PT Buana Artha Anugerah Tbk
IDX:STAR.JK
50 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17,798.989 | 16,643.848 | 16,415.152 | 251,403.096 | 252,187.29 | 250,291.626 | 248,683.712 | 248,197.335 | 433,697.822 | 438,381.113 | 437,162.622 | 435,810.782 | 322,840.36 | 10,598.367 | 6,594.363 | 4,313.966 | 6,880.18 | 4,511.984 | 14,589.934 | 14,123.986 | 11,855.934 | 8,799.783 | 4,896.538 | 3,916.489 | 3,373.205 | 65,149.597 | 64,074.73 | 62,011.615 | 2,468.165 | 2,614.335 | 2,789.709 | 2,989.777 | 4,257.926 | 5,966.651 | 5,778.02 | 6,120.001 | 70,205.927 | 28,482.134 | 10,601.91 | 6,268.637 | 11,211.629 | 9,165.935 | 9,367.496 | 11,398.913 | 8,534.243 | 8,308.444 | 7,646.017 | 8,845.63 | 10,121.328 |
Kortetermijnbeleggingen
| 492,653.928 | 392,636.547 | 493,801.1 | 258,100.098 | 258,408.537 | 257,968.052 | 258,373.723 | 258,091.249 | 72,315.957 | 68,537.767 | 68,792.406 | 68,908.746 | 69,038.827 | 378,960.813 | 378,902.893 | 378,870.332 | 378,410.285 | 377,348.17 | 373,653.914 | 373,803.577 | 183,834.682 | 183,897.779 | 183,912.976 | 183,864.903 | 183,819.179 | 100,000 | 100,000 | 100,000 | 0 | 0 | 0 | 110,000 | 50,000 | 50,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 510,452.917 | 409,280.394 | 510,216.251 | 509,503.194 | 510,595.826 | 508,259.677 | 507,057.436 | 506,288.584 | 506,013.779 | 506,918.881 | 505,955.028 | 504,719.528 | 391,879.186 | 389,559.18 | 385,497.256 | 383,184.297 | 385,290.465 | 381,860.154 | 388,243.848 | 387,927.563 | 195,690.616 | 192,697.562 | 188,809.514 | 187,781.392 | 187,192.385 | 165,149.597 | 164,074.73 | 162,011.615 | 2,468.165 | 2,614.335 | 2,789.709 | 112,989.777 | 54,257.926 | 55,966.651 | 55,778.02 | 56,120.001 | 70,205.927 | 28,482.134 | 10,601.91 | 6,268.637 | 11,211.629 | 9,165.935 | 9,367.496 | 11,398.913 | 8,534.243 | 8,308.444 | 7,646.017 | 8,845.63 | 10,121.328 |
Nettovorderingen
| 2,393.832 | 100,266.011 | 327.675 | 365.495 | 401.566 | 327.306 | 390.244 | 396.215 | 400 | 335 | 313 | 370 | 331 | 111,264.159 | 111,341.517 | 272.551 | 314.796 | 294.61 | 214.934 | 91.063 | 29,274.584 | 42,949.97 | 44,483.486 | 117,325.608 | 38,895.493 | 35,821.97 | 38,618.519 | 37,347.035 | 76,783.453 | 169,309.366 | 158,087.595 | 142,035.776 | 194,588.919 | 187,025.789 | 188,932.064 | 208,786.57 | 219,829.275 | 264,582.903 | 89,456.368 | 112,643.201 | 79,659.972 | 79,258.79 | 74,146.968 | 66,356.352 | 72,227.605 | 45,248.765 | 48,337.589 | 49,255.15 | 51,153.559 |
Voorraad
| 0 | -7,136.547 | -8,301.1 | -8,600.098 | -8,908.537 | -8,468.052 | -8,873.723 | -8,591.249 | -8,815.957 | -335 | -313 | -370 | -331 | -5,460.813 | -5,402.893 | -5,370.332 | -4,910.285 | -3,848.17 | -153.914 | -303.577 | 38,385.747 | 35,150.433 | 34,729.739 | 27,758.525 | 31,502.264 | 35,948.894 | 28,197.585 | 25,983.779 | 48,310.032 | 51,955.355 | 59,922.426 | 50,894.622 | 60,748.933 | 67,538.19 | 71,379.667 | 60,990.414 | 67,418.344 | 66,320.382 | 78,005.057 | 79,238.223 | 75,677.315 | 74,114.973 | 71,111.596 | 70,870.357 | 70,962.281 | 72,458.057 | 74,513.159 | 78,428.149 | 71,832.693 |
