Synopsys, Inc.
NASDAQ:SNPS
524.52 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 425.868 | 299.111 | 449.112 | 346.495 | 333.055 | 269.948 | 268.627 | 147.342 | 222.626 | 294.781 | 313.687 | 201.447 | 198.646 | 195.078 | 162.345 | 197.455 | 252.911 | 109.92 | 104.061 | 160.714 | 99.929 | 118.21 | 153.514 | 254.328 | 79.409 | 102.472 | -3.691 | -120.082 | 116.751 | 53.306 | 86.588 | 72.697 | 64.718 | 69.376 | 60.035 | 49.762 | 55.387 | 55.596 | 65.189 | 62.455 | 65.656 | 63.317 | 67.696 | 56.89 | 52.297 | 68.691 | 69.922 | 75.656 | 20.971 | 56.694 | 39.942 | 52.082 | 81.114 | 81.114 | 48.226 | 25.401 | 39.327 | 39.549 | 132.786 | 19.528 | 47.436 | 48.288 | 52.429 | 46.397 | 57.749 | 39.387 | 46.445 | 41.014 | 24.855 | 41.265 | 23.357 | 10.12 | 7.55 | 5.375 | 1.697 | -13.475 | 17.294 | -4.972 | -14.325 | -28.382 | 41.828 | 28.739 | 32.152 | 44.575 | 48.475 | 22.289 | 34.385 | -97.836 | -137.589 | 21.38 | 14.052 | 20.398 | 14.45 | 12.49 | 9.464 | -22.27 | 41.371 | 33.577 | 45.1 | 53 | 41.4 | 26.6 | 40.4 | 11.4 | 34.6 | 23.7 | -6.4 | 22.7 | 20.2 | 13.3 | 16.2 | 13.7 | 12.7 | -14.4 | 11.7 | 10.5 | 3.7 | 8.6 | 7.5 | 6.9 | 3.5 | 1 | 4.4 | 4.2 | 3.7 | 2.9 | 2.4 | 2.1 | 2 | 1.6 | 1.4 |
| Afschrijvingen & Amortisatie
| 56.263 | 84.801 | 62.888 | 67.087 | 63.111 | 59.628 | 57.294 | 58.697 | 57.746 | 50.277 | 61.685 | 52.402 | 51.208 | 49.438 | 50.628 | 50.83 | 54.078 | 52.846 | 52.232 | 49.543 | 49.292 | 51.011 | 51.83 | 58.962 | 53.416 | 52.909 | 43.92 | 45.33 | 47.068 | 47.58 | 49.464 | 49.218 | 50.588 | 50.79 | 56.436 | 57.286 | 52.484 | 51.522 | 50.529 | 52.076 | 49.165 | 47.871 | 43.714 | 45.648 | 47.602 | 47.09 | 47.064 | 41.764 | 40.214 | 42.897 | 31.965 | 31.591 | 31.961 | 33.322 | 31.676 | 29.429 | 21.553 | 24.567 | 25.652 | 26.872 | 24.853 | 24.31 | 25.418 | 23.608 | 23.291 | 24.911 | 25.333 | 27.523 | 25.168 | 25.497 | 27.179 | 28.944 | 27.572 | 28.245 | 29.729 | 35.138 | 38.807 | 50.63 | 50.482 | 48.244 | 48.258 | 48.042 | 48.23 | 46.337 | 46.899 | 46.972 | 43.902 | 46.265 | 35.569 | 17.592 | 16.674 | 17.013 | 16.158 | 16.275 | 15.716 | 17.187 | 17.179 | 15.104 | 14.3 | 14.6 | 13.7 | 12.2 | 11.5 | 11.5 | 10.8 | 10.5 | 11.4 | 8.3 | 7.5 | 8.3 | 6.3 | 5.7 | 5.3 | 4.2 | 3.5 | 4.1 | 2.5 | 4.8 | 4.1 | 3.5 | 3.1 | 3.5 | 2 | 1.8 | 2.7 | 1.7 | 1.5 | 1.5 | 1.2 | 1.1 | 1.4 |
| Uitgestelde Inkomstenbelasting
