Suncorp Group Limited
ASX:SUN.AX
17.73 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 734 | 3,908 | 1,418 | 1,200 | 1,193 | 1,488 | 1,599 | 2,215 | 2,138 | 1,710 | 1,554 | 1,394 | 866 | 1,271 | 883 | 2,356 | 1,003 | 1,093 | 489 | 1,011 | 709 | 846 | 1,194 | 288 | 18,565 | 186 | 424 | 683 | 307.07 | 320.981 | 102.838 | 112.781 | 99.757 | 96.003 | 60.543 | 71.536 |
Kortetermijnbeleggingen
| 17,298 | 2,218 | 2,722 | 1,579 | 1,460 | 1,227 | 1,639 | 1,520 | 1,497 | 1,384 | 1,593 | 3,462 | 4,787 | 4,952 | 26,206 | 23,092 | 23,540 | 15,481 | 14,699 | 3,414 | 2,563 | 3,174 | 1,498 | 1,649 | 963 | 2,487 | 2,068 | 1,020 | 401.663 | 374.744 | 517.228 | 446.064 | 128.947 | 93.39 | 64.334 | 105.813 |
Liquide middelen en kortetermijnbeleggingen
| 18,032 | 5,564 | 3,791 | 2,617 | 1,466 | 1,488 | 1,599 | 2,215 | 2,138 | 1,710 | 1,554 | 4,856 | 5,653 | 6,223 | 27,089 | 25,448 | 24,543 | 16,574 | 15,188 | 4,425 | 3,272 | 4,020 | 2,692 | 1,937 | 19,528 | 186 | 424 | 683 | 307.07 | 320.981 | 102.838 | 112.781 | 99.757 | 96.003 | 60.543 | 71.536 |
Nettovorderingen
| 0 | 1,788 | 2,490 | 1,495 | 567 | 499 | 474 | 567 | 552 | 595 | 927 | 1,460 | 154 | 226 | 232 | 118 | 263 | 42 | 26 | 67 | 163 | 68 | 57 | 12 | 189 | 16,771 | 15,865 | 14,669 | 78.046 | 35.647 | 33.891 | 77.994 | 29.987 | 30.311 | 18.777 | 31.578 |
Voorraad
| 0 | -7,352 | -6,281 | -4,112 | -2,033 | -8,769 | -9,325 | -11,052 | -9,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,162 | 0 | 0 | 0 | 0 | -140 | -236 | -17,842 | -12,963 | -13,369 | -11,396 | 401.663 | 374.744 | 517.228 | 446.064 | 128.947 | 93.39 | 64.334 | 105.813 |
Overige vlottende activa
| 87,238 | 14,169 | 13,015 | 9,194 | 8,398 | 8,270 | 8,851 | 10,485 | 8,730 | 0 | 0 | 73,130 | 72,694 | 71,836 | 31,647 | 37,429 | 36,838 | 56,860 | 26,005 | 34,062 | 30,879 | 26,952 | 31,567 | 27,653 | 24,030 | 17,168 | 18,186 | 15,588 | 6,204.57 | 5,646.58 | 4,704.974 | 3,560.602 | 2,740.21 | 2,190 | 1,899.655 | 1,312.566 |
Totaal vlottende activa
| 87,238 | 14,169 | 13,015 | 9,194 | 8,398 | 1,488 | 1,599 | 2,215 | 2,138 | 1,710 | 1,554 | 79,446 | 78,501 | 78,285 | 58,968 | 62,995 | 61,644 | 62,314 | 41,219 | 38,554 | 34,314 | 31,040 | 34,176 | 29,366 | 25,905 | 21,162 | 21,106 | 19,544 | 6,991.349 | 6,377.952 | 5,358.931 | 4,197.441 | 2,998.901 | 2,409.704 | 2,043.309 | 1,521.493 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 484 | 604 | 712 | 504 | 576 | 208 | 211 | 200 | 183 | 191 | 205 | 212 | 216 | 351 | 358 | 407 | 350 | 320 | 130 | 181 | 184 | 217 | 206 | 141 | 0.15 | 148 | 134 | 152 | 98.895 | 89.642 | 76.759 | 85.068 | 49.036 | 32.757 | 28.858 | 19.889 |
