Suncorp Group Limited
ASX:SUN.AX
17.73 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 734 | 2,899 | 3,908 | 2,436 | 1,418 | 1,025 | 1,200 | 1,234 | 1,193 | 2,265 | 1,488 | 1,893 | 1,599 | 1,613 | 2,215 | 2,343 | 2,138 | 1,667 | 1,710 | 1,446 | 1,554 | 1,854 | 1,394 | 2,325 | 595 | 595 | 866 | 1,271 | 883 | 2,356 | 1,003 | 1,093 | 489 | 1,011 | 709 | 846 | 1,194 | 288 | 498 | 356 | 587 | 836 |
Kortetermijnbeleggingen
| 17,298 | 3,351 | 2,218 | 1,950 | 2,722 | 2,144 | 1,579 | 1,371 | 1,460 | 897 | 1,227 | 0 | 1,639 | 0 | 1,520 | 0 | 1,497 | 0 | 1,384 | 0 | 1,593 | 0 | 3,462 | 0 | 0 | 0 | 4,787 | 4,952 | 26,206 | 23,092 | 23,540 | 4,319 | 14,699 | 3,414 | 2,563 | 3,174 | 1,358 | 1,413 | 963 | 2,487 | 13,548 | 1,020 |
Liquide middelen en kortetermijnbeleggingen
| 18,032 | 3,747 | 5,564 | 7,273 | 3,791 | 1,025 | 2,617 | 2,446 | 1,466 | 2,735 | 1,488 | 1,893 | 1,599 | 1,613 | 2,215 | 2,343 | 2,138 | 1,667 | 1,710 | 1,446 | 1,554 | 1,854 | 4,856 | 2,325 | 595 | 595 | 5,653 | 6,223 | 27,089 | 25,448 | 24,543 | 5,412 | 15,188 | 4,425 | 3,272 | 4,020 | 2,552 | 1,701 | 1,461 | 2,843 | 587 | 836 |
Nettovorderingen
| 0 | 0 | 1,788 | 0 | 2,490 | 0 | 1,495 | 0 | 567 | 0 | 499 | 0 | 474 | 0 | 567 | 0 | 552 | 0 | 595 | 0 | 927 | 0 | 1,460 | 0 | 0 | 0 | 154 | 226 | 232 | 118 | 263 | 42 | 26 | 67 | 163 | 68 | 57 | 12 | 414 | 1,151 | 2,333 | 2,100 |
Voorraad
| 0 | 0 | -7,352 | 0 | -6,281 | 0 | -4,112 | 0 | -2,033 | 0 | -8,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,020 |
Overige vlottende activa
| 87,238 | 8,975 | 14,169 | 14,733 | 13,015 | 11,950 | 9,194 | 8,822 | 8,398 | 8,463 | 8,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,130 | 0 | 0 | 0 | 72,694 | 71,836 | 31,647 | 37,429 | 36,838 | 56,860 | 26,005 | 34,062 | 30,879 | 26,952 | 31,567 | 27,653 | 24,030 | 17,168 | 18,186 | 15,588 |
Totaal vlottende activa
| 87,238 | 8,975 | 14,169 | 14,733 | 13,015 | 11,950 | 9,194 | 8,822 | 8,398 | 8,463 | 1,488 | 1,893 | 1,599 | 1,613 | 2,215 | 2,343 | 2,138 | 1,667 | 1,710 | 1,446 | 1,554 | 1,854 | 79,446 | 2,325 | 595 | 595 | 78,501 | 78,285 | 58,968 | 62,995 | 61,644 | 62,314 | 41,219 | 38,554 | 34,314 | 31,040 | 34,176 | 29,366 | 25,905 | 21,162 | 21,106 | 19,544 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 484 | 590 | 604 | 670 | 712 | 558 | 504 | 530 | 576 | 609 | 208 | 210 | 211 | 216 | 200 | 200 | 183 | 180 | 191 | 199 | 205 | 228 | 212 | 212 | 209 | 209 | 216 | 351 | 358 | 407 | 350 | 320 | 130 | 181 | 184 | 217 | 206 | 141 | 150 | 150 | 134 | 152 |
Goodwill
| 4,459 | 0 | 4,721 | 0 | 4,719 | 0 | 4,724 | 4,724 | 4,724 | 4,728 | 4,731 | 0 | 4,875 | 0 | 4,881 | 0 | 4,936 | 0 | 4,921 | 0 | 4,906 | 0 | 5,043 | 5,043 | 0 | 0 | 5,036 | 5,006 | 5,147 | 5,135 | 5,125 | 5,088 | 1,053 | 922 | 984 | 1,038 | 1,099 | 154 | 164 | 174 | 184 | 194 |