Overige vlottende activa
| 0 | 1,194.439 | 1,126.036 | 1,090.057 | 2,177.898 | 2,184.906 | 2,158.799 | 2,143.707 | 2,167.772 | 2,493.81 | 2,463.58 | 2,493.385 | 113,409.75 | 113,368.164 | 491.139 | 113,327.388 | 199,117.64 | 199,054.512 | 191,458.618 | 191,179.286 | 82,339.949 | 110,213.875 | 111,941.458 | 0 | 110,281.562 | 89,584.525 | 93,240.918 | 133,288.979 | 266,639.246 | 90,887.843 | 91,635.563 | 80,314.962 | 80,314.962 | 81,664.962 | 83,336.652 | 86,799.955 | 68,043.952 | 86,330.531 | 277,352.931 | 258,997.955 | 364,619.595 | 338,986.999 | 334,100.362 | 337,440.681 | 342,766.225 | 290,988.86 | 318,999.142 | 321,930.85 | 276,149.366 |
Totaal vlottende activa
| 514,059.376 | 510,740.844 | 511,669.962 | 510,958.745 | 513,175.291 | 510,771.89 | 509,606.478 | 508,828.506 | 508,581.551 | 509,412.691 | 508,418.608 | 507,212.913 | 505,288.936 | 502,927.344 | 499,380.351 | 496,511.685 | 584,408.105 | 580,914.666 | 579,702.467 | 579,106.849 | 316,416.312 | 338,061.871 | 335,480.711 | 332,865.525 | 328,976.211 | 326,504.987 | 324,131.752 | 321,284.373 | 317,417.443 | 314,766.898 | 312,435.293 | 386,235.137 | 389,910.74 | 392,195.592 | 399,426.403 | 412,696.94 | 425,497.498 | 445,715.95 | 455,416.265 | 457,148.016 | 451,508.538 | 422,267.907 | 414,579.454 | 419,709.95 | 422,262.749 | 417,004.127 | 401,158.318 | 409,204.629 | 409,256.946 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 312.046 | 426.471 | 571.09 | 724.611 | 930.781 | 1,095.15 | 362.714 | 529.796 | 694.726 | 867.883 | 1,041.419 | 1,216.504 | 1,391.588 | 1,613.829 | 876.463 | 1,027.958 | 520.06 | 569.834 | 631.816 | 692.467 | 272,107.395 | 274,739.941 | 277,376.866 | 280,227.81 | 283,050.021 | 284,947.42 | 287,728.659 | 290,509.899 | 294,748.533 | 297,628.941 | 300,509.789 | 303,390.838 | 307,478.71 | 309,773.71 | 313,048.661 | 316,323.613 | 319,598.564 | 312,897.132 | 315,621.355 | 318,769.812 | 321,929.249 | 325,242.645 | 326,588.263 | 329,692.79 | 332,825.1 | 335,978.848 | 339,244.237 | 342,515.991 | 346,467.821 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378,410.285 | 0 | 0 | 0 | 0 | 0 | 0 | -2,863.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -378,409.285 | -377,347.17 | -373,652.914 | -373,802.577 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 42.484 | 42.484 | 42.484 | 42.484 | 28.94 | 28.94 | 28.94 | 28.94 | 17.718 | 17.718 | 17.718 | 17.718 | 17.854 | 17.854 | 17.854 | 17.854 | 12.841 | 12.841 | 12.841 | 12.841 | 2,862.672 | 2,862.672 | 2,862.672 | 2,862.672 | 2,910.766 | 0 | 0 | 2,910.766 | 561.38 | 561.38 | 561.38 | 561.38 | 576.985 | 286.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 612.467 | 614.895 | 621.353 | 608.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 377,348.17 | 373,653.914 | 373,803.577 | 0 | 0 | 0 | 2,862.672 | 0 | 2,910.766 | 2,910.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -342,515.991 | -346,467.821 |
