PT Buana Artha Anugerah Tbk
IDX:STAR.JK
50 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 251,403.096 | 248,197.335 | 435,810.782 | 4,313.966 | 14,123.986 | 3,916.489 | 62,011.615 | 2,989.777 | 6,120.001 | 6,268.637 | 11,398.913 | 8,845.63 | 2,721.084 | 3,864.289 | 11,366.8 | 60,357.903 |
Kortetermijnbeleggingen
| 258,100.098 | 258,091.249 | 68,908.746 | 378,870.332 | 373,803.577 | 183,864.903 | 100,000 | 110,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 17,925 | 7,584 |
Liquide middelen en kortetermijnbeleggingen
| 509,503.194 | 506,288.584 | 504,719.528 | 383,184.297 | 387,927.563 | 187,781.392 | 162,011.615 | 112,989.777 | 56,120.001 | 6,268.637 | 11,398.913 | 8,845.63 | 2,721.084 | 3,864.289 | 29,291.8 | 67,941.903 |
Nettovorderingen
| 365.495 | 396.215 | 369.906 | 111,232.231 | 186,879.698 | 45,532 | 37,347 | 142,035.776 | 208,786.57 | 112,643.201 | 66,356.352 | 49,255.15 | 0 | 0 | 0 | 0 |
Voorraad
| -8,600.098 | -8,591.249 | -5,408.746 | -5,370.332 | -303.577 | 27,758.525 | 25,983.779 | 50,894.622 | 60,990.414 | 79,238.223 | 70,870.357 | 78,428.149 | 74,999.469 | 37,006.21 | 13,029.967 | 1,557.898 |
Overige vlottende activa
| 1,090.057 | 2,143.707 | 2,123.479 | 2,095.157 | 4,299.588 | 0 | 133,288.979 | 80,314.962 | 86,799.955 | 258,997.955 | 337,440.681 | 321,930.85 | 282,515.903 | 66,506.546 | 268,062.552 | 21,052.311 |
Totaal vlottende activa
| 510,958.745 | 508,828.506 | 507,212.913 | 496,511.685 | 579,106.849 | 332,865.525 | 321,284.373 | 386,235.137 | 412,696.94 | 457,148.016 | 419,709.95 | 409,204.629 | 360,236.456 | 107,377.045 | 310,384.319 | 90,552.112 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 724.611 | 529.796 | 1,216.504 | 1,027.958 | 692.467 | 280,227.81 | 290,509.899 | 303,390.838 | 316,323.613 | 318,769.812 | 329,692.79 | 342,515.991 | 358,332.726 | 369,655.79 | 628.991 | 375 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | -2,863.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162,896.134 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | -373,802.577 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,387.27 | 0 |
Belastingvorderingen
| 42.484 | 28.94 | 17.718 | 17.854 | 12.841 | 2,862.672 | 2,910.766 | 561.38 | 0 | 0 | 0 | 0 | 0 | 0 | 457.838 | 3,445.802 |
Overige niet-vlottende activa
| 608.375 | 0 | 0 | 0 | 373,803.577 | 2,862.672 | 0 | 0 | 0 | 0 | 0 | -342,515.991 | 0 | 0 | 177,917.287 | 449,100 |
Totaal niet-vlottende activa
| 1,375.471 | 558.736 | 1,234.222 | 1,045.812 | 706.308 | 283,090.482 | 293,420.665 | 303,952.217 | 316,323.613 | 318,769.812 | 329,692.79 | 342,515.991 | 358,332.726 | 369,655.79 | 470,287.521 | 452,920.802 |
Totaal activa
| 512,334.216 | 509,387.242 | 508,447.135 | 497,557.497 | 579,813.157 | 615,956.007 | 614,705.038 | 690,187.354 | 729,020.553 | 775,917.828 | 749,402.74 | 751,720.62 | 718,569.182 | 477,032.835 | 780,671.839 | 543,472.914 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 289.261 | 231.302 | 412.384 | 824.299 | 2,714.018 | 4,877.724 | 4,435.863 | 5,793.573 | 3,255.745 | 182,217.949 | 20,174.34 |
Kortlopende schulden
| 500.949 | 279.492 | 538.744 | 554.547 | 89,500 | 114,561.88 | 114,561.88 | 191,201.799 | 225,722.74 | 257,510.483 | 216,030.339 | 204,677.341 | 203,595.912 | 160,961.866 | 70,938.692 | 0 |
