Super Retail Group Limited
ASX:SUL.AX
14.68 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 96.7 | 143.4 | 118.8 | 144.2 | 130.4 | 110.8 | 128.2 | 172.8 | 52.8 | 57.4 | 67.6 | 71.7 | 56.1 | 72.2 | 27.4 | 74.4 | 17.9 | 44.9 | 47.5 | 33.6 | 0 | 61.6 | 42.1 | 60.6 | 20.88 | 20.88 | 20.88 | 13.9 | 13.9 | 13.9 | 13.9 | 9.513 | 9.513 | 9.513 | 9.513 | 8.034 | 8.034 | 8.034 | 8.034 | 6.45 | 6.45 | 6.45 | 6.45 | 5.583 | 5.583 | 5.583 | 5.583 | 4.128 | 4.128 | 4.128 | 4.128 | 5.141 | 5.141 | 5.141 | 5.141 |
Afschrijvingen & Amortisatie
| 169.5 | 168.2 | 166 | 163.4 | 155.5 | 149.7 | 153.2 | 146.2 | 151 | 131.2 | 44.9 | 27.4 | 30 | 25.1 | 25.8 | 26.6 | 28.7 | 23.4 | 22.7 | 21.2 | 0 | 18.7 | 22.2 | 16.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -348.5 | 0 | -197.5 | 0 | -111.3 | 0 | -370.6 | 0 | 7.4 | 0 | 16.3 | 0 | -22.5 | 0 | 9.3 | 0 | 0 | 0 | 0 | 0 | -24.5 | 48.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 8.1 | 0 | 7.6 | 0 | 6.9 | 0 | 7.7 | 0 | 0.2 | 0 | 1.3 | 0 | 1.1 | 0 | 2 | 0 | 0.7 | 0 | -0.2 | 0 | 0 | 0 | 1.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -41.6 | 0 | 15.9 | 0 | -107.7 | 0 | -215.1 | 0 | 74.3 | 0 | -32.6 | 0 | -10.4 | 0 | 16.4 | 0 | 13 | 0 | 15.9 | 0 | 0 | 0 | 27.8 | -49.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 7.4 | 0 | -2.1 | 0 | -17.2 | 0 | -8.8 | 0 | 10.6 | 0 | -13.8 | 0 | 19.6 | 0 | 0.1 | 0 | -13.7 | 0 | 15.7 | 0 | 0 | 0 | 15.9 | -8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -57.5 | 0 | 11 | 0 | -103.2 | 0 | -194 | 0 | 57.8 | 0 | -14.7 | 0 | -37 | 0 | 20.4 | 0 | 3.7 | 0 | -15.5 | 0 | 0 | 0 | 7.1 | -41.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8.5 | 0 | 7 | 0 | 12.7 | 0 | -12.3 | 0 | 5.9 | 0 | -4.1 | 0 | 7 | 0 | -4.1 | 0 | 23 | 0 | 15.7 | 0 | 0 | 0 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -75.8 | 481.3 | 304.2 | 436.3 | 186 | 174.8 | 77.4 | 478 | 343 | 385.9 | -30.2 | 136.3 | -62.1 | 196.4 | -89.1 | 151 | -78.1 | 108.7 | -44.6 | 85.9 | 0 | 76.5 | -74.9 | 128.9 | -20.88 | -20.88 | -20.88 | -13.9 | -13.9 | -13.9 | -13.9 | -9.513 | -9.513 | -9.513 | -9.513 | -8.034 | -8.034 | -8.034 | -8.034 | -6.45 | -6.45 | -6.45 | -6.45 | -5.583 | -5.583 | -5.583 | -5.583 | -4.128 | -4.128 | -4.128 | -4.128 | -5.141 | -5.141 | -5.141 | -5.141 |
Kasstroom uit Operationele Activiteiten
