Spark New Zealand Limited

NZX:SPK.NZ

4.92 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

2024 Q42024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22012 Q42011 Q42011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42008 Q42007 Q42006 Q42005 Q42004 Q42003 Q42002 Q42001 Q41999 Q31998 Q31997 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 59999910010028628671719393727210310353535454545411011055551171175252565652526060808089892082081241241181180185434003600002617792,0392183154741753029421441.513.1
Kortetermijnbeleggingen 0000000000000000000000066000000000000000000110000000000001111910115673023.2
Liquide middelen en kortetermijnbeleggingen 59999910010028628671719393727210310353535454545411011055611171175252565652526060808089892082081241241181190185434003600002617792,039219316485184312209694441.536.3
Nettovorderingen 786892884745682828824691623751751631565747746637577768768662596695695515515638638474474578578387387531531508341564564562435549549662479000000000000000009360671407.9
Voorraad 891071077979108108107107939364648484969612712710010011111179798383949497978181818170706060505070705353049600061000975771511721423438424566.5
Overige vlottende activa 1368815521844352420331492151114223228289516122158158221361362312912913817523362114829930551880000000000000000010707687.3
Totaal vlottende activa 1,0701,0981,0981,0791,0791,2221,2221,2211,2219409409169169349349289589779779119119189188078078408407567567347346496496756756666667497498418411,0481,04883883809721,197001,1270001,1881,8563,0791,3251,6831,5061,1551,4571,2901,4901,233.5761.2
Niet-vlottende activa:
Materiële vaste activa, netto 1,9511,9021,9021,8291,8291,7821,7821,7071,7071,8701,8701,8041,8041,6441,6441,7991,9051,7341,7341,6921,6921,6771,6771,0391,6971,0771,0771,0701,0701,0741,0741,1041,1041,1081,1081,1051,1051,0591,0591,1011,1011,0871,0871,5381,34701,6613,892004,2740004,2883,9843,6813,3014,2834,3124,6354,8264,9013,7803,793.33,763.1
Goodwill 24400234234002342340022222200222222002132130021321300242194001881880016316300154154001711710106106001060001061701591058758759801,0591,8785851.40
Immateriële activa 6078768765725728338336056058628626496361,0161,0167466211,0151,0157747741,0071,0079947431,2571,2579119591,1751,1759439431,1611,1619579571,2581,2588388381,0341,0347099000648988001,00000084782076872436403838166000
Goodwill en immateriële activa 8518768768068068338338398398628628718581,0161,0169688431,0151,0159879871,0071,0071,2079561,2571,2571,1531,1531,1751,1751,1311,1311,1611,1611,1201,1201,2581,2589929921,0341,0348801,07107541,094001,1060009539909278299119151,0181,0972,0445851.40
Langetermijnbeleggingen 680765232254254685275212212478256227227601261308308550225182182185185989811911910810812513213113114114313313493941051101301377778057125002760005385274945204496649478667374763.257.3
Belastingvorderingen 1758055044000-222000-340000-32500000008070701202010105070-3100000000000000000000023.8
Overige niet-vlottende activa 6605914595140454210210222222295295340340344344325325323323280280268286244252237244224224210222181181181181200200199199176176191159022384008200069489522895103000022.612.9
Totaal niet-vlottende activa 3,5653,6013,6013,4033,4033,3443,3442,9682,9683,2103,2103,1973,1843,2613,2613,4193,4003,2993,2993,1843,1843,1493,1492,6123,0372,7052,7052,5752,5752,6052,6052,5882,5882,5932,5932,5402,5402,6112,6112,4022,4022,4342,4342,6552,65502,6955,195005,7380005,8485,5495,1974,8785,7385,9946,6006,7897,6823,8853,930.53,857.1
Totaal activa 4,6354,6994,6994,4824,4824,5664,5664,1894,1894,1504,1504,1134,1004,1954,1954,3474,3584,2764,2764,0954,0954,0674,0673,4193,8443,5453,5453,3313,3313,3393,3393,2373,2373,2683,2683,2063,2063,3603,3603,2433,2433,4823,4823,4933,49303,6676,392006,8650007,0367,4058,2766,2037,4217,5007,7558,2468,9725,3755,1644,618.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 550487029029046402602605370270270431023726744002582580028028355802712714650277277545034934957003923925605605505500443597008090006917807087307026207308961,106502397.5309.3
Kortlopende schulden 510605518314236221150345293349286433377352311269233456424478439448448249249342365320320199199288190182182150150320320275113326326225225000000000000000002,18300623.3
