PT Buana Artha Anugerah Tbk

IDX:STAR.JK

50 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,798.98916,643.84816,415.152251,403.096252,187.29250,291.626248,683.712248,197.335433,697.822438,381.113437,162.622435,810.782322,840.3610,598.3676,594.3634,313.9666,880.184,511.98414,589.93414,123.98611,855.9348,799.7834,896.5383,916.4893,373.20565,149.59764,074.7362,011.6152,468.1652,614.3352,789.7092,989.7774,257.9265,966.6515,778.026,120.00170,205.92728,482.13410,601.916,268.63711,211.6299,165.9359,367.49611,398.9138,534.2438,308.4447,646.0178,845.6310,121.328
Kortetermijnbeleggingen 492,653.928392,636.547493,801.1258,100.098258,408.537257,968.052258,373.723258,091.24972,315.95768,537.76768,792.40668,908.74669,038.827378,960.813378,902.893378,870.332378,410.285377,348.17373,653.914373,803.577183,834.682183,897.779183,912.976183,864.903183,819.179100,000100,000100,000000110,00050,00050,00050,00050,0000000000000000
Liquide middelen en kortetermijnbeleggingen 510,452.917409,280.394510,216.251509,503.194510,595.826508,259.677507,057.436506,288.584506,013.779506,918.881505,955.028504,719.528391,879.186389,559.18385,497.256383,184.297385,290.465381,860.154388,243.848387,927.563195,690.616192,697.562188,809.514187,781.392187,192.385165,149.597164,074.73162,011.6152,468.1652,614.3352,789.709112,989.77754,257.92655,966.65155,778.0256,120.00170,205.92728,482.13410,601.916,268.63711,211.6299,165.9359,367.49611,398.9138,534.2438,308.4447,646.0178,845.6310,121.328
Nettovorderingen 2,393.832100,266.011327.675365.495401.566327.306390.244396.215400335313370331111,264.159111,341.517272.551314.796294.61214.93491.06329,274.58442,949.9744,483.486117,325.60838,895.49335,821.9738,618.51937,347.03576,783.453169,309.366158,087.595142,035.776194,588.919187,025.789188,932.064208,786.57219,829.275264,582.90389,456.368112,643.20179,659.97279,258.7974,146.96866,356.35272,227.60545,248.76548,337.58949,255.1551,153.559
Voorraad 0-7,136.547-8,301.1-8,600.098-8,908.537-8,468.052-8,873.723-8,591.249-8,815.957-335-313-370-331-5,460.813-5,402.893-5,370.332-4,910.285-3,848.17-153.914-303.57738,385.74735,150.43334,729.73927,758.52531,502.26435,948.89428,197.58525,983.77948,310.03251,955.35559,922.42650,894.62260,748.93367,538.1971,379.66760,990.41467,418.34466,320.38278,005.05779,238.22375,677.31574,114.97371,111.59670,870.35770,962.28172,458.05774,513.15978,428.14971,832.693
Overige vlottende activa 01,194.4391,126.0361,090.0572,177.8982,184.9062,158.7992,143.7072,167.7722,493.812,463.582,493.385113,409.75113,368.164491.139113,327.388199,117.64199,054.512191,458.618191,179.28682,339.949110,213.875111,941.4580110,281.56289,584.52593,240.918133,288.979266,639.24690,887.84391,635.56380,314.96280,314.96281,664.96283,336.65286,799.95568,043.95286,330.531277,352.931258,997.955364,619.595338,986.999334,100.362337,440.681342,766.225290,988.86318,999.142321,930.85276,149.366
Totaal vlottende activa 514,059.376510,740.844511,669.962510,958.745513,175.291510,771.89509,606.478508,828.506508,581.551509,412.691508,418.608507,212.913505,288.936502,927.344499,380.351496,511.685584,408.105580,914.666579,702.467579,106.849316,416.312338,061.871335,480.711332,865.525328,976.211326,504.987324,131.752321,284.373317,417.443314,766.898312,435.293386,235.137389,910.74392,195.592399,426.403412,696.94425,497.498445,715.95455,416.265457,148.016451,508.538422,267.907414,579.454419,709.95422,262.749417,004.127401,158.318409,204.629409,256.946
Niet-vlottende activa:
Materiële vaste activa, netto 312.046426.471571.09724.611930.7811,095.15362.714529.796694.726867.8831,041.4191,216.5041,391.5881,613.829876.4631,027.958520.06569.834631.816692.467272,107.395274,739.941277,376.866280,227.81283,050.021284,947.42287,728.659290,509.899294,748.533297,628.941300,509.789303,390.838307,478.71309,773.71313,048.661316,323.613319,598.564312,897.132315,621.355318,769.812321,929.249325,242.645326,588.263329,692.79332,825.1335,978.848339,244.237342,515.991346,467.821
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0000000000000000378,410.285000000-2,863.6720000000000000000000000000
Langetermijnbeleggingen 0000000000000000-378,409.285-377,347.17-373,652.914-373,802.57700010000000000000000000000000
