PT Saratoga Investama Sedaya Tbk

IDX:SRTG.JK

2340 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Omzet 6,534,4802,316,530-2,176,7281,081,8112,226,633-8,302,254-5,095,443-2,632,9894,885,86444,3724,041,42711,362,089-657,93414,238,2191,122,5277,876,0623,474,1163,737,226-5,900,703724,3593,898,4902,228,8231,389,453-5,711,143561,317-332,896-621,921611,379569,4961,821,156830,8151,215,2871,242,2904,691,684230,956882,5821,097,5911,228,2431,073,8621,471,2781,561,7271,519,4251,571,4451,386,7311,106,943582,539582,547639,688579,898
Kosten van de omzet 24,20651,69254,73522,58826,32423,75241,97118,06618,27322,85135,7889,10816,49222,20346,38117,77315,70820,33550,61021,06814,66020,26740,38415,63922,15731,18323,881111,09100000-206,395206,395647,860866,0141,010,744793,6081,239,1951,370,0941,369,2331,406,5531,241,4041,006,137518,395519,955499,777510,134
Brutowinst 6,510,2742,264,838-2,231,4631,059,2232,200,309-8,326,006-5,137,414-2,651,0554,867,59121,5214,005,63911,352,981-674,42614,216,0161,076,1467,858,2893,458,4083,716,891-5,951,313703,2913,883,8302,208,5561,349,069-5,726,782539,160-364,079-645,802500,288569,4961,821,156830,8151,215,2871,242,2904,898,07924,561234,722231,577217,499280,254232,083191,633150,192164,892145,327100,80664,14462,592139,91169,764
Brutowinstmarge 0.9960.9781.0250.9790.9881.0031.0081.0070.9960.4850.9910.9991.0250.9980.9590.9980.9950.9951.0090.9710.9960.9910.9711.0030.9611.0941.0380.818111111.0440.1060.2660.2110.1770.2610.1580.1230.0990.1050.1050.0910.110.1070.2190.12
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000009,4099,46060217,109-6,45115,71015,6840000000
Algemene en administratieve kosten 3,86613,82834,34913,3485,49712,73114,51539,3468,6982,4379,5753,9446,6936,1471,5449,9882,8076,5925,54314,3462,9775,7972,8569,0896,3542,5933,95335,6348,59718,34014,835010,29810,2984,86510,5325,3598,2833,9047,5172,6672,4532,27313,5906,7471,7874,2518,7297,111
Verkoop- en marketingkosten 033,09500000000000000000000000000000052,78322,9033,0663,32611,8752,2092,9391,878-92010,8544,799-3,8176,4356,2625,54910,98711,740
Verkoop-, algemene en administratieve kosten 3,86613,82834,34913,3485,49712,73114,51539,3468,6982,4379,5753,9446,6936,1471,5449,9882,8076,5925,54314,3462,9775,7972,8569,0896,3542,5933,95335,6348,59718,34014,83569,06463,08133,2017,93113,85817,23410,4926,8439,3951,74713,3077,0729,77313,1821,7874,25149,79032,091
Overige kosten 16,307435-1,092-969,538-10,8248399,55212,03741,58516,8896,8552,896-12,240-1,733-754-12,1741,298-328-1,399-70,64414,52714,8832,412-48,46743,632-29,586517115,525-68,48719,38537,53480,67315,65729,1162,296-43,237-6,135760-493-12,922-1,768-567513,3515,043-6,8272700
Bedrijfskosten 20,17323,50641,783969,53837,70320,74724,06751,38350,28319,32616,43015,49021,65013,7478,42621,65119,21019,86117,07937432,84712,39715,017-1,79027,213-26,79622,540-17,15036,97937,72552,36980,67315,65729,11649,74691,33280,41552,12276,42435,21571,84365,88151,19851,49162,49454,81428,03868,2891,204,531
Bedrijfsresultaat 6,490,1012,214,499-2,278,92789,6852,142,030-8,346,192-5,128,212-2,713,2674,757,884-17,9093,975,45711,351,624-698,32614,198,4201,067,7207,830,9173,427,4993,697,030-5,968,392680,7873,850,9832,196,1591,334,052-5,724,992511,947-337,283-668,342517,438532,5171,783,431778,4461,134,6141,226,6334,868,963-25,185143,390151,162165,377203,830196,868119,79084,311113,69493,83638,3129,33034,55494,65432,726
