
Spark New Zealand Limited
NZX:SPK.NZ
4.92 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 2000 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 100 | 59 | 99 | 100 | 286 | 71 | 93 | 72 | 103 | 53 | 54 | 54 | 110 | 55 | 117 | 52 | 56 | 52 | 60 | 80 | 89 | 208 | 124 | 118 | 185 | 434 | 360 | 261 | 779 | 2,039 | 218 | 315 | 474 | 175 | 302 | 94 | 81 | 51 | 25.3 | 30.75 | 36.2 | 24 | 11.8 | 22.7 | 33.6 | 95.8 | 158 | 82.145 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 11 | 9 | 10 | 115 | 360 | 516.5 | 31.9 | 28.95 | 26 | 22.95 | 19.9 | 61.2 | 102.5 | 142.7 | 182.9 | 91.45 |
Liquide middelen en kortetermijnbeleggingen
| 100 | 59 | 99 | 100 | 286 | 71 | 93 | 72 | 103 | 53 | 54 | 54 | 110 | 55 | 117 | 52 | 56 | 52 | 60 | 80 | 89 | 208 | 124 | 118 | 185 | 434 | 360 | 261 | 779 | 2,039 | 219 | 316 | 485 | 184 | 312 | 209 | 441 | 567.5 | 57.2 | 59.7 | 62.2 | 46.95 | 31.7 | 83.9 | 136.1 | 238.5 | 340.9 | 173.595 |
Nettovorderingen
| 951 | 786 | 892 | 745 | 828 | 623 | 751 | 631 | 747 | 638 | 768 | 596 | 695 | 515 | 638 | 474 | 578 | 387 | 531 | 341 | 564 | 435 | 549 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 936 | 942 | 471 | 0 | 239.85 | 479.7 | 239.85 | 0 | 180.6 | 361.2 | 180.6 | 0 | 191.95 |
Voorraad
| 113 | 89 | 107 | 79 | 108 | 107 | 93 | 64 | 84 | 96 | 127 | 100 | 111 | 79 | 83 | 94 | 97 | 81 | 81 | 70 | 60 | 50 | 70 | 53 | 49 | 60 | 61 | 97 | 57 | 71 | 51 | 17 | 21 | 42 | 34 | 38 | 40 | 41 | 68.3 | 76.1 | 83.9 | 72.75 | 61.6 | 62.05 | 62.5 | 73.05 | 83.6 | 113.422 |
Overige vlottende activa
| 262 | 136 | 0 | 155 | 0 | 420 | 3 | 149 | 0 | 141 | 28 | 161 | 0 | 152 | 2 | 136 | 3 | 129 | 3 | 175 | 36 | 148 | 305 | 667 | 738 | 703 | 706 | 830 | 1,020 | 969 | 1,055 | 1,350 | 1,000 | 929 | 1,111 | 107 | 233 | 493.5 | 667.2 | 398.1 | 129 | 319.35 | 509.7 | 285.3 | 60.9 | 248.65 | 436.4 | 419.855 |
Totaal vlottende activa
| 1,426 | 1,070 | 1,098 | 1,079 | 1,222 | 1,221 | 940 | 916 | 934 | 928 | 977 | 911 | 918 | 807 | 840 | 756 | 734 | 649 | 675 | 666 | 749 | 841 | 1,048 | 838 | 972 | 1,197 | 1,127 | 1,188 | 1,856 | 3,079 | 1,325 | 1,683 | 1,506 | 1,155 | 1,457 | 1,290 | 1,656 | 1,573 | 792.7 | 773.75 | 754.8 | 678.9 | 603 | 611.85 | 620.7 | 740.8 | 860.9 | 898.821 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,071 | 1,951 | 1,902 | 1,829 | 1,782 | 1,707 | 1,870 | 1,804 | 1,644 | 1,799 | 1,734 | 1,692 | 1,677 | 1,039 | 1,077 | 1,070 | 1,074 | 1,104 | 1,108 | 1,105 | 1,059 | 1,101 | 1,087 | 1,538 | 1,661 | 3,892 | 4,274 | 4,288 | 3,984 | 3,681 | 3,301 | 4,283 | 4,312 | 4,635 | 4,826 | 4,901 | 4,250 | 4,015 | 3,663.5 | 3,639.25 | 3,615 | 3,653.6 | 3,692.2 | 3,751.55 | 3,810.9 | 3,860.2 | 3,909.5 | 3,940.385 |
