PT Saratoga Investama Sedaya Tbk
IDX:SRTG.JK
2380 (IDR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 667,726 | 862,852 | 462,112 | 430,605 | 393,720 | 782,337 | 902,173 | 488,439 | 400,500 | 537,772 | 405,632 | 1,243,053 |
Kortetermijnbeleggingen
| 46,680,205 | -7,353 | -242,148 | 0 | 0 | -97,302 | -54,792 | 2,576,202 | 30,591 | 232,071 | 230,961 | -32,877 |
Liquide middelen en kortetermijnbeleggingen
| 47,345,430 | 862,852 | 462,112 | 430,605 | 393,720 | 782,337 | 902,173 | 488,439 | 431,091 | 769,843 | 636,593 | 1,243,053 |
Nettovorderingen
| 77,711 | 1,247,408 | 859,198 | 80,540 | 440,289 | 365,900 | 623,283 | 380,600 | 944,108 | 1,001,203 | 766,643 | 846,719 |
Voorraad
| 0 | -1,247,408 | 1,568,854 | 515,741 | 837,587 | -365,900 | -26,609,029 | -24,872,892 | 190,089 | 90,907 | 97,096 | 80,251 |
Overige vlottende activa
| 1,057,098 | 1,250,322 | -1,322,108 | -511,934 | -834,515 | 368,899 | 26,629,593 | 25,144,272 | 4,410 | 3,656 | 19,019 | 2,902 |
Totaal vlottende activa
| 48,480,239 | 2,113,174 | 1,568,056 | 514,952 | 837,081 | 1,151,236 | 1,546,020 | 1,140,419 | 1,569,698 | 1,865,609 | 1,519,351 | 2,172,925 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 4,957 | 6,278 | 1,189,171 | 1,150,943 | 1,187,037 | 887,826 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,682 | 153,456 | 100,682 | 100,682 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222 | 102,198 | 1,940 | 2,498 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 43 | 222 | 102,198 | 155,396 | 103,180 | 100,682 |
Langetermijnbeleggingen
| 49,008,145 | 61,525,278 | 59,695,200 | 34,405,221 | 25,691,336 | 18,827,472 | 24,809,942 | 21,336,440 | 13,541,963 | 12,703,769 | 13,004,335 | 9,727,129 |
Belastingvorderingen
| 0 | 63,771,150 | 61,151,527 | 35,048,949 | 26,657,523 | 20,114,874 | 26,629,593 | 25,144,272 | 3,458 | 3,129 | 2,289 | 16,484 |
Overige niet-vlottende activa
| 136,941 | -63,638,452 | -61,263,256 | -34,920,173 | -26,528,417 | -19,978,708 | -26,360,962 | -22,483,359 | 294,952 | 469,058 | 393,693 | 6,389 |
Totaal niet-vlottende activa
| 49,145,086 | 61,657,976 | 59,583,471 | 34,533,997 | 25,820,442 | 18,963,638 | 25,083,573 | 24,003,853 | 15,131,742 | 14,482,295 | 14,690,534 | 10,738,510 |
Totaal activa
| 50,945,120 | 63,771,150 | 61,151,527 | 35,048,949 | 26,657,523 | 20,114,874 | 26,629,593 | 25,144,272 | 16,701,440 | 16,347,904 | 16,209,885 | 12,911,435 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 0 | -1,544,224 | -601,087 | -755,951 | -648,580 | 0 | 0 | 0 | 19,935 | 19,831 | 62,493 | 87,724 |
Kortlopende schulden
| 319,380 | 1,544,224 | 619,188 | 767,699 | 682,681 | 2,564,770 | 3,037,305 | 2,791,798 | 704,820 | 433,543 | 475,028 | 287,283 |
Belastingschulden
| 3,067 | 17,303 | 2,801 | 3,401 | 23,338 | 48,184 | 143,533 | 59,775 | 135,260 | 168,604 | 40,575 | 24,464 |
