PT Buana Artha Anugerah Tbk

IDX:STAR.JK

50 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,643.84816,415.152251,403.096252,187.29250,291.626248,683.712248,197.335433,697.822438,381.113437,162.622435,810.782322,840.3610,598.3676,594.3634,313.9666,880.184,511.98414,589.93414,123.98611,855.9348,799.7834,896.5383,916.4893,373.20565,149.59764,074.7362,011.6152,468.1652,614.3352,789.7092,989.7774,257.9265,966.6515,778.026,120.00170,205.92728,482.13410,601.916,268.63711,211.6299,165.9359,367.49611,398.9138,534.2438,308.4447,646.0178,845.6310,121.328
Kortetermijnbeleggingen 392,636.547493,801.1258,100.098258,408.537257,968.052258,373.723258,091.24972,315.95768,537.76768,792.40668,908.74669,038.827378,960.813378,902.893378,870.332378,410.285377,348.17373,653.914373,803.577183,834.682183,897.779183,912.976183,864.903183,819.179100,000100,000100,000000110,00050,00050,00050,00050,0000000000000000
Liquide middelen en kortetermijnbeleggingen 409,280.394510,216.251509,503.194510,595.826508,259.677507,057.436506,288.584506,013.779506,918.881505,955.028504,719.528391,879.186389,559.18385,497.256383,184.297385,290.465381,860.154388,243.848387,927.563195,690.616192,697.562188,809.514187,781.392187,192.385165,149.597164,074.73162,011.6152,468.1652,614.3352,789.709112,989.77754,257.92655,966.65155,778.0256,120.00170,205.92728,482.13410,601.916,268.63711,211.6299,165.9359,367.49611,398.9138,534.2438,308.4447,646.0178,845.6310,121.328
Nettovorderingen 100,266.011327.675365.495401.566327.306390.244396.215400335313370331111,264.159111,341.517272.551314.796294.61214.93491.06329,274.58442,949.9744,483.486117,325.60838,895.49335,821.9738,618.51937,347.03576,783.453169,309.366158,087.595142,035.776194,588.919187,025.789188,932.064208,786.57219,829.275264,582.90389,456.368112,643.20179,659.97279,258.7974,146.96866,356.35272,227.60545,248.76548,337.58949,255.1551,153.559
Voorraad -7,136.547-8,301.1-8,600.098-8,908.537-8,468.052-8,873.723-8,591.249-8,815.957-335-313-370-331-5,460.813-5,402.893-5,370.332-4,910.285-3,848.17-153.914-303.57738,385.74735,150.43334,729.73927,758.52531,502.26435,948.89428,197.58525,983.77948,310.03251,955.35559,922.42650,894.62260,748.93367,538.1971,379.66760,990.41467,418.34466,320.38278,005.05779,238.22375,677.31574,114.97371,111.59670,870.35770,962.28172,458.05774,513.15978,428.14971,832.693
Overige vlottende activa 1,194.4391,126.0361,090.0572,177.8982,184.9062,158.7992,143.7072,167.7722,493.812,463.582,493.385113,409.75113,368.164491.139113,327.388199,117.64199,054.512191,458.618191,179.28682,339.949110,213.875111,941.4580110,281.56289,584.52593,240.918133,288.979266,639.24690,887.84391,635.56380,314.96280,314.96281,664.96283,336.65286,799.95568,043.95286,330.531277,352.931258,997.955364,619.595338,986.999334,100.362337,440.681342,766.225290,988.86318,999.142321,930.85276,149.366
Totaal vlottende activa 510,740.844511,669.962510,958.745513,175.291510,771.89509,606.478508,828.506508,581.551509,412.691508,418.608507,212.913505,288.936502,927.344499,380.351496,511.685584,408.105580,914.666579,702.467579,106.849316,416.312338,061.871335,480.711332,865.525328,976.211326,504.987324,131.752321,284.373317,417.443314,766.898312,435.293386,235.137389,910.74392,195.592399,426.403412,696.94425,497.498445,715.95455,416.265457,148.016451,508.538422,267.907414,579.454419,709.95422,262.749417,004.127401,158.318409,204.629409,256.946
Niet-vlottende activa:
Materiële vaste activa, netto 426.471571.09724.611930.7811,095.15362.714529.796694.726867.8831,041.4191,216.5041,391.5881,613.829876.4631,027.958520.06569.834631.816692.467272,107.395274,739.941277,376.866280,227.81283,050.021284,947.42287,728.659290,509.899294,748.533297,628.941300,509.789303,390.838307,478.71309,773.71313,048.661316,323.613319,598.564312,897.132315,621.355318,769.812321,929.249325,242.645326,588.263329,692.79332,825.1335,978.848339,244.237342,515.991346,467.821
Goodwill 000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 000000000000000378,410.285000000-2,863.6720000000000000000000000000
Langetermijnbeleggingen 000000000000000-378,409.285-377,347.17-373,652.914-373,802.57700010000000000000000000000000