| -105.986 | -69.522 | -101.332 | -44.984 | -40.971 | -59.595 | -65.495 | -42.756 | -3.101 | 20.896 | -11.952 | -95.467 | -16.655 | 3.761 | -20.222 | -37.152 | -36.693 | -19.987 | -17.694 | -72.956 | 13.822 | -17.271 | -6.215 | -215.819 | -33.369 | -7.294 | 46.172 | 134.012 | -14.299 | -9.65 | 12.989 | -16.784 | 12.731 | -6.029 | -3.955 | -8.937 | -3.502 | 27.794 | -0.158 | -24.559 | -1.807 | 3.375 | 5.891 | -7.948 | -0.953 | 13.125 | -4.9 | 2.297 | 0.52 | -4.5 | 14.533 | 27.169 | -3.952 | -4.31 | 3.371 | 69.653 | 7.252 | 13.127 | -51.676 | 10.141 | 8.189 | -0.728 | 8.34 | -31.101 | 15.329 | 5.381 | -1.858 | -15.938 | 4.289 | 9.873 | 0.804 | -29.012 | 3.762 | 0.122 | -0.052 | -0.237 | 0 | -7.205 | -7.205 | -21.025 | 0 | 0 | -29.83 | -29.83 | -40.667 | 44.644 | -4.65 | -124.2 | -0.776 | -0.288 | -2.903 | 0 | 0 | 0 | -33.44 | -33.44 | -1.581 | 1.736 | -4.4 | -5.8 | 0.3 | -0.6 | 1 | -1.3 | -5 | -0.2 | -0.1 | -15.3 | -1.5 | 0.4 | -4.4 | 2.2 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 181.539 | 177.835 | 180.652 | 141.343 | 144.464 | 143.258 | 134.227 | 125.592 | 127.605 | 110.061 | 95.771 | 96.742 | 85.162 | 79.586 | 83.782 | 78.429 | 61.837 | 56.435 | 51.883 | 40.175 | 39.452 | 36.914 | 38.46 | 37.492 | 37.252 | 32.965 | 32.323 | 28.597 | 28.301 | 25.562 | 25.834 | 25.54 | 25.571 | 23.459 | 23.013 | 22.937 | 22.599 | 20.283 | 20.581 | 21.099 | 21.4 | 18.823 | 18.118 | 17.792 | 16.49 | 15.529 | 17.7 | 17.336 | 17.225 | 20.605 | 16.248 | 14.984 | 13.516 | 12.667 | 15.247 | 14.774 | 14.51 | 13.47 | 17.234 | 14.135 | 13.996 | 14.66 | 14.143 | 65.474 | 0 | 0 | 15.644 | 62.011 | 0 | 0 | 16.215 | 63.04 | 0 | 0 | 18.43 | 12.271 | 0 | 0 | 6.763 | 11.714 | 0 | 0 | 8.918 | 28.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -139.411 | -32.991 | -670.503 | -242.092 | 3.72 | 241.922 | -330.89 | 57.395 | -8.511 | 242.739 | -350.958 | 59.517 | 57.6 | 147.637 | -134.573 | -135.474 | 24.747 | 144.755 | -222.486 | 24.534 | 145.471 | 149.618 | -395.901 | -4.002 | 152.497 | -120.524 | -178.461 | 96.128 | 101.423 | 5.727 | -129.521 | 8.323 | 102.639 | 85.131 | -170.512 | 35.501 | 147.544 | -0.411 | -223.772 | 62.802 | 206.225 | -21.733 | -202.382 | 80.519 | 147.642 | -9.422 | -223.307 | 9.673 | 161.393 | 47.195 | -159.255 | -40.701 | 217.42 | -26.519 | -139.611 | -41.436 | 125.604 | -6.37 | -168.944 | 9.538 | 119.206 | -61.916 | -190.782 | 81.634 | 115.337 | -56.911 | -139.049 | 96.798 | 44.9 | -0.021 | -12.663 | 73.106 | 6.386 | -22.306 | -31.089 | 