Totaal niet-vlottende activa
| 966.997 | 1,083.85 | 1,234.927 | 1,375.471 | 959.721 | 1,124.089 | 391.654 | 558.736 | 712.445 | 885.602 | 1,059.137 | 1,234.222 | 1,409.442 | 1,631.683 | 894.318 | 1,045.812 | 533.901 | 583.675 | 645.657 | 706.308 | 274,970.067 | 277,602.613 | 280,239.538 | 283,090.482 | 285,960.787 | 287,858.186 | 290,639.426 | 293,420.665 | 295,309.913 | 298,190.321 | 301,071.168 | 303,952.217 | 308,055.695 | 310,060.5 | 313,048.661 | 316,323.613 | 319,598.564 | 312,897.132 | 315,621.355 | 318,769.812 | 321,929.249 | 325,242.645 | 326,588.263 | 329,692.79 | 332,825.1 | 335,978.848 | 339,244.237 | 342,515.991 | 346,467.821 |
Totaal activa
| 515,026.374 | 511,824.694 | 512,904.889 | 512,334.216 | 514,135.011 | 511,895.979 | 509,998.132 | 509,387.242 | 509,293.995 | 510,298.293 | 509,477.745 | 508,447.135 | 506,698.379 | 504,559.026 | 500,274.668 | 497,557.497 | 584,942.006 | 581,498.341 | 580,348.124 | 579,813.157 | 591,386.378 | 615,664.484 | 615,720.249 | 615,956.007 | 614,936.998 | 614,363.173 | 614,771.178 | 614,705.038 | 612,727.356 | 612,957.218 | 613,506.461 | 690,187.354 | 697,966.435 | 702,256.092 | 712,475.064 | 729,020.553 | 745,096.062 | 758,613.082 | 771,037.62 | 775,917.828 | 773,437.787 | 747,510.552 | 741,167.717 | 749,402.74 | 755,087.849 | 752,982.974 | 740,402.555 | 751,720.62 | 755,724.767 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.037 | 67.43 | 68.03 | 0 | 189.882 | 189.882 | 301.103 | 289.261 | 267.882 | 306.667 | 114.845 | 231.302 | 23.386 | 220.162 | 159.889 | 412.384 | 376.128 | 476.617 | 846.787 | 824.299 | 757.856 | 886.585 | 1,129.476 | 2,714.018 | 6,495.188 | 5,451.046 | 4,939.107 | 4,877.724 | 16,230.425 | 12,672.569 | 5,951.102 | 4,435.863 | 1,830.354 |
Kortlopende schulden
| 313.944 | 437.286 | 485.903 | 500.949 | 542.663 | 542.663 | 168.384 | 279.492 | 390.6 | 501.708 | 538.744 | 538.744 | 298.653 | 322.231 | 345.809 | 554.547 | 89,500 | 89,500 | 89,500 | 89,500 | 89,500 | 114,561.88 | 114,561.88 | 114,561.88 | 114,561.88 | 114,561.88 | 114,561.88 | 114,561.88 | 114,561.88 | 114,561.88 | 114,561.88 | 191,201.799 | 201,135.182 | 204,772.147 | 210,750.347 | 225,722.74 | 239,155.193 | 245,938.708 | 255,061.086 | 257,510.483 | 248,082.373 | 215,705.833 | 208,913.747 | 216,030.339 | 207,485.819 | 206,176.262 | 193,823.368 | 204,677.341 | 0 |
Belastingschulden