Goodwill
| 0 | 244 | 0 | 234 | 0 | 234 | 0 | 222 | 0 | 222 | 0 | 213 | 0 | 213 | 0 | 242 | 0 | 188 | 0 | 163 | 0 | 154 | 0 | 171 | 106 | 106 | 106 | 106 | 170 | 159 | 105 | 875 | 875 | 980 | 1,059 | 1,878 | 1,469 | 763.5 | 12.9 | 10.8 | 8.7 | 10 | 11.3 | 12.85 | 14.4 | 11.4 | 8.4 | 4.2 |
Immateriële activa
| 847 | 607 | 876 | 572 | 833 | 605 | 862 | 649 | 1,016 | 746 | 1,015 | 774 | 1,007 | 994 | 1,257 | 911 | 1,175 | 943 | 1,161 | 957 | 1,258 | 838 | 1,034 | 709 | 648 | 988 | 1,000 | 847 | 820 | 768 | 724 | 36 | 40 | 38 | 38 | 166 | 151 | 75.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 847 | 851 | 876 | 806 | 833 | 839 | 862 | 871 | 1,016 | 968 | 1,015 | 987 | 1,007 | 1,207 | 1,257 | 1,153 | 1,175 | 1,131 | 1,161 | 1,120 | 1,258 | 992 | 1,034 | 880 | 754 | 1,094 | 1,106 | 953 | 990 | 927 | 829 | 911 | 915 | 1,018 | 1,097 | 2,044 | 1,620 | 839 | 12.9 | 10.8 | 8.7 | 10 | 11.3 | 12.85 | 14.4 | 11.4 | 8.4 | 4.2 |
Langetermijnbeleggingen
| 523 | 680 | 765 | 254 | 685 | 212 | 478 | 227 | 601 | 308 | 550 | 182 | 185 | 98 | 119 | 108 | 125 | 131 | 141 | 133 | 93 | 105 | 130 | 77 | 57 | 125 | 276 | 538 | 527 | 494 | 520 | 449 | 664 | 947 | 866 | 737 | 455 | 251 | 107.8 | 134.15 | 160.5 | 191.85 | 223.2 | 223.8 | 224.4 | 133.75 | 43.1 | 21.55 |
Belastingvorderingen
| 31 | 17 | 58 | 55 | 44 | 0 | -222 | 0 | -340 | 0 | -325 | 0 | 0 | 0 | 8 | 7 | 7 | 12 | 2 | 1 | 1 | 5 | 7 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.75 | 19.5 | 25.75 | 32 | 50.85 | 69.7 | 39.9 | 10.1 | 5.05 |
Overige niet-vlottende activa
| 0 | 66 | 0 | 459 | 0 | 210 | 222 | 295 | 340 | 344 | 325 | 323 | 280 | 268 | 244 | 237 | 224 | 210 | 181 | 181 | 200 | 199 | 176 | 191 | 223 | 84 | 82 | 69 | 48 | 95 | 228 | 95 | 103 | 0 | 0 | 0 | 0 | 0 | 9.7 | 6.95 | 4.2 | 2.85 | 1.5 | 8.45 | 15.4 | 15.9 | 16.4 | 40.641 |
Totaal niet-vlottende activa
| 3,472 | 3,565 | 3,601 | 3,403 | 3,344 | 2,968 | 3,210 | 3,197 | 3,261 | 3,419 | 3,299 | 3,184 | 3,149 | 2,612 | 2,705 | 2,575 | 2,605 | 2,588 | 2,593 | 2,540 | 2,611 | 2,402 | 2,434 | 2,655 | 2,695 | 5,195 | 5,738 | 5,848 | 5,549 | 5,197 | 4,878 | 5,738 | 5,994 | 6,600 | 6,789 | 7,682 | 6,325 | 5,105 | 3,793.9 | 3,800.9 | 3,807.9 | 3,884.05 | 3,960.2 | 4,047.5 | 4,134.8 | 4,061.15 | 3,987.5 | 4,011.826 |
