Sparebanken Øst
OSE:SPOG.OL
47.4 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 34.737 | 35.88 | 40.283 | 32.25 | 152.7 | 142 | 125.6 | 126.6 | 82.1 | 93.9 | 79.3 | 116.4 | 91.9 | 163.2 | 83.2 | 92.6 | 98.1 | 261.7 | 81.2 | 109.5 | 119.7 | 111.9 | 83.7 | 64.8 | 157.4 | 125.8 | 102.9 | 101.5 | 101.7 | 126.2 | 103 | 100.8 | 103 | 133.6 | 90 | 77.2 | 60.3 | 93.8 | 108.4 | 84.1 | 232.4 | 99.8 | 116.8 | 95.9 | 103.7 | 110.2 | 79.1 | 86.6 | 104.1 | 82.6 | 88.8 |
Afschrijvingen & Amortisatie
| 6.7 | 6.8 | 6.9 | 7.5 | 3 | 3.2 | 2.8 | 7 | 6.8 | 6.7 | 6.6 | 6.8 | 6.9 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 4.3 | 4.6 | 4.5 | 5.2 | 4.9 | 5 | 4.7 | 4.6 | 4.6 | 4.4 | 4.3 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -499.6 | -25 | -57.6 | 153.3 | -997.7 | 238.2 | -862.8 | -47.8 | -177.6 | 1,530.4 | 898.1 | 69.2 | 745 | -1,033.5 | -1,663.1 | -1,385.9 | 574.7 | 510.1 | -919.9 | -91.8 | -154.4 | 217.3 | -837.7 | -1,892.6 | -685.1 | -243 | -1,038.6 | -395.7 | -389.9 | 301.4 | -996.3 | 14.6 | -532.3 | 66 | -327.6 | -1,033.6 | -759.9 | 1,412.3 | 298.1 | 493.7 | -360.3 | -1,929.6 | -875.5 | -586.2 | -580.8 | -226.7 | 2.1 | 201.6 | 1,065.8 | -331.1 | 221.3 |
Vorderingen
| 0 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -499.6 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 214.063 | 188.22 | 164.917 | -50.85 | 3.7 | -54.7 | -42 | -19.2 | -5.4 | -38.2 | -52 | -10.4 | 2.9 | -19.8 | -41.4 | 16.4 | 13 | -48.6 | -48.7 | 11.6 | 9.4 | -21.4 | -45.1 | 13.3 | 4.4 | -58.1 | -48.4 | 2.9 | -6.9 | -54.2 | -53.8 | -8.3 | 5.1 | -34.1 | -63.6 | -9.6 | -2.7 | -59.9 | -77.3 | -12 | -130.8 | -50.8 | -47.8 | 4.5 | -2.9 | -46.1 | -25.8 | 2.5 | 7.6 | -26 | -20.8 |
Kasstroom uit Operationele Activiteiten
| -244.1 | 192.3 | 140.7 | 142.2 | -838.3 | 328.7 | -776.4 | 66.6 | -94.1 | 1,592.8 | 932 | 175.2 | 839.8 | -890.1 | -1,621.3 | -1,276.9 | 685.8 | 723.2 | -887.4 | 29.3 | -25.3 | 307.8 | -799.1 | -1,814.5 | -523.3 | -175.3 | -984.1 | -291.3 | -295.1 | 373.4 | -947.1 | 107.1 | -424.2 | 165.5 | -301.2 | -961.5 | -698 | 1,450.8 | 333.7 | 571 | -253.8 | -1,875.6 | -801.8 | -485.8 | -480 | -162.6 | 55.4 | 290.7 | 1,177.5 | -274.5 | 289.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.6 | -1.6 | -2.2 | -6.6 | -7.8 | -1.3 | -7.1 | -8.3 | -5.2 | -6.2 | -4.9 | -6.1 | -1.5 | -6.9 | -7.3 | -7.1 | -3.8 | -19.2 | -3.4 | -4.9 | -4.8 | -3.9 | -5.4 | -4.4 | -7.9 | -5 | -2.7 | -3.8 | -2 | -5 | -10.3 | -7.9 | -5.8 | -3.2 | -47 | -6.3 | -2.1 | -5.1 | -74.3 | -5.3 | -3.7 | -2.3 | -9.3 | -5.2 | -4.8 | -2 | -5.2 | -18.3 | -17.3 | -11.9 | -22.9 |
Netto Overnames
| 0 | 0 | 0.2 | -6.2 | 0.5 | 0.1 | 0.3 | 0.6 | 0.2 | 0.9 | 0.2 | 0 | 0 | 0.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -527.3 | 198 | -303.6 | 296.7 | 5.2 | -5.2 | -394.2 | -11.2 | 2.2 | -6 | 0 | -277.4 | -87.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 6.2 | -174.1 | 174.1 | 393.9 | 577.2 | -2.4 | 626.9 | 442.7 | -2.1 | 0 | -551.8 | 560.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 329.6 | 125.7 | 0 | -478.2 | 174.2 | -174.1 | 0.3 | -577.3 | -3.6 | -620.8 | 33.8 | -2.2 | 0 | 0.6 | 9.1 | -0.2 | 0.2 | -19.8 | 72 | 0 | -15 | -3.3 | 0.3 | 0 | 0 | 48.8 | 20.2 | -0.9 | 77.6 | 242.6 | 73.9 | 9.7 | 0.1 | 0.5 | 0.6 | 18.6 | 0 | 7.5 | 225.4 | 0.4 | 231.4 | 0 | 25.1 | 49.2 | 10.2 | 56.3 | 0.2 | 8.7 | 22.1 | 1.5 | 32.6 |