62.434 | 13.238 | -58.3 | 111.003 | 34.403 | 45.886 | 16.193 | -68.75 | -6.749 | 79.574 | -11.939 | -57.975 | 52.542 | -64.522 | 18.908 | -103.208 | 199.224 | 2.271 | 62.575 | 6.177 | 20.324 | 18.681 | 14.668 | -31.9 | 52.4 | -48.4 | 19 | -38.1 | -2 | 6.3 | 5.5 | -20.9 | 29.5 | -3.8 | -10.3 | -18.1 | -5.1 | 8.1 | 8.8 | -13.9 | 4.1 | 3.8 | -6.1 | 0.1 | 4.2 | -2.2 | -4.7 | -2.2 | 0.4 | 1.8 | 4.5 | 6 | -2.6 | 0.9 | 0.4 | 2.5 |
| Vorderingen
| 38.27 | 140.46 | -119.571 | -290.943 | 103.222 | 246.649 | -237.36 | -129.604 | 47.999 | 296.899 | -466.684 | 12.71 | 31.359 | 165.07 | -7.433 | -147.139 | -5.134 | 161.831 | -246.364 | -97.945 | 65.892 | 232.527 | -209.049 | -54.09 | 63.762 | -70.646 | -34.811 | -40.117 | -38.685 | -41.094 | 122.192 | -120.801 | -16.087 | 63.254 | 30.365 | -73.509 | 33.467 | -57.348 | 40.857 | -89.852 | 84.411 | -67.487 | 7.91 | 29.383 | -31.08 | 18.946 | 20.341 | -67.796 | 25.917 | -0.414 | -11.102 | -25.754 | 35.684 | -39.518 | 10.614 | 2.979 | 1.445 | -5.79 | -14.836 | 12.14 | 57.397 | -43.796 | -2.911 | -8.571 | 0 | 0 | -17.077 | -0.124 | 0 | 0 | -18.354 | -19.153 | 0 | 0 | 17.203 | 56.842 | 0 | 0 | 31.48 | 70.511 | 0 | 0 | 4.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -10.785 | 0.365 | -60.883 | -45.833 | -29.271 | -40.038 | -8.61 | 1.202 | -7.607 | -1.43 | 9.155 | 3.402 | -13.143 | -1.166 | -37.139 | -37.984 | 7.056 | -18.794 | -5.302 | 20.188 | 10.927 | -34.531 | -15.827 | -66.509 | -7.443 | -25.186 | -56.227 | -58.268 | 0 | 0 | -38.824 | 31.397 | 0 | 0 | -18.817 | 38.124 | 0 | 0 | -50.457 | 24.701 | 0 | 0 | -20.33 | 0 | 0 | 0 | -33.813 | 13.83 | 0 | 0 | -14.133 | -174.531 | 0 | 72.599 | -31.615 | -137.424 | 0 | 76.782 | -35.244 | 72.212 | 0 | 0 | -7.78 | 58.597 | 0 | 0 | -1.185 | 0 | 0 | 0 | 72.305 | 122.508 | 0 | 0 | -17.596 | -29.982 | 0 | 0 | 78.029 | -55.088 | 0 | 0 | -11.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 159.618 | 124.618 | -266.704 | 2.655 | 107.907 | -18.582 | -144.258 | -34.066 | 134.652 | 42.215 | -223.223 | 125.133 | 91.596 | -26.876 | -171.137 | 113.773 | 43.361 | 16.096 | -132.814 | -19.28 | 72.542 | 8.219 | -219.099 | 49.043 | 0 | 0 | -139.864 | 137.631 | 0 | 0 | -129.316 | 18.977 | 0 | 0 | -145.229 | 27.568 | 0 | 0 | -125.32 | 40.645 | 0 | 0 | -134.902 | 0 | 0 | 0 | -152.207 | 42.96 | 0 | 0 | -93.556 | 159.144 | 0 | -83.276 | -83.276 | 118.788 | 0 | -73.497 | -73.497 | -28.206 | 0 | 0 | -101.97 | 36.435 | 0 | 0 | -81.102 | -0.59 | 0 | 0 | -66.075 | -15.422 | 0 | 0 | -93.13 | 22.336 | 0 | 0 | -32.909 | -26.906 | 0 | 0 | -54.