Immateriële activa
| 547 | 5,279 | 5,306 | 6,123 | 5,282 | 6,041 | 5,255 | 6,007 | 5,275 | 6,151 | 1,452 | 6,252 | 1,553 | 6,467 | 1,644 | 6,527 | 1,620 | 6,501 | 1,523 | 5,751 | 1,433 | 6,138 | 1,125 | 1,705 | 6,207 | 6,207 | 1,228 | 1,304 | 1,480 | 1,701 | 1,965 | 2,303 | 71 | 18 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,006 | 5,279 | 10,027 | 6,123 | 10,001 | 6,041 | 9,979 | 6,007 | 9,999 | 6,151 | 6,183 | 6,252 | 6,428 | 6,467 | 6,525 | 6,527 | 6,556 | 6,501 | 6,444 | 5,751 | 6,339 | 6,138 | 6,168 | 6,748 | 6,207 | 6,207 | 6,264 | 6,310 | 6,627 | 6,836 | 7,090 | 7,391 | 1,124 | 940 | 999 | 1,038 | 1,099 | 154 | 164 | 174 | 184 | 194 |
Langetermijnbeleggingen
| 1,162 | 91,977 | 1,623 | 81,048 | 1,410 | 20,600 | 1,079 | 20,697 | 1,521 | 73,005 | 1,980 | 0 | 6,150 | 0 | 5,774 | 0 | 6,963 | 0 | 6,720 | 0 | 8,078 | 0 | 10,102 | 0 | 0 | 0 | 11,081 | 10,542 | 29,386 | 27,225 | 25,085 | 14,876 | 14,895 | 9,007 | 7,781 | 6,139 | 1,444 | 1,417 | 968 | 2,487 | 1,925 | 1,115 |
Belastingvorderingen
| 405 | 273 | 551 | 515 | 646 | 322 | 469 | 252 | 488 | 204 | 420 | 0 | 489 | 0 | 951 | 0 | -224 | 0 | -85 | 0 | -1,534 | 0 | 6,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,358 | -1,413 | -963 | 0 | -1,811 | -1,020 |
Overige niet-vlottende activa
| 17,612 | 1,714 | 88,072 | 7,095 | 80,648 | 59,981 | 75,813 | 58,576 | 74,968 | 6,752 | -2,400 | 90,960 | -6,639 | 89,563 | -6,725 | 87,731 | -6,739 | 86,097 | -6,635 | 87,200 | -6,544 | 85,858 | -6,960 | -6,960 | -6,416 | -6,416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86 | -4 | -5 | -2,487 | -114 | -95 |
Totaal niet-vlottende activa
| 24,669 | 99,833 | 100,877 | 95,451 | 93,417 | 87,502 | 87,844 | 86,062 | 87,552 | 86,721 | 6,391 | 97,422 | 6,639 | 96,246 | 6,725 | 94,458 | 6,739 | 92,778 | 6,635 | 93,150 | 6,544 | 92,224 | 16,482 | 6,960 | 6,416 | 6,416 | 17,561 | 17,203 | 36,371 | 34,468 | 32,525 | 22,587 | 16,149 | 10,128 | 8,964 | 7,394 | 1,305 | 295 | 314 | 324 | 318 | 346 |
Totaal activa
| 111,907 | 108,808 | 115,046 | 110,184 | 106,432 | 99,452 | 97,038 | 94,884 | 95,950 | 95,184 | 96,235 | 99,315 | 99,333 | 97,859 | 97,109 | 96,801 | 95,748 | 94,445 | 95,651 | 94,596 | 94,429 | 94,078 | 95,928 | 95,905 | 93,475 | 93,475 | 96,062 | 95,488 | 95,339 | 97,463 | 94,169 | 84,901 | 57,368 | 48,682 | 43,278 | 38,434 | 35,481 | 29,661 | 26,219 | 21,486 | 21,424 | 19,890 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 12,734 | 4,077 | 2,178 | 2,879 | 1,697 | 2,402 | 1,659 | 2,160 | 1,815 | 2,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 916 | 1,028 | 1,140 | 3,191 | 0 | 0 | 0 | 229 | 858 | 300 | 847 | 391 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 