Uitgestelde opbrengsten
| 2,396 | 684 | 10,858 | 447 | 4,602 | 0 | 0 | 0 | 299,045 | 343,328 | 1,546,517 | 105,227 |
Overige kortlopende verplichtingen
| -316,359 | 1,560,732 | 587,428 | 752,103 | 620,640 | -2,555,031 | -3,032,117 | 279,315 | -143,889 | -177,152 | -100,963 | -102,975 |
Totaal kortlopende verplichtingen
| 8,484 | 34,495 | 18,101 | 11,748 | 34,101 | 57,923 | 148,721 | 3,130,888 | 1,035,106 | 807,985 | 2,086,143 | 489,447 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 602,586 | 1,544,224 | 3,935,393 | 3,229,558 | 3,325,186 | 3,937,919 | 3,424,052 | 1,783,034 | 4,117,234 | 3,912,372 | 3,417,442 | 2,677,136 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 684 | 10,858 | 447 | 4,602 | 4,150,626 | 4,342,234 | 5,777,735 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,188,409 | 2,348,924 | 1,131,067 | 326,779 | 467,152 | 121,641 | 752,292 | 846,645 | 50,867 | 30,959 | 26,104 | 1,935 |
Overige niet-vlottende verplichtingen
| 355,021 | 26,386 | 41,326 | 83,790 | 52,317 | -4,117,483 | -4,325,065 | -5,760,567 | 17,449 | 16,801 | 12,487 | 12,602 |
Totaal niet-vlottende verplichtingen
| 2,146,016 | 3,920,218 | 5,118,644 | 3,640,574 | 3,849,257 | 4,092,703 | 4,193,513 | 2,646,847 | 4,185,550 | 3,960,132 | 3,456,033 | 2,691,673 |
Totaal passiva
| 2,156,896 | 3,954,713 | 5,136,745 | 3,652,322 | 3,883,358 | 4,150,626 | 4,342,234 | 5,777,735 | 5,220,656 | 4,768,117 | 5,542,176 | 3,181,120 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 0 | 54,199,822 | 50,398,596 | 25,806,638 | 17,137,360 | 10,070,699 | 15,008,636 | 12,013,075 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 271,297 | 244,167 |
Ingehouden winsten
| 43,032,157 | 54,199,822 | 50,398,596 | 25,806,638 | 17,137,360 | 10,105,699 | 14,984,136 | 11,989,793 | 6,582,350 | 6,152,917 | 5,349,991 | 5,104,077 |
Overige gereserveerde algehele resultaten
| 239,033 | 187,517 | 177,183 | 168,262 | 137,184 | 15,964,248 | 22,287,359 | 19,366,537 | 1,120,936 | 2,020,426 | 2,218,499 | 0 |
Overige totale aandeelhoudersvermogen
| 5,166,136 | -49,042,925 | -45,251,937 | -20,675,314 | -11,958,438 | -20,756,475 | -30,518,422 | -24,656,368 | 2,557,340 | 2,570,074 | 2,570,074 | 4,260,581 |
Totaal eigen vermogen van aandeelhouders
| 48,708,623 | 59,815,533 | 55,993,735 | 31,377,521 | 22,724,763 | 15,655,468 | 22,033,006 | 18,984,334 | 10,531,923 | 11,014,714 | 10,409,861 | 9,608,825 |
Totaal eigen vermogen
| 48,788,224 | 59,816,437 | 56,014,782 | 31,396,627 | 22,774,165 | 15,964,248 | 22,287,359 | 19,366,537 | 11,480,784 | 11,579,787 | 10,667,709 | 9,730,315 |
Totaal passiva en aandeelhoudersvermogen
| 50,945,120 | 63,771,150 | 61,151,527 | 35,048,949 | 26,657,523 | 20,114,874 | 26,629,593 | 25,144,272 | 16,701,440 | 16,347,904 | 16,209,885 | 12,911,435 |