Super Retail Group Limited
ASX:SUL.AX
14.68 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,862.7 | 2,019.9 | 1,844.4 | 1,958.2 | 1,845.8 | 1,705.1 | 1,676.8 | 1,776.3 | 1,381.7 | 1,443.5 | 1,306.8 | 1,404.6 | 1,247.4 | 1,324.1 | 1,169.9 | 1,296.6 | 1,207 | 1,216.3 | 1,092.5 | 1,148.1 | 0 | 1,097 | 983.2 | 1,036.8 | 0 | 413.527 | 413.527 | 273.08 | 0 | 273.08 | 273.08 | 234.502 | 0 | 234.502 | 234.502 | 207.203 | 0 | 207.203 | 207.203 | 178.86 | 0 | 178.86 | 178.86 | 156.204 | 0 | 156.204 | 156.204 | 131.487 | 0 | 131.487 | 131.487 | 117.515 | 0 | 117.515 | 117.515 | 68.775 | 68.775 | 68.775 | 68.775 | 50.85 | 50.85 | 50.85 | 50.85 | 37.6 | 37.6 | 37.6 | 37.6 |
Kosten van de omzet
| 1,004.5 | 1,080 | 990.8 | 1,054.1 | 979.7 | 911.8 | 867.6 | 929.6 | 761.1 | 794 | 715 | 773.2 | 683 | 732.5 | 644.3 | 720.5 | 685.5 | 686.9 | 629 | 644.3 | 0 | 610.4 | 543.2 | 578.7 | 0 | 231.92 | 231.92 | 149.517 | 0 | 149.517 | 149.517 | 133.956 | 0 | 133.956 | 133.956 | 120.367 | 0 | 120.367 | 120.367 | 106.575 | 0 | 106.575 | 106.575 | 94.183 | 0 | 94.183 | 94.183 | 79.215 | 0 | 79.215 | 79.215 | 70.284 | 0 | 70.284 | 70.284 | 41.725 | 41.725 | 41.725 | 41.725 | 32.075 | 32.075 | 32.075 | 32.075 | 22.6 | 22.6 | 22.6 | 22.6 |
Brutowinst
| 858.2 | 939.9 | 853.6 | 904.1 | 866.1 | 793.3 | 809.2 | 846.7 | 620.6 | 649.5 | 591.8 | 631.4 | 564.4 | 591.6 | 525.6 | 576.1 | 521.5 | 529.4 | 463.5 | 503.8 | 0 | 486.6 | 440 | 458.1 | 0 | 181.608 | 181.608 | 123.564 | 0 | 123.564 | 123.564 | 100.546 | 0 | 100.546 | 100.546 | 86.836 | 0 | 86.836 | 86.836 | 72.285 | 0 | 72.285 | 72.285 | 62.021 | 0 | 62.021 | 62.021 | 52.272 | 0 | 52.272 | 52.272 | 47.232 | 0 | 47.232 | 47.232 | 27.05 | 27.05 | 27.05 | 27.05 | 18.775 | 18.775 | 18.775 | 18.775 | 15 | 15 | 15 | 15 |
Brutowinstmarge
| 0.461 | 0.465 | 0.463 | 0.462 | 0.469 | 0.465 | 0.483 | 0.477 | 0.449 | 0.45 | 0.453 | 0.45 | 0.452 | 0.447 | 0.449 | 0.444 | 0.432 | 0.435 | 0.424 | 0.439 | 0 | 0.444 | 0.448 | 0.442 | 0 | 0.439 | 0.439 | 0.452 | 0 | 0.452 | 0.452 | 0.429 | 0 | 0.429 | 0.429 | 0.419 | 0 | 0.419 | 0.419 | 0.404 | 0 | 0.404 | 0.404 | 0.397 | 0 | 0.397 | 0.397 | 0.398 | 0 | 0.398 | 0.398 | 0.402 | 0 | 0.402 | 0.402 | 0.393 | 0.393 | 0.393 | 0.393 | 0.369 | 0.369 | 0.369 | 0.369 | 0.399 | 0.399 | 0.399 | 0.399 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 266.7 | 266.4 | 259.2 | 256.1 | 248.3 | 223.1 | 228.4 | 204.6 | 211.1 | 192.5 | 190.9 | 175.5 | 183.4 | 156 | 155.7 | 150.5 | 169.4 | 138.6 | 130.3 | 125.8 | 0 | 111.2 | 101.5 | 112.1 | 0 | 75.392 | 75.392 | 54.616 | 0 | 54.616 | 54.616 | 45.655 | 0 | 45.655 | 45.655 | 38.569 | 0 | 38.569 | 38.569 | 30.647 | 0 | 30.647 | 30.647 | 25.898 | 0 | 25.898 | 25.898 | 22.225 | 0 | 22.225 | 22.225 | 19.043 | 0 | 19.043 | 19.