Goodwill
| 4,459 | 4,721 | 4,719 | 4,724 | 4,724 | 4,731 | 4,875 | 4,881 | 4,936 | 4,921 | 4,906 | 5,043 | 5,036 | 5,006 | 5,147 | 5,135 | 5,125 | 5,088 | 1,053 | 922 | 984 | 1,050 | 16 | 13 | 164 | 174 | 184 | 194 | 0.099 | 0.126 | 0.153 | 0.18 | 0.207 | 0.234 | 0.261 | 0 |
Immateriële activa
| 547 | 5,306 | 5,282 | 5,255 | 5,275 | 1,452 | 1,553 | 1,644 | 1,620 | 1,523 | 1,433 | 1,125 | 1,228 | 1,304 | 1,480 | 1,701 | 1,965 | 2,303 | 71 | 18 | 15 | 0 | 1,099 | 154 | 0 | 174 | 184 | 194 | 5.154 | 2.821 | 1.144 | 1.566 | 1.208 | 0.169 | 0.241 | 0.133 |
Goodwill en immateriële activa
| 5,006 | 10,027 | 10,001 | 9,979 | 9,999 | 6,183 | 6,428 | 6,525 | 6,556 | 6,444 | 6,339 | 6,168 | 6,264 | 6,310 | 6,627 | 6,836 | 7,090 | 7,391 | 1,124 | 940 | 999 | 1,050 | 1,115 | 167 | 164 | 174 | 184 | 194 | 5.253 | 2.947 | 1.297 | 1.746 | 1.415 | 0.403 | 0.502 | 0.133 |
Langetermijnbeleggingen
| 1,162 | 1,623 | 1,410 | 1,079 | 1,521 | 1,980 | 1,611 | 1,392 | 1,628 | 6,720 | 8,078 | 10,102 | 11,081 | 10,542 | 29,386 | 27,225 | 25,085 | 21,962 | 14,895 | 9,007 | 7,781 | 11,076 | 9,042 | 7,744 | 6,528 | 2,487 | 1,925 | 1,115 | 288.902 | 154.699 | 382.803 | 351.3 | 128.947 | 93.39 | 74.058 | 127.202 |
Belastingvorderingen
| 405 | 551 | 646 | 469 | 488 | 457 | 339 | 349 | 376 | -85 | -1,534 | 6,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,873 | -7,599 | -6,373.15 | -2,311 | -1,627 | -1,020 | 0 | 0 | 0 | 0 | 0 | 0 | -64.334 | -105.813 |
Overige niet-vlottende activa
| 17,612 | 88,072 | 80,648 | 75,813 | 74,968 | -2,437 | -1,950 | -1,741 | -2,004 | -6,635 | -6,544 | -6,960 | 0 | 0 | 0 | 0 | 0 | -7,086 | 0 | 0 | 0 | -4,949 | -1,185 | -158 | -5 | -174 | -298 | -95 | -288.902 | -154.699 | -382.803 | -351.3 | -128.947 | -93.39 | -9.724 | -21.389 |
Totaal niet-vlottende activa
| 24,669 | 100,877 | 93,417 | 87,844 | 87,552 | 6,391 | 6,639 | 6,725 | 6,739 | 6,635 | 6,544 | 16,482 | 17,561 | 17,203 | 36,371 | 34,468 | 32,525 | 22,587 | 16,149 | 10,128 | 8,964 | 7,394 | 1,305 | 295 | 314 | 324 | 318 | 346 | 104.148 | 92.589 | 78.056 | 86.814 | 50.451 | 33.16 | 29.36 | 20.022 |
Totaal activa
| 111,907 | 115,046 | 106,432 | 97,038 | 95,950 | 96,235 | 99,333 | 97,109 | 95,748 | 95,651 | 94,429 | 95,928 | 96,062 | 95,488 | 95,339 | 97,463 | 94,169 | 84,901 | 57,368 | 48,682 | 43,278 | 38,434 | 35,481 | 29,661 | 26,219 | 21,486 | 21,424 | 19,890 | 7,095.497 | 6,470.541 | 5,436.987 | 4,284.255 | 3,049.352 | 2,442.864 | 2,072.669 | 1,541.515 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 4,077 | 2,879 | 2,402 | 2,160 | 2,211 | 2,809 | 2,798 | 2,588 | 0 | 