0816.64623.57329.12325.018
Overige niet-vlottende verplichtingen 187163.561162.65116.37920.8470.35158.491000000000
Totaal niet-vlottende verplichtingen 914.7868.463883.528195.904155.804148.328158.425175.85115.33612.90414.70714.37916.0816.64623.57332.22325.018
Totaal passiva 1,9421,355.7522,094.883446.965361.598344.913336.782314.445100.619112.313103.431111.596104.549100.35898.15597.973105.57
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 44.244.15526.526.526.526.526.526.526.526.526.526.526.526.526.526.526.5
Ingehouden winsten 461.511395.579230.082197.598148.62132.419138.245140.198144.532153.044139.548132.57152.275155.278258.5239.386236.123
Overige gereserveerde algehele resultaten 4.99927.4657.2542.3792.8332.8552.3442.0521.6862.441.142000000
Overige totale aandeelhoudersvermogen 467.89467.9392.9740.990.990.990.990.990.990.990.991.3751.9231.0542.9354.0211.9
Totaal eigen vermogen van aandeelhouders 978.6935.138266.81227.467178.943162.764168.079169.74173.708182.974168.18160.445180.698182.832287.935269.907264.523
Totaal eigen vermogen 978.6935.138266.81227.467178.943162.764168.079169.74173.708182.974168.18160.445180.698182.832287.935269.907264.523
Totaal passiva en aandeelhoudersvermogen 2,920.62,290.892,361.693674.432540.541507.677504.861484.185274.327295.287271.611272.041285.247283.19386.09367.88370.093