13,525 | 0 | 9,407 | 0 | 7,217 | 5,851 | 10,097 | 7,552 | 10,568 | 0 | 2,983 | 0 | 2,022 | 0 | 3,694 | 0 | 4,299 | 0 | 13,169 | 0 | 4,686 | 0 | 0 | 0 | 4,630 | 3,645 | 21,498 | 21,404 | 5,552 | 7,300 | 11,696 | 4,548 | 3,995 | 12,453 | 11,737 | 10,659 | 9,231 | 4,553 | 3,773 | 2,845 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 44 | 189 | 78 | 164 | 29 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 189 | 78 | 164 | 29 | -24,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 82,526 | -9,936 | 12,136 | 11,342 | 12,275 | 11,144 | 11,383 | 10,980 | 10,891 | 10,708 | 10,964 | 0 | -2,978 | 0 | -2,016 | 0 | -3,690 | 0 | -4,299 | 0 | -13,169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 82,526 | 2,798 | 29,738 | 13,520 | 24,561 | 12,841 | 21,191 | 18,568 | 23,312 | 20,104 | 3 | 0 | 5 | 0 | 6 | 0 | 4 | 0 | 4,299 | 0 | 13,169 | 0 | 4,686 | 0 | 0 | 0 | 4,630 | 3,645 | 22,414 | 22,432 | 6,692 | 10,491 | 11,696 | 4,548 | 3,995 | 12,682 | 12,595 | 10,959 | 10,078 | 4,944 | 3,773 | 2,845 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,525 | 26,162 | 13,019 | 25,165 | 14,121 | 22,243 | 13,903 | 14,684 | 12,483 | 15,820 | 13,629 | 17,237 | 14,396 | 16,360 | 13,046 | 14,342 | 11,255 | 14,387 | 11,967 | 12,905 | 10,900 | 12,878 | 9,820 | 9,790 | 14,800 | 14,800 | 10,916 | 12,303 | 3,051 | 3,177 | 3,501 | 2,346 | 1,716 | 969 | 805 | 815 | 802 | 535 | 542 | 558 | 2,822 | 2,837 |
Uitgestelde opbrengsten niet-vlottend
| -82,526 | -17,226 | 2,209 | 3,982 | 2,562 | 3,860 | 2,382 | 3,559 | 2,952 | 3,042 | 13,296 | 0 | 14,267 | 0 | 12,925 | 0 | 11,145 | 0 | 11,874 | 0 | 10,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 246 | 118 | 207 | 146 | 181 | 129 | 302 | 117 | 321 | 131 | 333 | 0 | 129 | 0 | 121 | 0 | 110 | 0 | 93 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 104 |
Overige niet-vlottende verplichtingen
| 95,252 | 83,201 | 56,526 | 54,195 | 52,224 | 47,410 | 45,812 | 44,758 | 44,098 | 43,370 | -13,629 | -17,237 | -14,396 | -16,360 | -13,046 | -14,342 | -11,255 | -14,387 | -11,967 | -12,905 | -10,900 | -12,878 | 0 | -9,790 | -14,800 | -14,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 15,497 | 92,255 | 71,961 | 83,488 | 69,088 | 73,642 | 62,399 | 63,118 | 59,854 | 62,363 | 13,629 | 17,237 | 14,396 | 16,360 | 13,046 | 14,342 | 11,255 | 14,387 | 11,967 | 12,905 | 10,900 | 12,878 | 9,820 | 9,790 | 14,800 | 14,800 | 10,916 | 12,303 | 3,051 | 3,177 | 3,501 | 2,346 | 1,716 | 969 | 805 | 815 | 802 | 535 | 542 | 558 | 2,905 | 2,941 |
Totaal passiva