| 156.9 | 456.5 | 257 | 417.1 | 160.9 | 135.9 | 52.4 | 504.6 | 244.8 | 312.1 | -0.1 | 235.4 | 14.7 | 293.7 | -17.5 | 252 | -17.8 | 177 | 41.3 | 140.7 | 0 | 156.8 | 18.7 | 206.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -51.9 | -83.1 | -71.7 | -37.9 | -61.7 | -63.3 | -55.6 | -29.4 | -30.6 | -37.8 | -49.4 | -40.4 | -50.8 | -56.3 | -59.2 | -42.9 | -34.9 | -45 | -33.7 | -39.1 | 0 | -61.2 | -50.2 | -53.2 | -15.095 | -15.095 | -15.095 | -9.412 | -9.412 | -9.412 | -9.412 | -6.784 | -6.784 | -6.784 | -6.784 | -7.941 | -7.941 | -7.941 | -7.941 | -7.069 | -7.069 | -7.069 | -7.069 | -7.651 | -7.651 | -7.651 | -7.651 | -5.249 | -5.249 | -5.249 | -5.249 | -4.453 | -4.453 | -4.453 | -4.453 |
Netto Overnames
| 0.1 | 0 | 0 | -0.7 | 0.3 | 0 | 0.5 | 0 | 0.5 | 0 | 0 | 0 | -133.8 | 0 | 0 | 0 | 0 | 0 | 1.5 | -1.5 | 0 | -4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.1 | 0 | 0 | 1.9 | 0.3 | 0 | 0.5 | 0 | 0.7 | -0.1 | -0.3 | -0.4 | -133.8 | -0.3 | 0.3 | 0.6 | 0 | 0 | 0.9 | -1.5 | 0 | -4.2 | 0 | -6 | 48.907 | 48.907 | 48.907 | 27.137 | 27.137 | 27.137 | 27.137 | 19.924 | 19.924 | 19.924 | 19.924 | 23.608 | 23.608 | 23.608 | 23.608 | 19.483 | 19.483 | 19.483 | 19.483 | 16.149 | 16.149 | 16.149 | 16.149 | 11.941 | 11.941 | 11.941 | 11.941 | 5.465 | 5.465 | 5.465 | 5.465 |
Kasstroom uit Investeringsactiviteiten
| -51.8 | -83.1 | -71.7 | -36.8 | -61.4 | -63.3 | -55.1 | -29.4 | -30 | -37.9 | -49.7 | -40.8 | -184.6 | -56.6 | -58.9 | -42.3 | -34.9 | -45 | -31.3 | -40.6 | 0 | -65.4 | -50.2 | -59.2 | 33.812 | 33.812 | 33.812 | 17.726 | 17.726 | 17.726 | 17.726 | 13.14 | 13.14 | 13.14 | 13.14 | 15.667 | 15.667 | 15.667 | 15.667 | 12.413 | 12.413 | 12.413 | 12.413 | 8.498 | 8.498 | 8.498 | 8.498 | 6.693 | 6.693 | 6.693 | 6.693 | 1.012 | 1.012 | 1.012 | 1.012 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -88.9 | 0 | -2.2 | 0 | -97.2 | -250 | -250 | -140 | -84 | -36.4 | -79.7 | 0 | -171.3 | 0 | -144.4 | 0 | -26.8 | 0 | -1.2 | 0 | -3.1 | 0 | -308.9 | -177.715 | -177.715 | -177.715 | -62.917 | -62.917 | -62.917 | -62.917 | -84.09 | -84.09 | -84.09 | -84.09 | -101.379 | -101.379 | -101.379 | -101.379 | -103.863 | -103.863 | -103.863 | -103.863 | -60.938 | -60.938 | -60.938 | -60.938 | -64.75 | -64.75 | -64.75 | -64.75 | -64.944 | -64.944 | -64.944 | -64.944 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.4 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.205 | 82.205 | 82.205 | 0.492 | 0.492 | 0.492 | 0.492 | 22.098 | 22.098 | 22.098 | 22.098 | 0 | 0 | 0 | 0 | 0.099 | 0.099 | 0.099 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -72.3 | -155.8 | -76.8 | -97.1 | -60.9 | -124.3 | -74.5 | -44 | 0 | -56.2 | -42.4 | -54.3 | -37.7 | -49.3 | -33.5 | -42.5 | -29.8 | -42.5 | -32.3 | -42.3 | 0 | -41.3 | -31.3 | -37.