Belastingvorderingen 42.48442.48442.48428.9428.9428.9428.9417.71817.71817.71817.71817.85417.85417.85417.85412.84112.84112.84112.8412,862.6722,862.6722,862.6722,862.6722,910.766002,910.766561.38561.38561.38561.38576.985286.791000000000000000
Overige niet-vlottende activa 614.895621.353608.375000000000000-0377,348.17373,653.914373,803.5770002,862.67202,910.7662,910.76600000000000000000000-342,515.991-346,467.821
Totaal niet-vlottende activa 1,083.851,234.9271,375.471959.7211,124.089391.654558.736712.445885.6021,059.1371,234.2221,409.4421,631.683894.3181,045.812533.901583.675645.657706.308274,970.067277,602.613280,239.538283,090.482285,960.787287,858.186290,639.426293,420.665295,309.913298,190.321301,071.168303,952.217308,055.695310,060.5313,048.661316,323.613319,598.564312,897.132315,621.355318,769.812321,929.249325,242.645326,588.263329,692.79332,825.1335,978.848339,244.237342,515.991346,467.821
Totaal activa 511,824.694512,904.889512,334.216514,135.011511,895.979509,998.132509,387.242509,293.995510,298.293509,477.745508,447.135506,698.379504,559.026500,274.668497,557.497584,942.006581,498.341580,348.124579,813.157591,386.378615,664.484615,720.249615,956.007614,936.998614,363.173614,771.178614,705.038612,727.356612,957.218613,506.461690,187.354697,966.435702,256.092712,475.064729,020.553745,096.062758,613.082771,037.62775,917.828773,437.787747,510.552741,167.717749,402.74755,087.849752,982.974740,402.555751,720.62755,724.767
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00000000000000067.03767.4368.030189.882189.882301.103289.261267.882306.667114.845231.30223.386220.162159.889412.384376.128476.617846.787824.299757.856886.5851,129.4762,714.0186,495.1885,451.0464,939.1074,877.72416,230.42512,672.5695,951.1024,435.8631,830.354
Kortlopende schulden 437.286485.903500.949542.663542.663168.384279.492390.6501.708538.744538.744298.653322.231345.809554.54789,50089,50089,50089,50089,500114,561.88114,561.88114,561.88114,561.88114,561.88114,561.88114,561.88114,561.88114,561.88114,561.88191,201.799201,135.182204,772.147210,750.347225,722.74239,155.193245,938.708255,061.086257,510.483248,082.373215,705.833208,913.747216,030.339207,485.819206,176.262193,823.368204,677.3410
Belastingschulden 46.81239.2998.593148.973178.769203.185194.32169.137150.669226.993203.218205.26188.26163.27251.616253.401245.51239.04230.731535.421439.362259.55608.572510.80200880.425348.71422.0191,052.941893.653120.496508.971,879.8221,103.631235.049595.7082,880.1931,641.2492,248.6541,958.9843,336.452,446.7462,163.8981,068.2823,881.0253,298.950
Uitgestelde opbrengsten 000000000000000253.401245.51239.0420535.421439.362259.55608.572510.80200880.425348.71422.0191,052.941893.653120.496508.971,879.8221,103.631235.049595.7082,880.1931,641.2492,248.6541,958.9843,336.452,446.7462,163.898288.8633,881.0253,298.950
Overige kortlopende verplichtingen 214.343507.974607.4522,124.4941,627.377467.793765.938998.632,403.285686.4231,082.8421,697.8491,584.0181,294.7641,082.582478.5319302.5243.087189.923189.923339.923374.923214.99614.2391,242.575298.805598.967561.659621.536674.582520.87375.136788.563498.4431,452.793900.83238.049463.074688.324,995.5091,206.032944.092950.4181,771.6381,360.1641,203.803211,433.683
Totaal kortlopende verplichtingen 651.629993.8771,108.4012,667.1572,170.04636.1771,045.4291,389.232,904.9931,225.1671,621.5861,996.5031,906.2491,640.5731,637.12990,298.93890,131.9490,109.57289,743.08790,415.226115,381.047115,462.456115,834.635115,555.553115,482.786115,919.3115,972.412115,532.944115,765.72116,396.246193,182.418202,152.675206,132.87214,265.518228,149.112241,600.89248,321.832259,308.805262,328.823257,514.535228,111.371218,395.336224,298.901226,830.56220,909.332205,015.66213,615.957213,264.037
Langlopende verplichtingen:
Langetermijnschulden 074.725183.021314.619450.28562.87486.452110.03133.608231.258365.94400000000000000000000002,5005,0007,50010,00012,50015,00017,50020,620.0724,353.0828,039.9431,682.31735,281.81538,839.98142,358.30637,500
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000868.779000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000003.404293.598828.6544,465.6234,450.2564,456.9744,358.484,295.9324,218.1664,151.9513,893.694,114.1114,172.0344,181.2220