Kasstroom uit Investeringsactiviteiten
| -199.5 | 322.1 | -958.1 | -188.1 | -2 | -6.4 | -6.8 | -19 | -8.8 | -5.2 | 28.9 | -8.3 | -1.5 | -6.3 | 1.8 | -7.3 | -3.6 | -39 | 68.6 | -4.9 | -19.8 | -7.2 | -5.1 | -4.4 | -7.9 | 43.8 | 17.5 | -4.7 | 75.6 | 237.6 | 63.6 | 1.8 | -5.7 | -2.7 | -46.4 | 12.3 | -2.1 | 2.4 | 151.1 | -4.9 | 227.7 | -2.3 | 15.8 | 44 | 5.4 | 54.3 | -5 | -9.6 | 4.8 | -10.4 | 9.7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -1,180.9 | -1,241.5 | -669.1 | -287.1 | -1,036.6 | -1,080.8 | -718.4 | -589.8 | -1,746 | -2,125.3 | -185.3 | -777.1 | -1,222.1 | -670 | -1,166.9 | -970.1 | -765.5 | -1,162.4 | -650.3 | -900.1 | -8 | -2,051.5 | -108.3 | -1,043.8 | -430.5 | -1,085.4 | -729.4 | -393.7 | -1,375.3 | -749.6 | -579.2 | -823.8 | -1,072 | -1,971.4 | -270.5 | -399.5 | -1,475.1 | -951.5 | -543.2 | -281.5 | -1,092.4 | -910.5 | -1,250.6 | -769.5 | -541.9 | -1,142.2 | -782.1 | -1,072.5 | -544 | -1,606 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,502.1 | 2,398.6 | 1,099.4 | 1,003.5 | 2,000.9 | 0 | 299.9 | 1,155.4 | 1,649.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -106.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -111.9 | 0 | 0 | 0 | -78.8 | 0 | 0 | 0 | -79.8 | 0 | -20.7 | 0 | -72.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 67.9 | 43.6 | 0 | 640.4 | 1,185 | 613.3 | 1,992.2 | 644.8 | 690.8 | 215.9 | 1,323.7 | -3.5 | -3.4 | 1,982.1 | 2,301.4 | 2,420.4 | 196.8 | -4.5 | 2,293.1 | 495 | 946.2 | -99.5 | -3.9 | -129.2 | 119.6 | -107.4 | -3.5 | 1,039.5 | 299.9 | 1,072.5 | 1,649.6 | 525 | 1,233.1 | 933.1 | 2,196.3 | 1,357.5 | 748.5 | 195.9 | 403.1 | 0.2 | 149.8 | 3,090 | 1,834.4 | 1,447.6 | 723.2 | 886.9 | 783.1 | 304.5 | -2.6 | 934 | 806.3 |
Kasstroom uit Financieringsactiviteiten
| 67.9 | -764.3 | 1,265.8 | -28.7 | 897.9 | -502.1 | 911.4 | -73.6 | 101 | -1,530.1 | -801.6 | -209.5 | -780.5 | 760 | 1,631.4 | 1,253.5 | -773.3 | -770 | 1,130.7 | -155.3 | 46.1 | -107.5 | 446.7 | 2,161.1 | 175.2 | 465.6 | 912 | 310.1 | -93.8 | -302.8 | 900 | -54.2 | 409.3 | -138.9 | 224.9 | 1,087 | 349 | -1,279.2 | -548.4 | -543 | -131.7 | 1,997.6 | 923.9 | 197 | -46.3 | 345 | -359.1 | -477.6 | -1,075.1 | 390 | -799.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0 | -0.1 | 0.2 | -0.2 | 0.1 | 0 | 0.2 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -375.7 | -249.9 | 448.4 | -74.7 | 57.6 | -179.9 | 128.3 | -25.9 | -1.9 | 57.5 | 159.2 | -42.4 | 57.6 | -136.3 | 11.9 | -30.5 | -91.1 | -85.9 | 311.9 | -130.9 | 1 | 193.1 | -357.5 | 342.2 | -356 | 334.1 | -54.6 | 14.1 | -313.3 | 308.2 | 16.5 | 54.7 | -20.6 | 23.9 | -122.7 | 137.8 | -351.1 | 174 | -63.6 | 23.1 | -157.8 | 119.7 | 137.9 | -244.8 | -520.9 | 236.7 | -308.7 | -196.5 | 107.2 | 105.1 | -500.7 |
Kaspositie aan het Einde van de Periode
| -375.7 | 632.3 | 882.2 | 433.8 | 508.5 | 450.9 | 630.8 | 502.5 | 528.4 | 530.3 | 472.8 | 313.6 | 356 | 298.4 | 434.7 | 422.8 | 453.3 | 544.4 | 630.3 | 318.3 | 449.2 | 448.2 | 255.1 | 612.6 | 270.4 | 626.4 | 292.3 | 346.9 | 332.8 | 646.1 | 337.9 | 321.4 | 266.7 | 287.3 | 263.4 | 386.1 | 248.3 | 599.4 | 425.4 | 489 | 465.9 | 623.7 | 504 | 366.1 | 610.9 | 1,131.8 | 895.1 | 1,203.8 | 1,400.3 | 1,293.1 | 1,188 |