| 98,023 | 95,053 | 101,699 | 97,008 | 93,649 | 86,483 | 83,590 | 81,686 | 83,166 | 82,467 | 83,102 | 17,237 | 85,360 | 16,360 | 83,319 | 14,342 | 82,178 | 14,387 | 11,967 | 12,905 | 10,900 | 12,878 | 81,945 | 9,790 | 14,800 | 14,800 | 81,935 | 81,470 | 81,386 | 84,234 | 81,803 | 72,510 | 52,936 | 43,546 | 38,938 | 34,787 | 32,119 | 26,944 | 24,295 | 19,596 | 19,609 | 18,154 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 244 | 244 | 244 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,462 | 12,429 | 12,369 | 12,337 | 12,321 | 12,321 | 12,571 | 12,548 | 12,539 | 12,398 | 12,874 | 12,874 | 12,874 | 12,839 | 12,797 | 12,763 | 12,717 | 12,675 | 12,717 | 12,717 | 12,717 | 12,717 | 12,682 | 12,717 | 12,677 | 12,677 | 12,672 | 12,662 | 12,618 | 12,425 | 10,771 | 10,362 | 2,973 | 2,796 | 2,654 | 2,587 | 2,533 | 2,143 | 958 | 975 | 149 | 149 |
Ingehouden winsten
| 1,386 | 1,199 | 972 | 793 | 456 | 431 | 662 | 441 | 82 | 98 | 121 | 536 | 1,053 | 789 | 937 | 734 | 769 | 570 | 778 | 768 | 1,036 | 1,279 | 1,245 | 1,376 | 1,636 | 1,636 | 1,493 | 1,306 | 1,241 | 921 | 1,352 | 1,812 | 1,432 | 1,433 | 1,070 | 787 | 557 | 546 | 380 | 244 | 171 | 90 |
Overige gereserveerde algehele resultaten
| 34 | 101 | -2 | 32 | 2 | 209 | 232 | 230 | 193 | 204 | 298 | 277 | 135 | 199 | 161 | 251 | 198 | 185 | 167 | 163 | 206 | 74 | 40 | 0 | 0 | 0 | -55 | 33 | 74 | -123 | 237 | 216 | 28 | 27 | 24 | 22 | 22 | 22 | 22 | 22 | 791 | 791 |
Overige totale aandeelhoudersvermogen
| -38 | -18 | -25 | -19 | -26 | -29 | -41 | -45 | -51 | 0 | -180 | -78 | -99 | -101 | -113 | -106 | -123 | 0 | -179 | -95 | -186 | -90 | -126 | -14,093 | -38 | -14,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558 | 641 | 697 | 697 |
Totaal eigen vermogen van aandeelhouders
| 13,844 | 13,711 | 13,314 | 13,143 | 12,753 | 12,932 | 13,424 | 13,174 | 12,763 | 12,700 | 13,113 | 13,609 | 13,963 | 13,726 | 13,782 | 13,642 | 13,561 | 13,430 | 13,483 | 13,553 | 13,773 | 13,980 | 13,967 | 14,093 | 14,275 | 14,313 | 14,110 | 14,001 | 13,933 | 13,223 | 12,360 | 12,390 | 4,433 | 4,500 | 3,992 | 3,640 | 3,356 | 2,711 | 1,918 | 1,882 | 1,808 | 1,727 |
Totaal eigen vermogen
| 13,884 | 13,755 | 13,347 | 13,176 | 12,783 | 12,969 | 13,448 | 13,198 | 12,784 | 12,717 | 13,133 | 13,624 | 13,973 | 13,739 | 13,790 | 13,652 | 13,570 | 13,446 | 13,518 | 13,575 | 13,799 | 13,992 | 13,983 | 14,093 | 14,289 | 14,313 | 14,127 | 14,018 | 13,953 | 13,229 | 12,366 | 12,391 | 4,433 | 5,136 | 4,340 | 3,647 | 3,362 | 2,717 | 1,924 | 1,888 | 1,815 | 1,736 |
Totaal passiva en aandeelhoudersvermogen
| 111,907 | 108,808 | 115,046 | 110,184 | 106,432 | 99,452 | 97,038 | 94,884 | 95,950 | 95,184 | 96,413 | 30,861 | 99,333 | 30,099 | 97,109 | 27,994 | 95,748 | 27,833 | 95,651 | 26,480 | 94,429 | 26,870 | 95,928 | 0 | 0 | 0 | 96,062 | 95,488 | 95,339 | 97,463 | 94,169 | 84,901 | 57,368 | 48,682 | 43,278 | 38,434 | 35,481 | 29,661 | 26,219 | 21,486 | 21,424 | 19,890 |