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 299 | 319.6 | 284.1 | 299.8 | 279.3 | 278.8 | 270.4 | 270.8 | 205.8 | 244.5 | 190.2 | 239.5 | 193.7 | 222.5 | 191.7 | 214.8 | 194.5 | 205.8 | 174.9 | 197.2 | 0 | 190.4 | 178.4 | 171.3 | 0 | 71.261 | 71.261 | 47.401 | 0 | 47.401 | 47.401 | 38.991 | 0 | 38.991 | 38.991 | 34.602 | 0 | 34.602 | 34.602 | 30.292 | 0 | 30.292 | 30.292 | 26.635 | 0 | 26.635 | 26.635 | 22.886 | 0 | 22.886 | 22.886 | 19.514 | 0 | 19.514 | 19.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 695.6 | 716 | 654.1 | 677.5 | 654.9 | 603.1 | 600.6 | 583.3 | 489 | 524.8 | 492.7 | 518.9 | 486.1 | 482.5 | 446 | 461.5 | 484.5 | 439.7 | 399 | 415.4 | 0 | 385.9 | 369.4 | 359.4 | 0 | 146.653 | 146.653 | 102.016 | 0 | 102.016 | 102.016 | 84.646 | 0 | 84.646 | 84.646 | 73.17 | 0 | 73.17 | 73.17 | 60.939 | 0 | 60.939 | 60.939 | 52.533 | 0 | 52.533 | 52.533 | 45.111 | 0 | 45.111 | 45.111 | 38.557 | 0 | 38.557 | 38.557 | 20.525 | 20.525 | 20.525 | 20.525 | 14.25 | 14.25 | 14.25 | 14.25 | 10.725 | 10.725 | 10.725 | 10.725 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 695.6 | 716 | 654.1 | 677.5 | 654.9 | 603.1 | 600.6 | 583.3 | 489 | 524.8 | 492.1 | 520.3 | 479.7 | 482.5 | 482.6 | 461.5 | 484 | 459.7 | 398.4 | 415.4 | 0 | 385.5 | 367.6 | 358.3 | 0 | 146.653 | 146.653 | 102.016 | 0 | 102.016 | 102.016 | 84.646 | 0 | 84.646 | 84.646 | 73.17 | 0 | 73.17 | 73.17 | 60.939 | 0 | 60.939 | 60.939 | 52.533 | 0 | 52.533 | 52.533 | 45.111 | 0 | 45.111 | 45.111 | 38.557 | 0 | 38.557 | 38.557 | 20.525 | 20.525 | 20.525 | 20.525 | 14.25 | 14.25 | 14.25 | 14.25 | 10.725 | 10.725 | 10.725 | 10.725 |
Bedrijfsresultaat
| 162.6 | 223.9 | 199.5 | 226.6 | 211.2 | 190.2 | 208.6 | 263.4 | 131.6 | 124.7 | 99.1 | 112.5 | 78.3 | 109.1 | 79.7 | 114.6 | 37.5 | 89.7 | 64.5 | 88.4 | 0 | 100.7 | 72.5 | 99.1 | 0 | 34.955 | 34.955 | 21.547 | 0 | 21.547 | 21.547 | 15.9 | 0 | 15.9 | 15.9 | 13.666 | 0 | 13.666 | 13.666 | 11.346 | 0 | 11.346 | 11.346 | 9.488 | 0 | 9.488 | 9.488 | 7.162 | 0 | 7.162 | 7.162 | 8.675 | 0 | 8.675 | 8.675 | 5.45 | 5.45 | 5.45 | 5.45 | 3.875 | 3.875 | 3.875 | 3.875 | 3.95 | 3.95 | 3.95 | 3.95 |
Bedrijfsresultaat ratio