0 | 0 | 0 | 0 | 916 | 1,028 | 1,140 | 3,191 | 0 | 0 | 0 | 229 | 858 | 300 | 847 | 385 | 505 | 198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 13,525 | 9,407 | 7,217 | 10,097 | 10,568 | 10,317 | 4,441 | 3,461 | 4,299 | 13,169 | 4,686 | 4,630 | 3,645 | 21,498 | 21,404 | 5,552 | 15,248 | 11,696 | 4,548 | 3,995 | 2,736 | 4,022 | 3,030 | 3,149 | 11,671 | 11,846 | 12,496 | 0.223 | 0.099 | 1.38 | 26.973 | 8.52 | 44.227 | 17.384 | 19.339 |
Belastingschulden
| 0 | 0 | 0 | 189 | 164 | 62 | 68 | 106 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 189 | 164 | -23,740 | -23,445 | -18,235 | -16,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 82,526 | 12,136 | 12,275 | 11,383 | 10,891 | 10,964 | 10,324 | 11,002 | 10,066 | -4,299 | -13,169 | 0 | 0 | 0 | 0 | 0 | 0 | -7,948 | 0 | 0 | 0 | 9,717 | 7,715 | 7,629 | 6,082 | -7,112 | -8,073 | -9,651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 82,526 | 29,738 | 24,561 | 21,191 | 23,312 | 3 | 5 | 6 | 4 | 4,299 | 13,169 | 4,686 | 4,630 | 3,645 | 22,414 | 22,432 | 6,692 | 10,491 | 11,696 | 4,548 | 3,995 | 12,682 | 12,595 | 10,959 | 10,078 | 4,944 | 4,278 | 3,043 | 0.223 | 0.099 | 1.38 | 26.973 | 8.52 | 44.227 | 17.384 | 19.339 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,525 | 13,019 | 14,121 | 13,903 | 12,483 | 13,629 | 14,396 | 13,046 | 11,255 | 11,967 | 10,900 | 9,820 | 10,916 | 12,303 | 3,051 | 3,177 | 3,501 | 2,202 | 1,716 | 969 | 805 | 815 | 802 | 535 | 542 | 5,129 | 4,912 | 2,837 | 86.532 | 86.532 | 85.032 | 29.84 | 29.84 | 24.84 | 24.84 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -82,526 | 2,209 | 2,562 | 2,382 | 2,952 | 13,259 | 14,131 | 12,802 | 10,974 | 11,874 | 10,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 246 | 207 | 181 | 302 | 321 | 370 | 265 | 244 | 281 | 93 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 104 | 32.734 | 26.621 | 20.521 | 16.179 | 9.886 | 5.963 | 6.926 | 4.815 |
Overige niet-vlottende verplichtingen
| 95,252 | 56,526 | 52,224 | 45,812 | 44,098 | -13,629 | -14,396 | -13,046 | -11,255 | -11,967 | -10,900 | 0 | 0 | 0 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,571 | -2,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.815 |
Totaal niet-vlottende verplichtingen
| 15,497 | 71,961 | 69,088 | 62,399 | 59,854 | 13,629 | 14,396 | 13,046 | 11,255 | 11,967 | 10,900 | 9,820 | 10,916 | 12,303 | 3,051 | 3,177 | 3,501 | 2,346 | 1,716 | 969 | 805 | 815 | 802 | 535 | 542 | 558 | 2,905 | 2,941 | 119.266 | 113.153 | 105.553 | 46.019 | 39.726 | 30.803 | 31.766 | 4.815 |
Totaal passiva
