PT Saratoga Investama Sedaya Tbk

IDX:SRTG.JK

2380 (IDR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 667,726862,852462,112430,605393,720782,337902,173488,439400,500537,772405,6321,243,053
Kortetermijnbeleggingen 46,680,205-7,353-242,14800-97,302-54,7922,576,20230,591232,071230,961-32,877
Liquide middelen en kortetermijnbeleggingen 47,345,430862,852462,112430,605393,720782,337902,173488,439431,091769,843636,5931,243,053
Nettovorderingen 77,7111,247,408859,19880,540440,289365,900623,283380,600944,1081,001,203766,643846,719
Voorraad 0-1,247,4081,568,854515,741837,587-365,900-26,609,029-24,872,892190,08990,90797,09680,251
Overige vlottende activa 1,057,0981,250,322-1,322,108-511,934-834,515368,89926,629,59325,144,2724,4103,65619,0192,902
Totaal vlottende activa 48,480,2392,113,1741,568,056514,952837,0811,151,2361,546,0201,140,4191,569,6981,865,6091,519,3512,172,925
Niet-vlottende activa:
Materiële vaste activa, netto 0000004,9576,2781,189,1711,150,9431,187,037887,826
Goodwill 00000000100,682153,456100,682100,682
Immateriële activa 0000000222102,1981,9402,4980
Goodwill en immateriële activa 00000043222102,198155,396103,180100,682
Langetermijnbeleggingen 49,008,14561,525,27859,695,20034,405,22125,691,33618,827,47224,809,94221,336,44013,541,96312,703,76913,004,3359,727,129
Belastingvorderingen 063,771,15061,151,52735,048,94926,657,52320,114,87426,629,59325,144,2723,4583,1292,28916,484
Overige niet-vlottende activa 136,941-63,638,452-61,263,256-34,920,173-26,528,417-19,978,708-26,360,962-22,483,359294,952469,058393,6936,389
Totaal niet-vlottende activa 49,145,08661,657,97659,583,47134,533,99725,820,44218,963,63825,083,57324,003,85315,131,74214,482,29514,690,53410,738,510
Totaal activa 50,945,12063,771,15061,151,52735,048,94926,657,52320,114,87426,629,59325,144,27216,701,44016,347,90416,209,88512,911,435
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0-1,544,224-601,087-755,951-648,58000019,93519,83162,49387,724
Kortlopende schulden 319,3801,544,224619,188767,699682,6812,564,7703,037,3052,791,798704,820433,543475,028287,283
Belastingschulden 3,06717,3032,8013,40123,33848,184143,53359,775135,260168,60440,57524,464
Uitgestelde opbrengsten 2,39668410,8584474,602000299,045343,3281,546,517105,227
Overige kortlopende verplichtingen -316,3591,560,732587,428752,103620,640-2,555,031-3,032,117279,315-143,889-177,152-100,963-102,975
Totaal kortlopende verplichtingen 8,48434,49518,10111,74834,10157,923148,7213,130,8881,035,106807,9852,086,143489,447
Langlopende verplichtingen:
Langetermijnschulden 602,5861,544,2243,935,3933,229,5583,325,1863,937,9193,424,0521,783,0344,117,2343,912,3723,417,4422,677,136
Uitgestelde opbrengsten niet-vlottend 068410,8584474,6024,150,6264,342,2345,777,7350000
Uitgestelde belastingverplichtingen niet-vlottend 1,188,4092,348,9241,131,067326,779467,152121,641752,292846,64550,86730,95926,1041,935
Overige niet-vlottende verplichtingen 355,02126,38641,32683,79052,317-4,117,483-4,325,065-5,760,56717,44916,80112,48712,602
Totaal niet-vlottende verplichtingen 2,146,0163,920,2185,118,6443,640,5743,849,2574,092,7034,193,5132,646,8474,185,5503,960,1323,456,0332,691,673
Totaal passiva 2,156,8963,954,7135,136,7453,652,3223,883,3584,150,6264,342,2345,777,7355,220,6564,768,1175,542,1763,181,120
Eigen vermogen:
Preferente aandelen 054,199,82250,398,59625,806,63817,137,36010,070,69915,008,63612,013,0750000
Gewone aandelen 271,297271,297271,297271,297271,297271,297271,297271,297271,297271,297271,297244,167
Ingehouden winsten 43,032,15754,199,82250,398,59625,806,63817,137,36010,105,69914,984,13611,989,7936,582,3506,152,9175,349,9915,104,077
Overige gereserveerde algehele resultaten 239,033187,517177,183168,262137,18415,964,24822,287,35919,366,5371,120,9362,020,4262,218,4990
Overige totale aandeelhoudersvermogen 5,166,136-49,042,925-45,251,937-20,675,314-11,958,438-20,756,475-30,518,422-24,656,3682,557,3402,570,0742,570,0744,260,581
Totaal eigen vermogen van aandeelhouders 48,708,62359,815,53355,993,73531,377,52122,724,76315,655,46822,033,00618,984,33410,531,92311,014,71410,409,8619,608,825
Totaal eigen vermogen 48,788,22459,816,43756,014,78231,396,62722,774,16515,964,24822,287,35919,366,53711,480,78411,579,78710,667,7099,730,315
Totaal passiva en aandeelhoudersvermogen 50,945,12063,771,15061,151,52735,048,94926,657,52320,114,87426,629,59325,144,27216,701,44016,347,90416,209,88512,911,435