Belastingschulden 000250004002102303044090230000020202080100030230706066008151150000000000000
Uitgestelde opbrengsten 0009600024102100030009084000-249020-3200208307010101301010370-225000000000000010490787408456040.8
Overige kortlopende verplichtingen 0457815032425379438736242362921448927531122503124247532532442227235605202001468518655571172187590526834053631107611,193006100007921,5008821,2851,0851,0367251,5172731,6681,433.2632.3
Totaal kortlopende verplichtingen 1,0601,0961,0968508506876879409409109109399398008007818119279279449449809807227599259257917916676676536537397397177179109107737739269261,0861,08601,2041,790001,4190001,4832,2801,5902,1191,8771,7341,5292,4133,6462,2261,830.71,605.7
Langlopende verplichtingen:
Langetermijnschulden 1,2051,0691,7991,5161,5748521,8181,5251,5891,1811,6821,4361,5741,2641,8421,7751,9891,1641,7509621,5751,4541,4541,4821,482838890737737807875754754636670564564580611604604894915778778000000000000000003,272001,285.2
Uitgestelde opbrengsten niet-vlottend 0000000003820004450004680-962000-1,4820520-7370-3,2520-7540430-5640410-6040350-7780000000000000000002000
Uitgestelde belastingverplichtingen niet-vlottend 000000010808108405406108708600012401270134012301250111012401180127013101460015922600285000186170931171361201277123000
Overige niet-vlottende verplichtingen 78086613617611896601411851198115195195116237842101791,6001111571571,032120171447551523,33914277514613133587147191476351582517084821606782,065002,6160002,6512,2192,9892,9052,9733,4384,3324,434260084.8
Totaal niet-vlottende verplichtingen 1,9851,9351,9351,6921,6921,8181,8181,7741,7741,7631,7631,6711,6691,9581,9582,0732,0731,9291,9291,6861,6861,6111,6111,1561,6021,0341,0348898891,0171,0179009008038037117117587587627621,0851,08599499408372,291002,9010002,8372,3893,0823,0223,1093,5584,4594,5053,3231,1151,323.11,370
Totaal passiva 3,0453,0313,0312,5422,5422,5052,5052,7142,7142,6732,6732,6102,6082,7582,7582,8542,8842,8562,8562,6302,6302,5912,5911,8782,3611,9591,9591,6801,6801,6841,6841,5531,5531,5421,5421,4281,4281,6681,6681,5351,5352,0112,0112,0802,08002,0414,081004,3200004,3204,6694,6725,1414,9865,2925,9886,9186,9693,3413,153.82,975.7
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 8108108109659651,1111,1111,1051,1051,0951,0951,0841,0841,0161,016949949949949945945942942941941940940935935931931923923922922924924936936920920909909899899000000000000000001,997001,542.7
Ingehouden winsten 1,1941,2801,2801,3711,3711,3251,3257227227257257907798158158978788678679299299039031,0379791,0531,0531,1221,1221,1111,1111,1621,1621,1791,1791,2221,2221,1591,1591,1791,1791,0331,0331,0121,01201,1261,207001,2960001,3691,4471,412-960798620299-340176096.4
Overige gereserveerde algehele resultaten -7-23-422-396-396-6-375-352-352-52-343-371-371-131-394-353-353-106-396-409-409-369-369-437-437-407-407-406-406-387-387-401-401-375-375-368-368-411-411-397-397-478-478-504-5040-495-42900-272000-42-15-844-358-286-242-203009411.2
Overige totale aandeelhoudersvermogen -407-399000-369000-291000-263000-29000000000000000000000000000009901,528001,5150001,3841,2972,2702,0111,9871,8711,7081,56201,8511,062.70
Totaal eigen vermogen van aandeelhouders 1,5901,6681,6681,9401,9402,0612,0611,4751,4751,4771,4771,5031,4921,4371,4371,4931,4741,4201,4201,4651,4651,4761,4761,5411,4831,5861,5861,6511,6511,6551,6551,6841,6841,7261,7261,7781,7781,6841,6841,7021,7021,4641,4641,4071,40701,6212,306002,5390002,7112,7293,5981,0552,4272,2051,7651,3251,9972,0272,003.71,640.3
Totaal eigen vermogen 1,5901,6681,6681,9401,9402,0612,0611,4751,4751,4771,4771,5031,4921,4371,4371,4931,4741,4201,4201,4651,4651,4761,4761,5411,4831,5861,5861,6511,6511,6551,6551,6841,6841,7261,7261,7781,7781,6921,6921,7081,7081,4711,4711,4131,41301,6212,306002,5390002,7112,7293,5981,0552,4272,2051,7651,3252,0032,0272,003.71,642.6
Totaal passiva en aandeelhoudersvermogen 4,6354,6994,6994,4824,4824,5664,5664,1894,1894,1504,1504,1134,1004,1954,1954,3474,3584,2764,2764,0954,0954,0674,0673,4193,8443,5453,5453,3313,3313,3393,3393,2373,2373,2683,2683,2063,2063,3603,3603,2433,2433,4823,4823,4933,49303,6626,387006,8590007,0317,3988,2706,1967,4137,4977,7538,2438,9725,3685,157.54,618.3