Sparebanken Øst
OSE:SPOG.OL
47.4 (NOK) • At close November 17, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| 117.6 | 381.9 | 454.7 | 533.6 | 424.8 | 450.9 | 432.4 | 427.4 | 339.7 | 533.1 | 388.9 | 362.1 | 210.5 | 380.3 | 401.4 | -508.8 |
Afschrijvingen & Amortisatie
| 29 | 27.2 | 27.3 | 26.7 | 25.7 | 13.7 | 17.9 | 28.7 | 17.9 | 19.8 | 17.9 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 53 | 2,203.1 | -1,882.4 | -1,221 | -866.6 | -3,859.3 | -1,480.5 | -779.3 | -83.1 | -2,671.7 | -1,391.6 | 1,157.6 | -2,178.7 | -2,132.3 | 477.1 | -111.5 |
Vorderingen
| 12.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,157.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 323.2 | -114.9 | -96 | -94.6 | -71.2 | -88.8 | -129.9 | -129.6 | -149.5 | -241.4 | -88.2 | -36.7 | -55.7 | -72.6 | 19.3 | 254.3 |
Kasstroom uit Operationele Activiteiten
| 522.8 | 2,497.3 | -1,496.4 | -755.3 | -487.3 | -3,497.2 | -1,160.1 | -452.8 | 125 | -2,360.2 | -1,073 | 1,483 | -2,023.9 | -1,824.6 | 897.8 | -366 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -22.8 | -24.6 | -21.8 | -33.5 | -19 | -20 | -21.1 | -63.9 | -87.8 | -20.6 | -17.2 | -70.4 | -243.4 | -75.1 | -12.2 | -50 |
Netto Overnames
| 0.9 | 1.9 | 1.1 | 72.1 | 0.3 | 92.1 | 186.7 | 1.2 | 250.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -278.4 | -15 | -451.5 | -19.9 | -18.3 | -776.9 | -233.3 | -48.9 | -650.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 6.2 | 33.7 | 6.4 | -72.1 | -0.3 | 0 | 206.5 | 278 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1,049.7 | -0.1 | 451.5 | 72.1 | 0.3 | 69 | 393.2 | 10.9 | 251.5 | 256.9 | 115.9 | 64.9 | 100.6 | -43.9 | 220.7 | -54.2 |
Kasstroom uit Investeringsactiviteiten
| -1,343.8 | -4.1 | -14.3 | 18.7 | -37 | 49 | 372.1 | -53 | 163.7 | 236.3 | 98.7 | -5.5 | -142.8 | -119 | 208.5 | -104.2 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| -737.9 | -5,179.5 | -2,854.5 | -4,064.9 | -3,609.9 | -2,668 | -3,248 | -4,446.4 | -3,096.6 | -2,827.6 | -3,704.2 | -4,004.6 | 0 | -58.8 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 6,502.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -200.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,840 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -78.8 | -79.8 | -93.3 | -74.6 | -95.4 | -103.7 | -82.9 | -68.4 | -103.7 | -62.2 | -62.2 | -41.5 | 0 | -82.9 | 0 | -54.6 |
Overige Financieringsactiviteiten
| 1,569 | 2,955 | 4,349.2 | 4,980.4 | 3,935.3 | -16.8 | 4,144.4 | 4,955.9 | 2,808.7 | 5,136.6 | 3,903 | 2,083.7 | 5,065.7 | 2,671.4 | -1,742.8 | 984.8 |
Kasstroom uit Financieringsactiviteiten
| 752.3 | -2,304.3 | 1,401.4 | 840.9 | 230 | 3,713.9 | 813.5 | 441.1 | -391.6 | 2,246.8 | 136.6 | -1,962.4 | 2,225.7 | 2,529.7 | -1,742.8 | 930.2 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.1 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -68.7 | 188.9 | -109.2 | 104.5 | -294.3 | 265.7 | 25.5 | -64.7 | -102.9 | 122.9 | -837.7 | -484.9 | 59 | 586.1 | -636.5 | 460 |
Kaspositie aan het Einde van de Periode
| 433.8 | 502.5 | 313.6 | 422.8 | 318.3 | 612.6 | 346.9 | 321.4 | 386.1 | 489 | 366.1 | 1,203.8 | 1,688.7 | 1,629.7 | 1,043.6 | 1,680.1 |