| 0.087 | 0.111 | 0.108 | 0.116 | 0.114 | 0.112 | 0.124 | 0.148 | 0.095 | 0.086 | 0.076 | 0.08 | 0.063 | 0.082 | 0.068 | 0.088 | 0.031 | 0.074 | 0.059 | 0.077 | 0 | 0.092 | 0.074 | 0.096 | 0 | 0.085 | 0.085 | 0.079 | 0 | 0.079 | 0.079 | 0.068 | 0 | 0.068 | 0.068 | 0.066 | 0 | 0.066 | 0.066 | 0.063 | 0 | 0.063 | 0.063 | 0.061 | 0 | 0.061 | 0.061 | 0.054 | 0 | 0.054 | 0.054 | 0.074 | 0 | 0.074 | 0.074 | 0.079 | 0.079 | 0.079 | 0.079 | 0.076 | 0.076 | 0.076 | 0.076 | 0.105 | 0.105 | 0.105 | 0.105 |
Totaal overige inkomsten en kosten netto
| -26.5 | -20.2 | -28.9 | -17.8 | -23.6 | -31.7 | -27.7 | -16.5 | -57.9 | -42.5 | -9.7 | -12.4 | -2.9 | -8.4 | -44.5 | -9.1 | -9.3 | -30.1 | -9.5 | -11.8 | 0 | -12.7 | -12 | -12.8 | 0 | -4.929 | -4.929 | -2.134 | 0 | -2.134 | -2.134 | -2.43 | 0 | -2.43 | -2.43 | -3.195 | 0 | -3.195 | -3.195 | -2.145 | 0 | -2.145 | -2.145 | -1.673 | 0 | -1.673 | -1.673 | -1.32 | 0 | -1.32 | -1.32 | -1.076 | 0 | -1.076 | -1.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 136.1 | 203.7 | 170.6 | 208.8 | 187.6 | 158.5 | 180.9 | 246.9 | 73.7 | 82.2 | 89.4 | 100.1 | 75.4 | 100.7 | 35.2 | 105.5 | 28.2 | 59.6 | 55 | 76.6 | 0 | 88 | 60.5 | 86.3 | 0 | 30.026 | 30.026 | 19.413 | 0 | 19.413 | 19.413 | 13.47 | 0 | 13.47 | 13.47 | 10.472 | 0 | 10.472 | 10.472 | 9.202 | 0 | 9.202 | 9.202 | 7.815 | 0 | 7.815 | 7.815 | 5.841 | 0 | 5.841 | 5.841 | 7.599 | 0 | 7.599 | 7.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.073 | 0.101 | 0.092 | 0.107 | 0.102 | 0.093 | 0.108 | 0.139 | 0.053 | 0.057 | 0.068 | 0.071 | 0.06 | 0.076 | 0.03 | 0.081 | 0.023 | 0.049 | 0.05 | 0.067 | 0 | 0.08 | 0.062 | 0.083 | 0 | 0.073 | 0.073 | 0.071 | 0 | 0.071 | 0.071 | 0.057 | 0 | 0.057 | 0.057 | 0.051 | 0 | 0.051 | 0.051 | 0.051 | 0 | 0.051 | 0.051 | 0.05 | 0 | 0.05 | 0.05 | 0.044 | 0 | 0.044 | 0.044 | 0.065 | 0 | 0.065 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 39.4 | 60.3 | 51.8 | 64.6 | 57 | 47.5 | 52.6 | 74 | 20.8 | 24.8 | 21.9 | 28.4 | 19.6 | 29.2 | 8.5 | 31.7 | 11.7 | 18.1 | 16.2 | 22.3 | 0 | 26.4 | 18.4 | 25.7 | 0 | 9.146 | 9.146 | 5.513 | 0 | 5.513 | 5.513 | 3.957 | 0 | 3.957 | 3.957 | 2.438 | 0 | 2.438 | 2.438 | 2.752 | 0 | 2.752 | 2.752 | 2.232 | 0 | 2.232 | 2.232 | 1.714 | 0 | 1.714 | 1.714 | 7.599 | 0 | 7.599 | 7.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 96.7 | 143.4 | 118.8 | 144.2 | 130.4 | 110.8 | 128.2 | 172.8 | 52.8 | 57.4 | 67.6 | 71.7 | 56.1 | 72.2 | 27.4 | 74.4 | 17.9 | 44.9 | 42.5 | 54.8 | 0 | 61.6 | 42.1 | 60.6 | 0 | 20.88 | 20.88 | 13.9 | 0 | 13.9 | 13.9 | 9.513 | 0 | 9.513 | 9.513 | 8.034 | 0 | 8.034 | 8.034 | 6.45 | 0 | 6.45 | 6.45 | 5.583 | 0 | 5.583 | 5.583 | 4.128 | 0 | 4.128 | 4.128 | 5.141 | 0 | 5.141 | 5.