Belastingvorderingen 42.48442.48442.48442.48428.9428.9428.9428.9417.71817.71817.71817.71817.85417.85417.85417.85412.84112.84112.84112.8412,862.6722,862.6722,862.6722,862.6722,910.766002,910.766561.38561.38561.38561.38576.985286.791000000000000000
Overige niet-vlottende activa 612.467614.895621.353608.375000000000000-0377,348.17373,653.914373,803.5770002,862.67202,910.7662,910.76600000000000000000000-342,515.991-346,467.821
Totaal niet-vlottende activa 966.9971,083.851,234.9271,375.471959.7211,124.089391.654558.736712.445885.6021,059.1371,234.2221,409.4421,631.683894.3181,045.812533.901583.675645.657706.308274,970.067277,602.613280,239.538283,090.482285,960.787287,858.186290,639.426293,420.665295,309.913298,190.321301,071.168303,952.217308,055.695310,060.5313,048.661316,323.613319,598.564312,897.132315,621.355318,769.812321,929.249325,242.645326,588.263329,692.79332,825.1335,978.848339,244.237342,515.991346,467.821
Totaal activa 515,026.374511,824.694512,904.889512,334.216514,135.011511,895.979509,998.132509,387.242509,293.995510,298.293509,477.745508,447.135506,698.379504,559.026500,274.668497,557.497584,942.006581,498.341580,348.124579,813.157591,386.378615,664.484615,720.249615,956.007614,936.998614,363.173614,771.178614,705.038612,727.356612,957.218613,506.461690,187.354697,966.435702,256.092712,475.064729,020.553745,096.062758,613.082771,037.62775,917.828773,437.787747,510.552741,167.717749,402.74755,087.849752,982.974740,402.555751,720.62755,724.767
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000000000000000067.03767.4368.030189.882189.882301.103289.261267.882306.667114.845231.30223.386220.162159.889412.384376.128476.617846.787824.299757.856886.5851,129.4762,714.0186,495.1885,451.0464,939.1074,877.72416,230.42512,672.5695,951.1024,435.8631,830.354
Kortlopende schulden 313.944437.286485.903500.949542.663542.663168.384279.492390.6501.708538.744538.744298.653322.231345.809554.54789,50089,50089,50089,50089,500114,561.88114,561.88114,561.88114,561.88114,561.88114,561.88114,561.88114,561.88114,561.88114,561.88191,201.799201,135.182204,772.147210,750.347225,722.74239,155.193245,938.708255,061.086257,510.483248,082.373215,705.833208,913.747216,030.339207,485.819206,176.262193,823.368204,677.3410
Belastingschulden 046.81239.2998.593148.973178.769203.185194.32169.137150.669226.993203.218205.26188.26163.27251.616253.401245.51239.04230.731535.421439.362259.55608.572510.80200880.425348.71422.0191,052.941893.653120.496508.971,879.8221,103.631235.049595.7082,880.1931,641.2492,248.6541,958.9843,336.452,446.7462,163.8981,068.2823,881.0253,298.950
Uitgestelde opbrengsten 0000000000000000253.401245.51239.0420535.421439.362259.55608.572510.80200880.425348.71422.0191,052.941893.653120.496508.971,879.8221,103.631235.049595.7082,880.1931,641.2492,248.6541,958.9843,336.452,446.7462,163.898288.8633,881.0253,298.950
Overige kortlopende verplichtingen 152.979214.343507.974607.4522,124.4941,627.377467.793765.938998.632,403.285686.4231,082.8421,697.8491,584.0181,294.7641,082.582478.5319302.5243.087189.923189.923339.923374.923214.99614.2391,242.575298.805598.967561.659621.536674.582520.87375.136788.563498.4431,452.793900.83238.049463.074688.324,995.5091,206.032944.092950.4181,771.6381,360.1641,203.803211,433.683
Totaal kortlopende verplichtingen 466.923651.629993.8771,108.4012,667.1572,170.04636.1771,045.4291,389.232,904.9931,225.1671,621.5861,996.5031,906.2491,640.5731,637.12990,298.93890,131.9490,109.57289,743.08790,415.226115,381.047115,462.456115,834.635115,555.553115,482.786115,919.3115,972.412115,532.944115,765.72116,396.246193,182.418202,152.675206,132.87214,265.518228,149.112241,600.89248,321.832259,308.805262,328.823257,514.535228,111.371218,395.336224,298.901226,830.56220,909.332205,015.66213,615.957213,264.037
Langlopende verplichtingen:
Langetermijnschulden 0074.725183.021314.619450.28562.87486.452110.03133.608231.258365.94400000000000000000000002,5005,0007,50010,00012,50015,00017,50020,620.0724,353.0828,039.9431,682.31735,281.81538,839.98142,358.30637,500
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000868.779000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000003.404293.598828.6544,465.6234,450.2564,456.9744,358.484,295.9324,218.1664,151.9513,893.694,114.1114,172.0344,181.2220
