
Spark New Zealand Limited
NZX:SPK.NZ
4.92 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,759 | 3,875 | 3,694 | 3,565 | 3,588 | 3,518 | 3,589 | 3,434 | 3,346 | 3,349 | 3,555 | 4,109 | 4,462 | 5,077 | 5,161 | 5,459 | 5,577 | 5,562 | 5,755 | 5,598 | 5,347 | 5,188 | 5,534 | 5,666 | 4,331 | 3,434 | 3,398 | 3,106.5 | 3,186.9 | 2,840.5 | 2,497 | 2,474.3 | 2,568 | 2,563.64 |
Kosten van de omzet
| 1,822 | 1,867 | 1,759 | 1,676 | 1,662 | 1,625 | 62 | 60 | 69 | 49 | 74 | 80 | 105 | -3 | 1,850 | 372 | 6 | 3,588.712 | 4,875.328 | 1,664 | 1,472 | 1,442 | 1,759 | 1,852 | 1,079 | 451 | 515.2 | 423.6 | 644.3 | 511.4 | 350.7 | 342.3 | 411.9 | 357.12 |
Brutowinst
| 1,937 | 2,008 | 1,935 | 1,889 | 1,926 | 1,893 | 3,527 | 3,374 | 3,277 | 3,300 | 3,481 | 4,029 | 4,357 | 5,080 | 3,311 | 5,087 | 5,571 | 1,973.288 | 879.672 | 3,934 | 3,875 | 3,746 | 3,775 | 3,814 | 3,252 | 2,983 | 2,882.8 | 2,682.9 | 2,542.6 | 2,329.1 | 2,146.3 | 2,132 | 2,156.1 | 2,206.521 |
Brutowinstmarge
| 0.515 | 0.518 | 0.524 | 0.53 | 0.537 | 0.538 | 0.983 | 0.983 | 0.979 | 0.985 | 0.979 | 0.981 | 0.976 | 1.001 | 0.642 | 0.932 | 0.999 | 0.355 | 0.153 | 0.703 | 0.725 | 0.722 | 0.682 | 0.673 | 0.751 | 0.869 | 0.848 | 0.864 | 0.798 | 0.82 | 0.86 | 0.862 | 0.84 | 0.861 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 8 | 8 | 10 | 9 | 0 | 0 | 9 | 10 | 0 | 8 | 0 | 0 | 10 | 0 | 0 | 6.3 | 0 | 2.1 | 0 | 4 | 0 |
Algemene en administratieve kosten
| 608 | 594 | 560 | 558 | 574 | 542 | 618 | 649 | 589 | 610 | 619 | 840 | 0 | 0 | 0 | 0 | 0 | 644 | 653 | 0 | 0 | 0 | 0 | 0 | 486 | 0 | 0 | 376.6 | 0 | 344.7 | 0 | 407.8 | 0 | 0 |
Verkoop- en marketingkosten
| 54 | 56 | 60 | 72 | 78 | 87 | 84 | 69 | 77 | 78 | 69 | 71 | 0 | 0 | 0 | 0 | 0 | 129 | 143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 662 | 650 | 620 | 630 | 652 | 629 | 702 | 718 | 666 | 688 | 688 | 911 | 1,018 | 2,287 | 1,078 | 1,139 | 1,116 | 773 | 796 | 905 | 742 | 548 | 647 | 572 | 486 | 513 | 382.5 | 376.6 | 376.1 | 344.7 | 359.1 | 407.8 | 528.1 | 598.674 |
Overige kosten
| 716 | 596 | 16 | 19 | 7 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,926 | 2,766 | 0 | 0 | -101.1 | -23 | -104.8 | 0 | -171.7 | 0 | 0 |
Bedrijfskosten
| 1,378 | 1,382 | 1,329 | 1,314 | 1,298 | 1,292 | 2,992 | 2,962 | 2,874 | 2,970 | 3,079 | 3,578 | 3,968 | 4,250 | 4,529 | 4,327 | 4,541 | 4,264 | 4,275 | 2,474 | 2,365 | 2,253 | 1,535 | 2,203 | 3,252 | 1,578 | 1,509.6 | 1,482.3 | 1,367.1 | 1,294.7 | 1,262 | 1,340.6 | 1,434.9 | 1,067.225 |
Bedrijfsresultaat
| 559 | 1,185 | 621 | 593 | 608 | 633 | 501 | 386 | 375 | 301 | 506 | 407 | 1,161 | 640 | 450 | 512 | 875 | 1,065 | 1,222 | 1,279 | 1,174 | 1,097 | 994 | 944 | 1,452 | 1,239 | 1,250.2 | 553.9 | 1,092.2 | 565.9 | 722.3 | -149.9 | 570.2 | 1,567.048 |
Bedrijfsresultaat ratio