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.052 | 0.071 | 0.064 | 0.074 | 0.071 | 0.065 | 0.076 | 0.097 | 0.038 | 0.04 | 0.052 | 0.051 | 0.045 | 0.055 | 0.023 | 0.057 | 0.015 | 0.037 | 0.039 | 0.048 | 0 | 0.056 | 0.043 | 0.058 | 0 | 0.05 | 0.05 | 0.051 | 0 | 0.051 | 0.051 | 0.041 | 0 | 0.041 | 0.041 | 0.039 | 0 | 0.039 | 0.039 | 0.036 | 0 | 0.036 | 0.036 | 0.036 | 0 | 0.036 | 0.036 | 0.031 | 0 | 0.031 | 0.031 | 0.044 | 0 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.43 | 0.64 | 0.53 | 0.64 | 0.58 | 0.49 | 0.57 | 0.77 | 0.27 | 0.29 | 0.34 | 0.36 | 0.28 | 0.36 | 0.14 | 0.37 | 0.09 | 0.23 | 0.21 | 0.28 | 0 | 0.31 | 0.21 | 0.31 | 0 | 0.11 | 0.11 | 0.099 | 0 | 0.099 | 0.099 | 0.077 | 0 | 0.077 | 0.077 | 0.07 | 0 | 0.07 | 0.07 | 0.057 | 0 | 0.057 | 0.057 | 0.049 | 0 | 0.049 | 0.049 | 0.036 | 0 | 0.036 | 0.036 | 0.045 | 0 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.42 | 0.63 | 0.52 | 0.63 | 0.57 | 0.49 | 0.56 | 0.76 | 0.27 | 0.29 | 0.34 | 0.36 | 0.28 | 0.36 | 0.14 | 0.37 | 0.09 | 0.23 | 0.21 | 0.28 | 0 | 0.31 | 0.21 | 0.31 | 0 | 0.11 | 0.11 | 0.099 | 0 | 0.099 | 0.099 | 0.077 | 0 | 0.077 | 0.077 | 0.07 | 0 | 0.07 | 0.07 | 0.057 | 0 | 0.057 | 0.057 | 0.049 | 0 | 0.049 | 0.049 | 0.036 | 0 | 0.036 | 0.036 | 0.045 | 0 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 203.4 | 392.1 | 365.5 | 390 | 366.7 | 339.9 | 361.8 | 409.6 | 282.6 | 255.9 | 128 | 139.9 | 108.3 | 134.2 | 105.5 | 141.2 | 66.2 | 113.1 | 87.2 | 109.6 | 0 | 119.4 | 94.7 | 116 | 0 | 35.525 | 35.525 | 22.156 | 0 | 22.156 | 22.156 | 16.089 | 0 | 16.089 | 16.089 | 13.909 | 0 | 13.909 | 13.909 | 11.481 | 0 | 11.481 | 11.481 | 9.613 | 0 | 9.613 | 9.613 | 7.3 | 0 | 7.3 | 7.3 | 13.888 | 0 | 13.888 | 13.888 | 6.525 | 6.525 | 6.525 | 6.525 | 4.525 | 4.525 | 4.525 | 4.525 | 4.275 | 4.275 | 4.275 | 4.275 |
EBITDA ratio
| 0.109 | 0.194 | 0.198 | 0.199 | 0.199 | 0.199 | 0.216 | 0.231 | 0.205 | 0.177 | 0.098 | 0.1 | 0.087 | 0.101 | 0.09 | 0.109 | 0.055 | 0.093 | 0.08 | 0.095 | 0 | 0.109 | 0.096 | 0.112 | 0 | 0.086 | 0.086 | 0.081 | 0 | 0.081 | 0.081 | 0.069 | 0 | 0.069 | 0.069 | 0.067 | 0 | 0.067 | 0.067 | 0.064 | 0 | 0.064 | 0.064 | 0.062 | 0 | 0.062 | 0.062 | 0.056 | 0 | 0.056 | 0.056 | 0.118 | 0 | 0.118 | 0.118 | 0.095 | 0.095 | 0.095 | 0.095 | 0.089 | 0.089 | 0.089 | 0.089 | 0.114 | 0.114 | 0.114 | 0.114 |