| 0 | 46.812 | 39.299 | 8.593 | 148.973 | 178.769 | 203.185 | 194.32 | 169.137 | 150.669 | 226.993 | 203.218 | 205.26 | 188.26 | 163.27 | 251.616 | 253.401 | 245.51 | 239.042 | 30.731 | 535.421 | 439.362 | 259.55 | 608.572 | 510.802 | 0 | 0 | 880.425 | 348.71 | 422.019 | 1,052.941 | 893.653 | 120.496 | 508.97 | 1,879.822 | 1,103.631 | 235.049 | 595.708 | 2,880.193 | 1,641.249 | 2,248.654 | 1,958.984 | 3,336.45 | 2,446.746 | 2,163.898 | 1,068.282 | 3,881.025 | 3,298.95 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253.401 | 245.51 | 239.042 | 0 | 535.421 | 439.362 | 259.55 | 608.572 | 510.802 | 0 | 0 | 880.425 | 348.71 | 422.019 | 1,052.941 | 893.653 | 120.496 | 508.97 | 1,879.822 | 1,103.631 | 235.049 | 595.708 | 2,880.193 | 1,641.249 | 2,248.654 | 1,958.984 | 3,336.45 | 2,446.746 | 2,163.898 | 288.863 | 3,881.025 | 3,298.95 | 0 |
Overige kortlopende verplichtingen
| 152.979 | 214.343 | 507.974 | 607.452 | 2,124.494 | 1,627.377 | 467.793 | 765.938 | 998.63 | 2,403.285 | 686.423 | 1,082.842 | 1,697.849 | 1,584.018 | 1,294.764 | 1,082.582 | 478.5 | 319 | 302.5 | 243.087 | 189.923 | 189.923 | 339.923 | 374.923 | 214.99 | 614.239 | 1,242.575 | 298.805 | 598.967 | 561.659 | 621.536 | 674.582 | 520.87 | 375.136 | 788.563 | 498.443 | 1,452.793 | 900.83 | 238.049 | 463.074 | 688.32 | 4,995.509 | 1,206.032 | 944.092 | 950.418 | 1,771.638 | 1,360.164 | 1,203.803 | 211,433.683 |
Totaal kortlopende verplichtingen
| 466.923 | 651.629 | 993.877 | 1,108.401 | 2,667.157 | 2,170.04 | 636.177 | 1,045.429 | 1,389.23 | 2,904.993 | 1,225.167 | 1,621.586 | 1,996.503 | 1,906.249 | 1,640.573 | 1,637.129 | 90,298.938 | 90,131.94 | 90,109.572 | 89,743.087 | 90,415.226 | 115,381.047 | 115,462.456 | 115,834.635 | 115,555.553 | 115,482.786 | 115,919.3 | 115,972.412 | 115,532.944 | 115,765.72 | 116,396.246 | 193,182.418 | 202,152.675 | 206,132.87 | 214,265.518 | 228,149.112 | 241,600.89 | 248,321.832 | 259,308.805 | 262,328.823 | 257,514.535 | 228,111.371 | 218,395.336 | 224,298.901 | 226,830.56 | 220,909.332 | 205,015.66 | 213,615.957 | 213,264.037 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 74.725 | 183.021 | 314.619 | 450.285 | 62.874 | 86.452 | 110.03 | 133.608 | 231.258 | 365.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 5,000 | 7,500 | 10,000 | 12,500 | 15,000 | 17,500 | 20,620.07 | 24,353.08 | 28,039.94 | 31,682.317 | 35,281.815 | 38,839.981 | 42,358.306 | 37,500 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 868.779 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.404 | 293.598 | 828.654 | 4,465.623 | 4,450.256 | 4,456.974 | 4,358.48 | 4,295.932 | 4,218.166 | 4,151.951 | 3,893.69 | 4,114.111 | 4,172.034 | 4,181.222 | 0 |
Overige niet-vlottende verplichtingen