Bedrijfsresultaat ratio 0.9930.9561.0470.0830.9621.0051.0061.030.974-0.4040.9840.9991.0610.9970.9510.9940.9870.9891.0110.940.9880.9850.961.0020.9121.0131.0750.8460.9350.9790.9370.9340.9871.038-0.1090.1620.1380.1350.190.1340.0770.0550.0720.0680.0350.0160.0590.1480.056
Totaal overige inkomsten en kosten netto -31,117-63,945-34,914-27,502-42,658-26,379677-21,080-90,403-75,490-57,144-31,270-34,464-42,401-110,63657,170-128,579197,708-416,569-99,943-79,632-85,893-82,864-27,400-170,933-96,719-94,083-44,544-221,976-122,324-36,942-235,914-42,415-247,2583,158,32794,188-373,7971,336,617-44,298-11,632192,90881,979420,057309,744-243,56364,71984,41975,0521,189,733
Inkomen voor belasting 6,458,9842,214,112-2,306,14795,8592,123,714-8,368,034-5,160,804-2,727,0034,726,905-73,2953,932,06511,306,221-727,10514,159,868957,0847,867,0823,310,6193,900,485-6,384,961602,9743,771,3512,110,2661,253,497-5,790,209341,014-473,436-762,425472,894310,5411,661,107742,927464,6641,250,5844,621,705248,182237,578-222,6351,501,994159,532185,236312,698166,290533,751403,580-205,25174,049118,973169,7061,222,459
Inkomen voor belasting ratio 0.9880.9561.0590.0890.9541.0081.0131.0360.967-1.6520.9730.9951.1050.9940.8530.9990.9531.0441.0820.8320.9670.9470.9021.0140.6081.4221.2260.7730.5450.9120.8940.3821.0070.9851.0750.269-0.2031.2230.1490.1260.20.1090.340.291-0.1850.1270.2040.2652.108
Belastingkosten 794,19081,433269,594-356,309510,823-544,005-768,433-193,526887,445179,788358,742486,185481,32936,837-200,109242,00821,839-25,528-368,426274,836-74,69967,630126,203-572,13455,844-304,981271,04762,042208,744-163,456-28,038857,03722,351-5,6647,98664,20658,74758,64443,26055,28228,47123,00026,41219,13418,455-2,3236,99721,317416
Nettowinst 5,664,7562,131,083-2,577,473453,5561,612,353-7,823,293-4,392,371-2,533,4773,839,449-253,0833,563,37710,818,001-1,208,44914,123,1191,157,2297,626,9973,287,0573,921,968-6,010,594363,9373,837,3042,044,6141,125,178-5,230,171338,389-270,415-1,032,380419,705101,6921,836,442873,859-263,0431,215,1174,482,130235,724101,252-369,2531,182,6238,78540,430220,98197,257444,258337,003-249,36666,40891,86997,7401,185,354
Nettowinstmarge 0.8670.921.1840.4190.7240.9420.8620.9620.786-5.7040.8820.9521.8370.9921.0310.9680.9461.0491.0190.5020.9840.9170.810.9160.6030.8121.660.6860.1791.0081.052-0.2160.9780.9551.0210.115-0.3360.9630.0080.0270.1410.0640.2830.243-0.2250.1140.1580.1532.044
WPA (Winst Per Aandeel) 418.23157.43-190.4133.51119.29-578.84-324.96-187.43284.05-18.75264.01803.3-90.041,048.5386566.24244.04289.33-443.4126.85283.08150.7883-385.724.95-19.95-76.1130.947.5135.5164.4-19.4189.66330.440.227.46-27.2287.180.62.9816.297.1732.824.84-18.385.447.68.0197.094
Verwaterde WPA 418.23157.43-187.8733.51119-578.84-324.96-187.43281.06-18.53260.85803.3-89.721,048.5384566.24244.04289.33-439.4426.85283.08150.7882.4-385.724.95-19.94-75.8930.947.5135.5164.2-19.4189.66330.440.227.46-27.2287.180.62.9816.297.1732.824.84-18.385.447.68.0197.094
EBITDA 6,459,2522,214,831-2,271,32190,0212,142,371-8,342,443-5,160,519-2,679,9714,758,138-11,6993,975,67511,342,388-692,87314,203,5411,068,9677,810,7163,442,0763,704,160-6,066,319651,3843,865,7102,211,2461,329,405-5,773,247519,086-464,57795,40950,557951,7671,671,764806,108545,3241,311,8604,695,7163,098,333378,770-138,1851,579,108233,568219,475136,640105,214134,722114,196-147,145164,512169,083103,85444,839
EBITDA ratio 0.9880.9561.0470.0830.9621.0051.0061.030.974-0.3990.9840.9991.0350.9980.8951.0070.9681.061.0660.9490.98910.9851.0010.8681.3961.1371.0130.7410.9590.9710.8890.9850.9921.46-0.803-0.1261.2850.2170.2520.2520.1490.3770.468-0.1320.2810.290.1620.077