Overige niet-vlottende verplichtingen 193.11193.11193.11131.544131.544131.544131.54480.53780.53780.53780.53781.15681.15681.15681.15651.36551.36551.36551.3658,766.7958,766.7958,766.7958,766.7958,959.173008,450.3396,978.9846,978.9846,978.9846,978.9845,901.8345,901.8345,901.8345,901.8344,592.3764,381.1524,187.3693,958.7043,762.343,649.1543,274.7843,087.5982,914.721,844.4492,511.7352,310.242-37,500
Totaal niet-vlottende verplichtingen 193.11267.836376.131446.163581.829194.418217.996190.567214.145311.795446.48181.15681.15681.15681.15651.36551.36551.36551.3658,766.7958,766.7958,766.7958,766.7958,959.173008,450.3396,978.9846,978.9846,978.9846,978.9845,901.8345,901.8348,405.23811,195.43212,921.0318,846.77521,137.62523,415.67825,620.8228,565.15631,846.02935,279.4938,490.72742,109.15345,523.7548,849.7737,500
Totaal passiva 844.741,261.7121,484.5323,113.322,751.869830.5951,263.4251,579.7973,119.1381,536.9622,068.0672,077.6581,987.4051,721.7291,718.28590,350.30390,183.30590,160.93789,794.45299,182.02124,147.841124,229.25124,601.43124,514.726115,482.786115,919.3124,422.751122,511.928122,744.705123,375.231200,161.403208,054.509212,034.704222,670.756239,344.544254,521.92267,168.606280,446.43285,744.501283,135.355256,676.526250,241.365259,578.391265,321.287263,018.485250,539.409262,465.727265,516.6
Eigen vermogen:
Preferente aandelen 00000000000000000000000473.77500473.775138.769138.769138.769138.76927.28227.28227.28227.282000561.9000000000
Gewone aandelen 480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.06480,000.03480,000480,000480,000480,000480,000480,000480,000
Ingehouden winsten 27,749.25428,912.46128,118.97128,286.67826,409.1126,432.53625,388.81924,974.09425,789.06426,550.69424,988.98123,257.41321,208.31417,189.64214,475.92413,240.7549,964.18,836.2668,667.7917,500.5316,818.2856,821.1686,716.7236,720.9068,131.958,128.5396,696.5626,324.6436,407.6736,334.6536,278.3546,110.2456,458.986,091.1786,008.5886,922.6857,840.2757,066.2316,621.6826,783.967,363.7467,587.2466,513.1026,487.7346,726.4756,900.326,324.8568,280.138
Overige gereserveerde algehele resultaten 3,229.6912,729.6912,729.6912,733.9932,733.9932,733.9932,733.9932,739.1051,389.1051,389.1051,389.1051,362.3361,362.3361,362.33612.3360-00-0420.413420.413420.413420.413-473.775-473.775-473.775-473.775-138.769-138.769-138.769-138.769-27.282-27.282-27.282-27.282-0-0-0-561.9-00-000-0000
Overige totale aandeelhoudersvermogen 0.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0011,350.0011,350.0011,350.0011,350.0011,350.0011,350.0011,350.0011,350.0011,350.001876.2260.0010.001876.2261,211.2331,211.2331,211.2331,211.2331,322.7191,322.7191,322.7191,322.7191,350.0011,350.0011,350.0011,350.0011,350.0011,350.0011,2501,2501,2501,2501,0001,0000
Totaal eigen vermogen van aandeelhouders 510,979.006511,642.213510,848.723511,020.732509,143.164509,166.59508,122.873507,713.26507,178.23507,939.86506,378.147504,619.81502,570.712498,552.039495,838.322494,590.816491,314.161490,186.328490,017.853489,271.006488,588.759488,591.642488,487.198487,597.192487,658.236487,654.825487,572.848487,535.936487,618.966487,545.945487,489.647487,433.024487,781.76487,413.957487,331.367488,272.747489,190.336488,416.292487,971.744488,134.022488,713.776488,837.246487,763.102487,737.734487,976.475487,900.32487,324.856488,280.138
Totaal eigen vermogen 510,979.954511,643.177510,849.684511,021.691509,144.11509,167.537508,123.817507,714.199507,179.154507,940.784506,379.068504,620.721502,571.622498,552.94495,839.213494,591.704491,315.036490,187.186490,018.705492,204.358491,516.642491,490.999491,354.577490,422.272490,430.048490,401.539490,282.288490,215.428490,212.514490,131.231490,025.951489,911.926490,221.388489,804.308489,676.009490,574.142491,444.476490,591.19490,173.327490,302.433490,834.026490,926.352489,824.349489,766.562489,964.489489,863.145489,254.893490,208.166
Totaal passiva en aandeelhoudersvermogen 511,824.694512,904.889512,334.216514,135.011511,895.979509,998.132509,387.242509,293.995510,298.293509,477.745508,447.135506,698.379504,559.026500,274.668497,557.497584,942.006581,498.341580,348.124579,813.157591,386.378615,664.484615,720.249615,956.007614,936.998605,912.834606,320.839614,705.038612,727.356612,957.218613,506.461690,187.354697,966.435702,256.092712,475.064729,020.553745,096.062758,613.082771,037.62775,917.828773,437.787747,510.552741,167.717749,402.74755,087.849752,982.974740,402.555751,720.620