Totaal activa
| 4,898 | 4,635 | 4,699 | 4,482 | 4,566 | 4,189 | 4,150 | 4,113 | 4,195 | 4,347 | 4,276 | 4,095 | 4,067 | 3,419 | 3,545 | 3,331 | 3,339 | 3,237 | 3,268 | 3,206 | 3,360 | 3,243 | 3,482 | 3,493 | 3,667 | 6,392 | 6,865 | 7,036 | 7,405 | 8,276 | 6,203 | 7,421 | 7,500 | 7,755 | 8,246 | 8,972 | 7,981 | 6,678 | 4,586.6 | 4,574.65 | 4,562.7 | 4,562.95 | 4,563.2 | 4,659.35 | 4,755.5 | 4,801.95 | 4,848.4 | 4,910.647 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 581 | 299 | 487 | 290 | 464 | 260 | 537 | 270 | 431 | 463 | 440 | 258 | 0 | 280 | 558 | 271 | 465 | 277 | 545 | 349 | 570 | 392 | 560 | 550 | 443 | 597 | 809 | 691 | 780 | 708 | 730 | 702 | 620 | 730 | 896 | 1,106 | 969 | 735.5 | 323.1 | 327.7 | 332.3 | 279.35 | 226.4 | 206.35 | 186.3 | 167.25 | 148.2 | 169.266 |
Kortlopende schulden
| 659 | 510 | 605 | 344 | 223 | 380 | 352 | 471 | 366 | 269 | 456 | 484 | 475 | 284 | 342 | 320 | 199 | -87 | 182 | 150 | 320 | 116 | 326 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,183 | 1,462 | 1,291.5 | 276.2 | 336.1 | 396 | 360.6 | 325.2 | 393.65 | 462.1 | 493.75 | 525.4 | 262.7 |
Belastingschulden
| 0 | 0 | 0 | 25 | 0 | 40 | 21 | 23 | 3 | 44 | 9 | 23 | 0 | 0 | 2 | 2 | 2 | 8 | 1 | 0 | 3 | 23 | 7 | 6 | 6 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 96 | 0 | 241 | 21 | 0 | 3 | 0 | 9 | 84 | 0 | -249 | 2 | -320 | 2 | 83 | 7 | 101 | 13 | 101 | 37 | -225 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 90 | 78 | 74 | 0 | 84 | 0 | 28 | 42.3 | 42.1 | 41.9 | 41.2 | 40.5 | 41 | 41.5 | 40.5 | 39.5 | 19.75 |
Overige kortlopende verplichtingen
| 7 | 251 | 4 | 95 | 0 | 19 | -600 | 175 | -440 | 5 | 22 | 95 | 505 | 73 | 23 | 198 | 1 | 95 | 11 | 218 | 17 | 242 | -4 | 305 | 755 | 1,193 | 595 | 792 | 1,500 | 882 | 1,285 | 1,085 | 1,036 | 725 | 1,517 | 273 | 511 | 529 | 470.5 | 529.5 | 588.5 | 595.95 | 603.4 | 560.05 | 516.7 | 455.15 | 393.6 | 643.873 |
Totaal kortlopende verplichtingen
| 1,247 | 1,060 | 1,096 | 850 | 687 | 940 | 910 | 939 | 800 | 781 | 927 | 944 | 980 | 722 | 925 | 791 | 667 | 653 | 739 | 717 | 910 | 773 | 926 | 1,086 | 1,204 | 1,790 | 1,419 | 1,483 | 2,280 | 1,590 | 2,119 | 1,877 | 1,734 | 1,529 | 2,413 | 3,646 | 2,942 | 2,584 | 1,112.1 | 1,235.4 | 1,358.7 | 1,277.1 | 1,195.5 | 1,201.05 | 1,206.6 | 1,156.65 | 1,106.7 | 1,095.589 