| 98,023 | 101,699 | 93,649 | 83,590 | 83,166 | 83,102 | 85,360 | 83,319 | 82,178 | 11,967 | 10,900 | 81,945 | 81,935 | 81,470 | 81,386 | 84,234 | 81,803 | 72,510 | 52,936 | 43,546 | 38,938 | 34,787 | 32,119 | 26,944 | 24,295 | 19,596 | 19,609 | 18,154 | 6,691.648 | 6,154.177 | 5,170.415 | 4,053.759 | 2,876.673 | 2,328.135 | 1,964.057 | 1,462.608 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 244 | 244 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,462 | 12,369 | 12,321 | 12,571 | 12,539 | 12,874 | 12,874 | 12,797 | 12,717 | 12,717 | 12,717 | 12,682 | 12,672 | 12,662 | 12,618 | 12,425 | 10,799 | 10,362 | 2,973 | 2,796 | 2,654 | 2,587 | 2,533 | 2,143 | 958 | 975 | 149 | 149 | 70.455 | 66.745 | 56.199 | 52.48 | 41.01 | 39.488 | 38.313 | 30.295 |
Ingehouden winsten
| 1,386 | 972 | 456 | 662 | 82 | 121 | 1,053 | 937 | 769 | 778 | 1,036 | 1,245 | 1,493 | 1,306 | 1,241 | 921 | 1,352 | 1,812 | 1,432 | 1,433 | 1,070 | 787 | 557 | 546 | 380 | 244 | 171 | 90 | 57.354 | 57.157 | 42.238 | 26.192 | 19.573 | 12.535 | 10.681 | 5.056 |
Overige gereserveerde algehele resultaten
| 34 | -2 | 2 | 232 | 193 | 298 | 219 | 130 | 160 | 167 | 206 | 40 | -55 | 33 | 74 | -123 | 209 | 216 | 28 | 27 | 24 | 22 | 22 | 22 | 22 | 22 | 791 | 791 | 168.984 | 147.462 | 123.135 | 106.824 | 67.096 | 62.706 | 59.618 | 43.556 |
Overige totale aandeelhoudersvermogen
| -38 | -25 | -26 | -41 | -51 | -180 | -183 | -82 | -85 | -179 | -186 | -126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558 | 641 | 697 | 697 | 107.056 | 45 | 45 | 45 | 45 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 13,844 | 13,314 | 12,753 | 13,424 | 12,763 | 13,113 | 13,963 | 13,782 | 13,561 | 13,483 | 13,773 | 13,967 | 14,110 | 14,001 | 13,933 | 13,223 | 12,360 | 12,390 | 4,433 | 4,500 | 3,992 | 3,640 | 3,356 | 2,711 | 1,918 | 1,882 | 1,808 | 1,727 | 403.849 | 316.364 | 266.572 | 230.496 | 172.679 | 114.729 | 108.612 | 78.907 |
Totaal eigen vermogen
| 13,884 | 13,347 | 12,783 | 13,448 | 12,784 | 13,133 | 13,973 | 13,790 | 13,570 | 13,518 | 13,799 | 13,983 | 14,127 | 14,018 | 13,953 | 13,229 | 12,366 | 12,391 | 4,433 | 5,136 | 4,340 | 3,647 | 3,362 | 2,717 | 1,924 | 1,888 | 1,815 | 1,736 | 403.849 | 316.364 | 266.572 | 230.496 | 172.679 | 114.729 | 108.612 | 78.907 |
Totaal passiva en aandeelhoudersvermogen
| 111,907 | 115,046 | 106,432 | 97,038 | 95,950 | 96,450 | 99,469 | 97,232 | 95,919 | 95,651 | 94,429 | 95,928 | 96,062 | 95,488 | 95,339 | 97,463 | 94,169 | 84,901 | 57,368 | 48,682 | 43,278 | 38,434 | 35,481 | 29,661 | 26,219 | 21,486 | 21,424 | 19,890 | 7,095.497 | 6,470.541 | 5,436.987 | 4,284.255 | 3,049.352 | 2,442.864 | 2,072.669 | 1,541.515 |