| 193.11 | 193.11 | 193.11 | 193.11 | 131.544 | 131.544 | 131.544 | 131.544 | 80.537 | 80.537 | 80.537 | 80.537 | 81.156 | 81.156 | 81.156 | 81.156 | 51.365 | 51.365 | 51.365 | 51.365 | 8,766.795 | 8,766.795 | 8,766.795 | 8,766.795 | 8,959.173 | 0 | 0 | 8,450.339 | 6,978.984 | 6,978.984 | 6,978.984 | 6,978.984 | 5,901.834 | 5,901.834 | 5,901.834 | 5,901.834 | 4,592.376 | 4,381.152 | 4,187.369 | 3,958.704 | 3,762.34 | 3,649.154 | 3,274.784 | 3,087.598 | 2,914.72 | 1,844.449 | 2,511.735 | 2,310.242 | -37,500 |
Totaal niet-vlottende verplichtingen
| 193.11 | 193.11 | 267.836 | 376.131 | 446.163 | 581.829 | 194.418 | 217.996 | 190.567 | 214.145 | 311.795 | 446.481 | 81.156 | 81.156 | 81.156 | 81.156 | 51.365 | 51.365 | 51.365 | 51.365 | 8,766.795 | 8,766.795 | 8,766.795 | 8,766.795 | 8,959.173 | 0 | 0 | 8,450.339 | 6,978.984 | 6,978.984 | 6,978.984 | 6,978.984 | 5,901.834 | 5,901.834 | 8,405.238 | 11,195.432 | 12,921.03 | 18,846.775 | 21,137.625 | 23,415.678 | 25,620.82 | 28,565.156 | 31,846.029 | 35,279.49 | 38,490.727 | 42,109.153 | 45,523.75 | 48,849.77 | 37,500 |
Totaal passiva
| 660.034 | 844.74 | 1,261.712 | 1,484.532 | 3,113.32 | 2,751.869 | 830.595 | 1,263.425 | 1,579.797 | 3,119.138 | 1,536.962 | 2,068.067 | 2,077.658 | 1,987.405 | 1,721.729 | 1,718.285 | 90,350.303 | 90,183.305 | 90,160.937 | 89,794.452 | 99,182.02 | 124,147.841 | 124,229.25 | 124,601.43 | 124,514.726 | 115,482.786 | 115,919.3 | 124,422.751 | 122,511.928 | 122,744.705 | 123,375.231 | 200,161.403 | 208,054.509 | 212,034.704 | 222,670.756 | 239,344.544 | 254,521.92 | 267,168.606 | 280,446.43 | 285,744.501 | 283,135.355 | 256,676.526 | 250,241.365 | 259,578.391 | 265,321.287 | 263,018.485 | 250,539.409 | 262,465.727 | 265,516.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 473.775 | 0 | 0 | 473.775 | 138.769 | 138.769 | 138.769 | 138.769 | 27.282 | 27.282 | 27.282 | 27.282 | 0 | 0 | 0 | 561.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.06 | 480,000.03 | 480,000 | 480,000 | 480,000 | 480,000 | 480,000 | 480,000 | 480,000 |
Ingehouden winsten
| 31,135.635 | 27,749.254 | 28,912.461 | 28,118.971 | 28,286.678 | 26,409.11 | 26,432.536 | 25,388.819 | 24,974.094 | 25,789.064 | 26,550.694 | 24,988.981 | 23,257.413 | 21,208.314 | 17,189.642 | 14,475.924 | 13,240.754 | 9,964.1 | 8,836.266 | 8,667.791 | 7,500.531 | 6,818.285 | 6,821.168 | 6,716.723 | 6,720.906 | 8,131.95 | 8,128.539 | 6,696.562 | 6,324.643 | 6,407.673 | 6,334.653 | 6,278.354 | 6,110.245 | 6,458.98 | 6,091.178 | 6,008.588 | 6,922.685 | 7,840.275 | 7,066.231 | 6,621.682 | 6,783.96 | 7,363.746 | 7,587.246 | 6,513.102 | 6,487.734 | 6,726.475 | 6,900.32 | 6,324.856 | 8,280.138 |
Overige gereserveerde algehele resultaten