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,085 | 1,851 | 1,784 | 1,516 | 1,626 | 1,525 | 1,563 | 1,483 | 1,709 | 1,833 | 1,750 | 1,464 | 1,454 | 1,953 | 786 | 737 | 807 | 754 | 670 | 564 | 611 | 605 | 915 | 778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,973 | 3,438 | 4,332 | 4,434 | 3,272 | 2,861 | 1,430.5 | 0 | 537.2 | 1,074.4 | 537.2 | 0 | 437.15 | 874.3 | 942.15 | 1,010 | 1,071.772 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 382 | 0 | 445 | 0 | 468 | -962 | 0 | -1,482 | 52 | -737 | -3,252 | -754 | 43 | -564 | 41 | -604 | 35 | -778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 108 | 81 | 84 | 54 | 61 | 87 | 86 | 0 | 124 | 127 | 134 | 123 | 125 | 111 | 124 | 118 | 127 | 131 | 146 | 159 | 226 | 285 | 186 | 170 | 93 | 117 | 136 | 120 | 127 | 71 | 23 | 13 | 6.5 | 20.6 | 10.3 | 0 | 0 | 0 | 0 | 0 | 15.85 | 31.7 | 22.68 |
Overige niet-vlottende verplichtingen
| 131 | 134 | 151 | 176 | 192 | 141 | 200 | 104 | 249 | 179 | 179 | 136 | 59 | -921 | 17 | 152 | 87 | 21 | 90 | 147 | 106 | 157 | 135 | 216 | 678 | 2,065 | 2,616 | 2,651 | 2,219 | 2,989 | 2,905 | 0 | 0 | 0 | 0 | 26 | 3 | 559 | 1,305.5 | 672.55 | 39.6 | 687.45 | 1,335.3 | 779.75 | 224.2 | 112.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,216 | 1,985 | 1,935 | 1,692 | 1,818 | 1,774 | 1,763 | 1,671 | 1,958 | 2,073 | 1,929 | 1,686 | 1,611 | 1,156 | 1,034 | 889 | 1,017 | 900 | 803 | 711 | 758 | 762 | 1,085 | 994 | 837 | 2,291 | 2,901 | 2,837 | 2,389 | 3,082 | 3,022 | 3,109 | 3,558 | 4,459 | 4,505 | 3,323 | 2,877 | 1,996 | 1,326.1 | 1,220.05 | 1,114 | 1,224.65 | 1,335.3 | 1,216.9 | 1,098.5 | 1,070.1 | 1,041.7 | 1,094.452 |
Totaal passiva
| 3,463 | 3,045 | 3,031 | 2,542 | 2,505 | 2,714 | 2,673 | 2,610 | 2,758 | 2,854 | 2,856 | 2,630 | 2,591 | 1,878 | 1,959 | 1,680 | 1,684 | 1,553 | 1,542 | 1,428 | 1,668 | 1,535 | 2,011 | 2,080 | 2,041 | 4,081 | 4,320 | 4,320 | 4,669 | 4,672 | 5,141 | 4,986 | 5,292 | 5,988 | 6,918 | 6,969 | 5,819 | 4,580 | 2,438.2 | 2,455.45 | 2,472.7 | 2,501.75 | 2,530.8 | 2,417.95 | 2,305.1 | 2,226.75 | 2,148.4 | 2,190.041 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 906 | 810 | 810 | 965 | 1,111 | 1,105 | 1,095 | 1,084 | 1,016 | 949 | 949 | 945 | 942 | 941 | 940 | 935 | 931 | 923 | 922 | 924 | 936 | 920 | 909 | 899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,997 | 928 | 464 | 0 | 942.2 | 1,884.4 | 942.2 | 0 | 1,176.25 | 2,352.5 | 1,176.25 | 0 | 0 |