Belastingschulden
| 8.593 | 194.32 | 203.218 | 251.616 | 30.731 | 608.572 | 880.425 | 893.653 | 1,103.631 | 1,641.249 | 2,446.746 | 3,298.95 | 1,307.244 | 2,176.831 | 2,659.561 | 268.798 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 608.572 | 880.425 | 893.653 | 1,103.631 | 1,641.249 | 2,446.746 | 3,298.95 | 1,307.244 | 2,176.831 | 2,659.561 | 0 |
Overige kortlopende verplichtingen
| 607.452 | 765.938 | 1,082.842 | 1,082.582 | 243.087 | 374.923 | 298.805 | 674.582 | 498.443 | 463.074 | 944.092 | 1,203.803 | 1,757.484 | 2,586.841 | 28,101.156 | 1,689.528 |
Totaal kortlopende verplichtingen
| 1,108.401 | 1,045.429 | 1,621.586 | 1,637.129 | 89,743.087 | 115,834.635 | 115,972.412 | 193,182.418 | 228,149.112 | 262,328.823 | 224,298.901 | 213,615.957 | 212,454.212 | 168,981.284 | 283,917.358 | 21,863.868 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 183.021 | 86.452 | 365.944 | 0 | 0 | 0 | 0 | 0 | 5,000 | 15,000 | 28,039.94 | 42,358.306 | 16,276.645 | 21,401.545 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293.598 | 4,456.974 | 4,151.951 | 4,181.222 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 193.11 | 131.544 | 80.537 | 81.156 | 51.365 | 8,766.795 | 8,450.339 | 6,978.984 | 5,901.834 | 3,958.704 | 3,087.598 | 2,310.242 | 1,504.271 | 905.245 | 8,449.291 | 667.592 |
Totaal niet-vlottende verplichtingen
| 376.131 | 217.996 | 446.481 | 81.156 | 51.365 | 8,766.795 | 8,450.339 | 6,978.984 | 11,195.432 | 23,415.678 | 35,279.49 | 48,849.77 | 17,780.915 | 22,306.79 | 8,449.291 | 667.592 |
Totaal passiva
| 1,484.532 | 1,263.425 | 2,068.067 | 1,718.285 | 89,794.452 | 124,601.43 | 124,422.751 | 200,161.403 | 239,344.544 | 285,744.501 | 259,578.391 | 262,465.727 | 230,235.127 | 191,288.074 | 292,366.648 | 22,531.46 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 561.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000 | 480,000 | 480,000 | 280,000 | 579,600 | 579,600 |
Ingehouden winsten
| 28,118.971 | 25,388.819 | 24,988.981 | 14,475.924 | 8,667.791 | 6,716.723 | 6,696.562 | 6,278.354 | 6,008.588 | 6,621.682 | 6,513.102 | 6,324.856 | 6,466.15 | 3,849.432 | -36,757.009 | -17,027.923 |
Overige gereserveerde algehele resultaten
| 2,729.691 | 2,733.993 | 1,389.105 | 1,362.336 | 1,350 | 1,770.413 | 876.225 | 1,211.231 | 1,322.718 | -561.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 1,350.001 | 1,250 | 1,000 | 0 | 0 | -54,537.907 | -41,630.623 |
Totaal eigen vermogen van aandeelhouders
| 510,848.723 | 508,122.873 | 506,378.147 | 495,838.322 | 490,017.853 | 488,487.198 | 487,572.848 | 487,489.647 | 487,331.367 | 487,971.744 | 487,763.102 | 487,324.856 | 486,466.15 | 283,849.432 | 488,305.084 | 520,941.454 |
Totaal eigen vermogen
| 510,849.684 | 508,123.817 | 506,379.068 | 495,839.213 | 490,018.705 | 491,354.577 | 490,282.288 | 490,025.951 | 489,676.009 | 490,173.327 | 489,824.349 | 489,254.893 | 488,334.055 | 285,744.761 | 488,305.191 | 520,941.454 |
Totaal passiva en aandeelhoudersvermogen
| 512,334.216 | 509,387.242 | 508,447.135 | 497,557.497 | 579,813.157 | 615,956.007 | 614,705.038 | 690,187.354 | 729,020.553 | 775,917.828 | 749,402.74 | 751,720.62 | 718,569.182 | 477,032.835 | 780,671.839 | 543,472.914 |