| 3,229.691 | 3,229.691 | 2,729.691 | 2,729.691 | 2,733.993 | 2,733.993 | 2,733.993 | 2,733.993 | 2,739.105 | 1,389.105 | 1,389.105 | 1,389.105 | 1,362.336 | 1,362.336 | 1,362.336 | 12.336 | 0 | -0 | 0 | -0 | 420.413 | 420.413 | 420.413 | 420.413 | -473.775 | -473.775 | -473.775 | -473.775 | -138.769 | -138.769 | -138.769 | -138.769 | -27.282 | -27.282 | -27.282 | -27.282 | -0 | -0 | -0 | -561.9 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 1,350.001 | 1,350.001 | 1,350.001 | 1,350.001 | 1,350.001 | 1,350.001 | 1,350.001 | 1,350.001 | 1,350.001 | 876.226 | 0.001 | 0.001 | 876.226 | 1,211.233 | 1,211.233 | 1,211.233 | 1,211.233 | 1,322.719 | 1,322.719 | 1,322.719 | 1,322.719 | 1,350.001 | 1,350.001 | 1,350.001 | 1,350.001 | 1,350.001 | 1,350.001 | 1,250 | 1,250 | 1,250 | 1,250 | 1,000 | 1,000 | 0 |
Totaal eigen vermogen van aandeelhouders
| 514,365.387 | 510,979.006 | 511,642.213 | 510,848.723 | 511,020.732 | 509,143.164 | 509,166.59 | 508,122.873 | 507,713.26 | 507,178.23 | 507,939.86 | 506,378.147 | 504,619.81 | 502,570.712 | 498,552.039 | 495,838.322 | 494,590.816 | 491,314.161 | 490,186.328 | 490,017.853 | 489,271.006 | 488,588.759 | 488,591.642 | 488,487.198 | 487,597.192 | 487,658.236 | 487,654.825 | 487,572.848 | 487,535.936 | 487,618.966 | 487,545.945 | 487,489.647 | 487,433.024 | 487,781.76 | 487,413.957 | 487,331.367 | 488,272.747 | 489,190.336 | 488,416.292 | 487,971.744 | 488,134.022 | 488,713.776 | 488,837.246 | 487,763.102 | 487,737.734 | 487,976.475 | 487,900.32 | 487,324.856 | 488,280.138 |
Totaal eigen vermogen
| 514,366.34 | 510,979.954 | 511,643.177 | 510,849.684 | 511,021.691 | 509,144.11 | 509,167.537 | 508,123.817 | 507,714.199 | 507,179.154 | 507,940.784 | 506,379.068 | 504,620.721 | 502,571.622 | 498,552.94 | 495,839.213 | 494,591.704 | 491,315.036 | 490,187.186 | 490,018.705 | 492,204.358 | 491,516.642 | 491,490.999 | 491,354.577 | 490,422.272 | 490,430.048 | 490,401.539 | 490,282.288 | 490,215.428 | 490,212.514 | 490,131.231 | 490,025.951 | 489,911.926 | 490,221.388 | 489,804.308 | 489,676.009 | 490,574.142 | 491,444.476 | 490,591.19 | 490,173.327 | 490,302.433 | 490,834.026 | 490,926.352 | 489,824.349 | 489,766.562 | 489,964.489 | 489,863.145 | 489,254.893 | 490,208.166 |
Totaal passiva en aandeelhoudersvermogen
| 515,026.374 | 511,824.694 | 512,904.889 | 512,334.216 | 514,135.011 | 511,895.979 | 509,998.132 | 509,387.242 | 509,293.995 | 510,298.293 | 509,477.745 | 508,447.135 | 506,698.379 | 504,559.026 | 500,274.668 | 497,557.497 | 584,942.006 | 581,498.341 | 580,348.124 | 579,813.157 | 591,386.378 | 615,664.484 | 615,720.249 | 615,956.007 | 614,936.998 | 605,912.834 | 606,320.839 | 614,705.038 | 612,727.356 | 612,957.218 | 613,506.461 | 690,187.354 | 697,966.435 | 702,256.092 | 712,475.064 | 729,020.553 | 745,096.062 | 758,613.082 | 771,037.62 | 775,917.828 | 773,437.787 | 747,510.552 | 741,167.717 | 749,402.74 | 755,087.849 | 752,982.974 | 740,402.555 | 751,720.62 | 0 |