Ingehouden winsten
| 976 | 1,194 | 1,280 | 1,371 | 1,325 | 722 | 725 | 790 | 815 | 897 | 867 | 929 | 903 | 1,037 | 1,053 | 1,122 | 1,111 | 1,162 | 1,179 | 1,222 | 1,159 | 1,179 | 1,033 | 1,012 | 1,126 | 1,207 | 1,296 | 1,369 | 1,447 | 1,412 | -960 | 798 | 620 | 299 | -34 | 0 | 153 | 164.5 | 245.1 | 217.45 | 189.8 | 163.15 | 136.5 | 109.25 | 82 | 211.2 | 340.4 | 299.424 |
Overige gereserveerde algehele resultaten
| -37 | -7 | -23 | -396 | -6 | -352 | -52 | -371 | -131 | -353 | -106 | -409 | -369 | -437 | -407 | -406 | -387 | -401 | -375 | -368 | -411 | -397 | -478 | -504 | -495 | -429 | -272 | -42 | -15 | -84 | 4 | -358 | -286 | -242 | -203 | 0 | 49 | 24.5 | 11.3 | 11.15 | 11 | 11.5 | 12 | 12 | 12 | 12 | 12 | 6 |
Overige totale aandeelhoudersvermogen
| -410 | -407 | -399 | 0 | -369 | 0 | -291 | 0 | -263 | 0 | -290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 899 | 990 | 1,528 | 1,515 | 1,384 | 1,297 | 2,270 | 2,011 | 1,987 | 1,871 | 1,708 | 1,562 | 0 | 943 | 1,397 | 1,889.6 | 944.8 | 0 | 940.9 | 1,881.8 | 940.9 | 0 | 1,171.45 | 2,342.9 | 2,410.046 |
Totaal eigen vermogen van aandeelhouders
| 1,435 | 1,590 | 1,668 | 1,940 | 2,061 | 1,475 | 1,477 | 1,503 | 1,437 | 1,493 | 1,420 | 1,465 | 1,476 | 1,541 | 1,586 | 1,651 | 1,655 | 1,684 | 1,726 | 1,778 | 1,684 | 1,702 | 1,464 | 1,407 | 1,621 | 2,306 | 2,539 | 2,711 | 2,729 | 3,598 | 1,055 | 2,427 | 2,205 | 1,765 | 1,325 | 1,997 | 2,073 | 2,050 | 2,146 | 2,115.6 | 2,085.2 | 2,057.75 | 2,030.3 | 2,238.4 | 2,446.5 | 2,570.9 | 2,695.3 | 2,715.47 |
Totaal eigen vermogen
| 1,435 | 1,590 | 1,668 | 1,940 | 2,061 | 1,475 | 1,477 | 1,503 | 1,437 | 1,493 | 1,420 | 1,465 | 1,476 | 1,541 | 1,586 | 1,651 | 1,655 | 1,684 | 1,726 | 1,778 | 1,692 | 1,708 | 1,471 | 1,413 | 1,621 | 2,306 | 2,539 | 2,711 | 2,729 | 3,598 | 1,055 | 2,427 | 2,205 | 1,765 | 1,325 | 2,003 | 2,162 | 2,094.5 | 2,146 | 2,118 | 2,090 | 2,060.15 | 2,030.3 | 2,240.35 | 2,450.4 | 2,572.85 | 2,695.3 | 2,718.256 |
Totaal passiva en aandeelhoudersvermogen
| 4,898 | 4,635 | 4,699 | 4,482 | 4,566 | 4,189 | 4,150 | 4,113 | 4,195 | 4,347 | 4,276 | 4,095 | 4,067 | 3,419 | 3,545 | 3,331 | 3,339 | 3,237 | 3,268 | 3,206 | 3,360 | 3,243 | 3,482 | 3,493 | 3,662 | 6,387 | 6,859 | 7,031 | 7,398 | 8,270 | 6,196 | 7,413 | 7,497 | 7,753 | 8,243 | 8,972 | 7,981 | 6,674.5 | 4,584.2 | 4,573.45 | 4,562.7 | 4,561.9 | 4,561.1 | 4,658.3 | 4,755.5 | 4,799.6 | 4,843.7 | 4,908.297 |