Super Retail Group Limited
ASX:SUL.AX
14.68 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,882.6 | 3,802.6 | 3,550.9 | 3,453.1 | 2,825.2 | 2,711.4 | 2,571.5 | 2,466.5 | 2,423.3 | 2,240.6 | 2,091 | 2,020 | 1,654.109 | 1,092.321 | 938.008 | 828.812 | 715.439 | 624.815 | 525.949 | 470.061 | 275.1 | 203.4 | 150.4 |
Kosten van de omzet
| 2,084.5 | 2,044.9 | 1,891.5 | 1,797.2 | 1,555.1 | 1,488.2 | 1,415.5 | 1,364.8 | 1,372.4 | 1,273.3 | 1,156.4 | 1,121.9 | 927.679 | 598.067 | 535.825 | 481.468 | 426.299 | 376.733 | 316.86 | 281.135 | 166.9 | 128.3 | 90.4 |
Brutowinst
| 1,798.1 | 1,757.7 | 1,659.4 | 1,655.9 | 1,270.1 | 1,223.2 | 1,156 | 1,101.7 | 1,050.9 | 967.3 | 934.6 | 898.1 | 726.43 | 494.254 | 402.183 | 347.344 | 289.14 | 248.082 | 209.089 | 188.926 | 108.2 | 75.1 | 60 |
Brutowinstmarge
| 0.463 | 0.462 | 0.467 | 0.48 | 0.45 | 0.451 | 0.45 | 0.447 | 0.434 | 0.432 | 0.447 | 0.445 | 0.439 | 0.452 | 0.429 | 0.419 | 0.404 | 0.397 | 0.398 | 0.402 | 0.393 | 0.369 | 0.399 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 790.3 | 515.3 | 471.4 | 433 | 403.6 | 366.4 | 339.4 | 306.2 | 308 | 256.1 | 230.6 | 379.1 | 301.566 | 218.462 | 182.619 | 154.274 | 122.587 | 103.593 | 88.898 | 76.527 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 618.6 | 583.9 | 558.1 | 541.2 | 450.3 | 429.7 | 416.2 | 406.5 | 400.3 | 372.1 | 356.2 | 349.7 | 285.045 | 189.603 | 155.964 | 138.406 | 121.169 | 106.539 | 91.545 | 78.056 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,410 | 1,331.8 | 1,258 | 1,182.7 | 1,014.3 | 1,011.6 | 968.6 | 907.5 | 924.2 | 814.4 | 758.1 | 728.8 | 586.611 | 408.065 | 338.583 | 292.68 | 243.756 | 210.132 | 180.443 | 154.583 | 0 | 0 | 0 |
Overige kosten
| 0.2 | 0.2 | 0.1 | 0.4 | 0.2 | 2.8 | 8.5 | 1.4 | 1.6 | 2.5 | 13 | 3 | 0.916 | 1.359 | 0.163 | 0.477 | 0.32 | 0.129 | 0.184 | 0.072 | 86.4 | 59.6 | 44.2 |
Bedrijfskosten
| 1,410 | 1,331.8 | 1,258 | 1,182.7 | 1,014.3 | 1,012.4 | 962.2 | 944.1 | 943.7 | 813.8 | 748.2 | 775.1 | 621.938 | 430.867 | 361.313 | 310.963 | 259.68 | 223.392 | 191.148 | 165.557 | 86.4 | 59.6 | 44.2 |
Bedrijfsresultaat
| 388.1 | 425.9 | 401.4 | 473.2 | 255.8 | 211.6 | 187.4 | 194.3 | 127.2 | 152.9 | 186 | 171.6 | 104.492 | 63.387 | 40.87 | 36.381 | 29.46 | 24.69 | 28.646 | 23.54 | 21.8 | 15.5 | 15.8 |
Bedrijfsresultaat ratio
| 0.1 | 0.112 | 0.113 | 0.137 | 0.091 | 0.078 | 0.073 | 0.079 | 0.052 | 0.068 | 0.089 | 0.085 | 0.063 | 0.058 | 0.044 | 0.044 | 0.041 | 0.04 | 0.054 | 0.05 | 0.079 | 0.076 | 0.105 |
Totaal overige inkomsten en kosten netto
| -48.3 | -46.5 | -55.3 | -45.4 | -99.4 | -22.1 | -11.3 | -53.6 | -39.4 | -21.3 | -23.6 | 3 | 0.916 | 1.359 | 0.163 | 0.477 | 0.32 | 0.129 | 0.268 | 0.072 | 0 | 0 | 0 |
Inkomen voor belasting
| 339.8 | 379.4 | 346.1 | 427.8 | 156.4 | 189.5 | 176.1 | 140.7 | 87.8 | 131.6 | 162.4 | 146.8 | 120.105 | 77.652 | 53.88 | 41.886 | 36.806 | 31.26 | 23.365 | 30.394 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.088 | 0.1 | 0.097 | 0.124 | 0.055 | 0.07 | 0.068 | 0.057 | 0.036 | 0.059 | 0.078 | 0.073 | 0.073 | 0.071 | 0.057 | 0.051 | 0.051 | 0.05 | 0.044 | 0.065 | 0 | 0 | 0 |
Belastingkosten
| 99.7 | 116.4 | 104.5 | 126.6 | 45.6 | 50.3 | 48.8 | 40.2 | 29.8 | 38.5 | 50.2 | 44.1 | 36.584 | 22.053 | 15.827 | 9.751 | 11.006 | 8.928 | 6.855 | 30.394 | 0 | 0 | 0 |
Nettowinst
| 240.1 | 263 | 241.2 | 301 | 110.2 | 139.3 | 128.3 | 101.8 | 62.8 | 81.1 | 108.4 | 102.7 | 83.521 | 55.599 | 38.053 | 32.135 | 25.8 | 22.332 | 16.51 | 20.563 | 0 | 0 | 0 |
Nettowinstmarge
| 0.062 | 0.069 | 0.068 | 0.087 | 0.039 | 0.051 | 0.05 | 0.041 | 0.026 | 0.036 | 0.052 | 0.051 | 0.05 | 0.051 | 0.041 | 0.039 | 0.036 | 0.036 | 0.031 | 0.044 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.06 | 1.16 | 1.07 | 1.33 | 0.56 | 0.7 | 0.64 | 0.52 | 0.32 | 0.49 | 0.57 | 0.52 | 0.46 | 0.4 | 0.32 | 0.28 | 0.23 | 0.2 | 0.14 | 0.18 | 0 | 0 | 0 |
Verwaterde WPA
| 1.05 | 1.15 | 1.06 | 1.32 | 0.55 | 0.69 | 0.64 | 0.51 | 0.32 | 0.49 | 0.56 | 0.51 | 0.45 | 0.4 | 0.31 | 0.28 | 0.23 | 0.2 | 0.14 | 0.18 | 0 | 0 | 0 |
EBITDA
| 726.3 | 755.3 | 706.6 | 772.6 | 538 | 267.9 | 242.5 | 246.7 | 179.3 | 196.8 | 227.6 | 218.6 | 177.427 | 111.427 | 87.087 | 73.918 | 61.846 | 51.711 | 39.822 | 45.607 | 26.1 | 18.1 | 17.1 |
EBITDA ratio
| 0.187 | 0.199 | 0.199 | 0.224 | 0.19 | 0.099 | 0.094 | 0.1 | 0.074 | 0.088 | 0.109 | 0.108 | 0.107 | 0.102 | 0.093 | 0.089 | 0.086 | 0.083 | 0.076 | 0.097 | 0.095 | 0.089 | 0.114 |