Overige niet-vlottende verplichtingen 193.11193.11193.11193.11131.544131.544131.544131.54480.53780.53780.53780.53781.15681.15681.15681.15651.36551.36551.36551.3658,766.7958,766.7958,766.7958,766.7958,959.173008,450.3396,978.9846,978.9846,978.9846,978.9845,901.8345,901.8345,901.8345,901.8344,592.3764,381.1524,187.3693,958.7043,762.343,649.1543,274.7843,087.5982,914.721,844.4492,511.7352,310.242-37,500
Totaal niet-vlottende verplichtingen 193.11193.11267.836376.131446.163581.829194.418217.996190.567214.145311.795446.48181.15681.15681.15681.15651.36551.36551.36551.3658,766.7958,766.7958,766.7958,766.7958,959.173008,450.3396,978.9846,978.9846,978.9846,978.9845,901.8345,901.8348,405.23811,195.43212,921.0318,846.77521,137.62523,415.67825,620.8228,565.15631,846.02935,279.4938,490.72742,109.15345,523.7548,849.7737,500
Totaal passiva 660.034844.741,261.7121,484.5323,113.322,751.869830.5951,263.4251,579.7973,119.1381,536.9622,068.0672,077.6581,987.4051,721.7291,718.28590,350.30390,183.30590,160.93789,794.45299,182.02124,147.841124,229.25124,601.43124,514.726115,482.786115,919.3124,422.751122,511.928122,744.705123,375.231200,161.403208,054.509212,034.704222,670.756239,344.544254,521.92267,168.606280,446.43285,744.501283,135.355256,676.526250,241.365259,578.391265,321.287263,018.485250,539.409262,465.727265,516.6
Eigen vermogen:
Preferente aandelen 000000000000000000000000473.77500473.775138.769138.769138.769138.76927.28227.28227.28227.282000561.9000000000
Gewone aandelen 480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.03480,000480,000480,000480,000480,000480,000480,000
Ingehouden winsten 31,135.63527,749.25428,912.46128,118.97128,286.67826,409.1126,432.53625,388.81924,974.09425,789.06426,550.69424,988.98123,257.41321,208.31417,189.64214,475.92413,240.7549,964.18,836.2668,667.7917,500.5316,818.2856,821.1686,716.7236,720.9068,131.958,128.5396,696.5626,324.6436,407.6736,334.6536,278.3546,110.2456,458.986,091.1786,008.5886,922.6857,840.2757,066.2316,621.6826,783.967,363.7467,587.2466,513.1026,487.7346,726.4756,900.326,324.8568,280.138
Overige gereserveerde algehele resultaten 3,229.6913,229.6912,729.6912,729.6912,733.9932,733.9932,733.9932,733.9932,739.1051,389.1051,389.1051,389.1051,362.3361,362.3361,362.33612.3360-00-0420.413420.413420.413420.413-473.775-473.775-473.775-473.775-138.769-138.769-138.769-138.769-27.282-27.282-27.282-27.282-0-0-0-561.9-00-000-0000
Overige totale aandeelhoudersvermogen 0.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0011,350.0011,350.0011,350.0011,350.0011,350.0011,350.0011,350.0011,350.0011,350.001876.2260.0010.001876.2261,211.2331,211.2331,211.2331,211.2331,322.7191,322.7191,322.7191,322.7191,350.0011,350.0011,350.0011,350.0011,350.0011,350.0011,2501,2501,2501,2501,0001,0000
Totaal eigen vermogen van aandeelhouders 514,365.387510,979.006511,642.213510,848.723511,020.732509,143.164509,166.59508,122.873507,713.26507,178.23507,939.86506,378.147504,619.81502,570.712498,552.039495,838.322494,590.816491,314.161490,186.328490,017.853489,271.006488,588.759488,591.642488,487.198487,597.192487,658.236487,654.825487,572.848487,535.936487,618.966487,545.945487,489.647487,433.024487,781.76487,413.957487,331.367488,272.747489,190.336488,416.292487,971.744488,134.022488,713.776488,837.246487,763.102487,737.734487,976.475487,900.32487,324.856488,280.138
Totaal eigen vermogen 514,366.34510,979.954511,643.177510,849.684511,021.691509,144.11509,167.537508,123.817507,714.199507,179.154507,940.784506,379.068504,620.721502,571.622498,552.94495,839.213494,591.704491,315.036490,187.186490,018.705492,204.358491,516.642491,490.999491,354.577490,422.272490,430.048490,401.539490,282.288490,215.428490,212.514490,131.231490,025.951489,911.926490,221.388489,804.308489,676.009490,574.142491,444.476490,591.19490,173.327490,302.433490,834.026490,926.352489,824.349489,766.562489,964.489489,863.145489,254.893490,208.166
Totaal passiva en aandeelhoudersvermogen 515,026.374511,824.694512,904.889512,334.216514,135.011511,895.979509,998.132509,387.242509,293.995510,298.293509,477.745508,447.135506,698.379504,559.026500,274.668497,557.497584,942.006581,498.341580,348.124579,813.157591,386.378615,664.484615,720.249615,956.007614,936.998605,912.834606,320.839614,705.038612,727.356612,957.218613,506.461690,187.354697,966.435702,256.092712,475.064729,020.553745,096.062758,613.082771,037.62775,917.828773,437.787747,510.552741,167.717749,402.74755,087.849752,982.974740,402.555751,720.620