| 0.149 | 0.306 | 0.168 | 0.166 | 0.169 | 0.18 | 0.14 | 0.112 | 0.112 | 0.09 | 0.142 | 0.099 | 0.26 | 0.126 | 0.087 | 0.094 | 0.157 | 0.191 | 0.212 | 0.228 | 0.22 | 0.211 | 0.18 | 0.167 | 0.335 | 0.361 | 0.368 | 0.178 | 0.343 | 0.199 | 0.289 | -0.061 | 0.222 | 0.611 |
Totaal overige inkomsten en kosten netto
| -45 | -624 | -25 | -19 | -51 | -22 | 8 | -462 | -479 | 152 | -482 | -110 | -738 | -363 | -79 | -200 | -55 | -13 | -1,259 | -104 | -416 | -390 | -819 | -667 | -206 | -115 | -161.6 | -220.1 | -85.1 | -104.2 | -118.3 | -627.1 | -147.4 | -1,063.63 |
Inkomen voor belasting
| 514 | 1,152 | 581 | 553 | 577 | 579 | 525 | 560 | 512 | 482 | 454 | 341 | 423 | 277 | 553 | 560 | 975 | 3,232 | -37 | 1,311 | 1,094 | 1,103 | 175 | 944 | 1,246 | 1,290 | 1,211.6 | 980.5 | 1,090.4 | 930.2 | 766 | 164.3 | 573.8 | 503.418 |
Inkomen voor belasting ratio
| 0.137 | 0.297 | 0.157 | 0.155 | 0.161 | 0.165 | 0.146 | 0.163 | 0.153 | 0.144 | 0.128 | 0.083 | 0.095 | 0.055 | 0.107 | 0.103 | 0.175 | 0.581 | -0.006 | 0.234 | 0.205 | 0.213 | 0.032 | 0.167 | 0.288 | 0.376 | 0.357 | 0.316 | 0.342 | 0.327 | 0.307 | 0.066 | 0.223 | 0.196 |
Belastingkosten
| 198 | 17 | 171 | 169 | 150 | 170 | 140 | 142 | 142 | 107 | 131 | 103 | 112 | 111 | 171 | 160 | 262 | 205 | 394 | 1,311 | 1,094 | 1,103 | 175 | 944 | 395 | 411 | 396.2 | 311.3 | 1,090.4 | 930.2 | 766 | 164.3 | 573.8 | 153.488 |
Nettowinst
| 316 | 1,135 | 410 | 384 | 427 | 409 | 385 | 418 | 370 | 373 | 458 | 236 | 1,155 | 164 | 380 | 398 | 710 | 3,024 | -435 | -3 | -3 | -3 | 2 | -18 | 837 | 877 | 845.2 | 581.4 | 2.4 | -1.1 | -0.6 | -0.9 | -1.4 | 349.93 |
Nettowinstmarge
| 0.084 | 0.293 | 0.111 | 0.108 | 0.119 | 0.116 | 0.107 | 0.122 | 0.111 | 0.111 | 0.129 | 0.057 | 0.259 | 0.032 | 0.074 | 0.073 | 0.127 | 0.544 | -0.076 | -0.001 | -0.001 | -0.001 | 0 | -0.003 | 0.193 | 0.255 | 0.249 | 0.187 | 0.001 | -0 | -0 | -0 | -0.001 | 0.136 |
WPA (Winst Per Aandeel)
| 0.17 | 0.61 | 0.22 | 0.21 | 0.23 | 0.22 | 0.21 | 0.23 | 0.2 | 0.2 | 0.25 | 0.13 | 0.6 | 0.086 | 0.2 | 0.22 | 0.38 | 1.71 | -0.25 | -0.002 | -0.002 | -0.002 | -0.098 | -0.012 | 0.5 | 0.53 | 0.52 | 0.17 | 0.21 | -0.001 | -0 | -0.001 | -0.001 | 0.21 |
Verwaterde WPA
| 0.17 | 0.61 | 0.22 | 0.21 | 0.23 | 0.22 | 0.21 | 0.23 | 0.2 | 0.2 | 0.25 | 0.13 | 0.6 | 0.086 | 0.2 | 0.22 | 0.38 | 1.69 | -0.25 | -0.002 | -0.002 | -0.002 | -0.098 | -0.012 | 0.5 | 0.53 | 0.52 | 0.17 | 0.21 | -0.001 | -0 | -0.001 | -0.001 | 0.21 |
EBITDA
| 1,104 | 1,754 | 1,176 | 908 | 1,141 | 1,139 | 501 | 386 | 375 | 989 | 965 | 954 | 1,105 | 640 | 450 | 512 | 875 | 1,065 | 950 | 1,279 | 1,174 | 1,097 | 1,420 | 944 | 2,002 | 1,239 | 1,250.2 | 1,099.5 | 1,092.2 | 1,061.8 | 722.3 | 342.1 | 570.2 | 2,035.599 |
EBITDA ratio
| 0.294 | 0.453 | 0.318 | 0.255 | 0.318 | 0.324 | 0.14 | 0.112 | 0.112 | 0.295 | 0.271 | 0.232 | 0.248 | 0.126 | 0.087 | 0.094 | 0.157 | 0.191 | 0.165 | 0.228 | 0.22 | 0.211 | 0.257 | 0.167 | 0.462 | 0.361 | 0.368 | 0.354 | 0.343 | 0.374 | 0.289 | 0.138 | 0.222 | 0.794 |