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -79.4 | -22 | -147.9 | -24.4 | -141.3 | -21.1 | -117.5 | 18.8 | -11.5 | -28.5 | 30.8 | -12.8 | 192.4 | -5.9 | 101 | -9.6 | 30 | -7.9 | -35.5 | -12.2 | 0 | -13.1 | -13.7 | -58.2 | 137.245 | 137.245 | 137.245 | 85.35 | 85.35 | 85.35 | 85.35 | 78.731 | 78.731 | 78.731 | 78.731 | 120.779 | 120.779 | 120.779 | 120.779 | 119.373 | 119.373 | 119.373 | 119.373 | 71.83 | 71.83 | 71.83 | 71.83 | 73.438 | 73.438 | 73.438 | 73.438 | 67.739 | 67.739 | 67.739 | 67.739 |
Kasstroom uit Financieringsactiviteiten
| -208.1 | -244.7 | -204.6 | -182.2 | -179.7 | -221.5 | -171.6 | -343.6 | 13.8 | -224.8 | -6 | -146.8 | 154.7 | -226.5 | 67.5 | -196.5 | 0.2 | -77.2 | -67.8 | -53.3 | 0 | -51.3 | -45 | -95.5 | 33.812 | 33.812 | 33.812 | 17.726 | 17.726 | 17.726 | 17.726 | 13.14 | 13.14 | 13.14 | 13.14 | 15.667 | 15.667 | 15.667 | 15.667 | 12.413 | 12.413 | 12.413 | 12.413 | 8.498 | 8.498 | 8.498 | 8.498 | 6.693 | 6.693 | 6.693 | 6.693 | 1.012 | 1.012 | 1.012 | 1.012 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.4 | 0.2 | -0.4 | 0.5 | -0.5 | 0.7 | -0.2 | 0.1 | -0.6 | 0.2 | -0.1 | 0.4 | 0.1 | -0.2 | -0.1 | 0.1 | -15.6 | 0.2 | -0.2 | 0.1 | 0 | 0.3 | 0.1 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -103.4 | 128.9 | -19.7 | 198.6 | -80.7 | -148.2 | -174.5 | 131.7 | 228 | 49.6 | -55.9 | 48.2 | -15.1 | 10.4 | -9 | 13.3 | -68.1 | 55 | -58 | 46.9 | 0 | 40.4 | -76.4 | 98.7 | 5.337 | 5.337 | 5.337 | -1.126 | -1.126 | -1.126 | -1.126 | 3.348 | 3.348 | 3.348 | 3.348 | 2.025 | 2.025 | 2.025 | 2.025 | 0.61 | 0.61 | 0.61 | 0.61 | -0.025 | -0.025 | -0.025 | -0.025 | -0.133 | -0.133 | -0.133 | -0.133 | -1.804 | -1.804 | -1.804 | -1.804 |
Kaspositie aan het Einde van de Periode
| 217.8 | 321.2 | 192.3 | 212 | 13.4 | 94.1 | 242.3 | 416.8 | 285.1 | 57.1 | 7.5 | 63.4 | 15.2 | 30.3 | 19.9 | 28.9 | 0 | 68.1 | 13.1 | 71.1 | 62.7 | 62.7 | 22.3 | 98.7 | 11.761 | 11.761 | 11.761 | 6.424 | 6.424 | 6.424 | 6.424 | 7.55 | 7.55 | 7.55 | 7.55 | 4.203 | 4.203 | 4.203 | 4.203 | 2.177 | 2.177 | 2.177 | 2.177 | 1.568 | 1.568 | 1.568 | 1.568 | 1.593 | 1.593 | 1.593 | 1.593 | 1.607 | 1.607 | 1.607 | 1.607 |