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -326.514 | -298.434 | -223.345 | 92.029 | -178.138 | 53.893 | 59.338 | 219.863 | -183.555 | -94.945 | 329.794 | -81.728 | -52.212 | 10.609 | 81.136 | -64.124 | -20.536 | -14.378 | 161.994 | 121.571 | -3.89 | -56.597 | 48.074 | 67.554 | 88.735 | -49.878 | 52.441 | 56.882 | 140.108 | 46.821 | -83.573 | 78.75 | 118.726 | 21.877 | -36.831 | 43.318 | 114.077 | 56.937 | -88.852 | 87.308 | 121.814 | 45.754 | -55.06 | 51.136 | 178.722 | -28.368 | -57.628 | 20.679 | 135.476 | 47.609 | -40.464 | 0.44 | 181.736 | 23.676 | -35.334 | -25.779 | 124.159 | -3.865 | -45.367 | -46.608 | 61.809 | -18.12 | -78.121 | -4.827 | 115.337 | -56.911 | -39.685 | 96.798 | 44.9 | -0.021 | -0.539 | -14.827 | 6.386 | -22.306 | 62.434 | 13.238 | 13.238 | -58.3 | 34.403 | 45.886 | 45.886 | 16.193 | -6.749 | -6.749 | 79.574 | 0 | -57.975 | 52.542 | -64.522 | 18.908 | -103.208 | 199.224 | 2.271 | 62.575 | 6.177 | 20.324 | 18.681 | 14.668 | -31.9 | 52.4 | -48.4 | 19 | -38.1 | -2 | 6.3 | 5.5 | -20.9 | 29.5 | -3.8 | -10.3 | -18.1 | -5.1 | 8.1 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| 144.1 | 99.35 | -8.607 | 58.212 | 56.143 | 47.779 | 50.988 | 47.235 | 43.329 | 31.203 | 47.511 | 55.918 | 45.806 | 50.838 | 31.998 | 48.063 | 42.543 | 35.95 | 41.824 | 19.239 | 22.497 | 14.338 | 14.293 | -126.599 | 0.001 | 2.902 | 0.372 | 0.869 | 0.61 | 0.45 | 1.528 | 8.668 | -4.538 | -0.293 | -0.187 | -4.132 | 0.495 | 0.295 | 0.288 | -0.961 | -0.509 | 0.15 | -6.929 | -1.566 | 186.921 | -1.283 | 2.083 | -43.794 | 55.357 | -36.117 | 17.249 | -12.099 | -29.624 | 0.214 | 1.458 | -0.929 | -0.335 | -2.693 | -0.469 | -16.304 | 18.784 | 0.097 | 8.526 | -70.127 | 9.826 | 23.662 | 2.304 | 22.729 | 14.78 | 15.834 | 1.173 | -46.451 | 15.441 | 19.516 | 1.086 | -21.796 | -5.092 | 2.12 | -4.643 | -11.387 | -7.219 | -2.576 | 20.599 | -8.609 | 18.079 | 18.079 | 20.329 | 98.799 | 4.736 | 3.427 | -61.268 | -64.171 | -6.438 | -9.16 | 0.821 | 0.105 | -2.347 | 6.9 | 6.9 | 0.3 | -0.3 | 16.9 | 9.3 | -19.6 | 8.4 | -6.4 | 6.3 | -30 | 9 | 13.4 | 7.5 | 1.1 | 3.9 | 30.7 | 8.7 | -0.7 | 15 | 11.2 | 3.5 | 5.8 | 7.8 | 15 | 3.6 | 5.6 | 1.8 | 5.5 | 0.6 | 3.5 | 0 | -0.1 | 0.3 |
| Kasstroom uit Operationele Activiteiten
| 455.411 | 476.59 | -87.79 | 326.061 | 559.522 | 702.94 | 114.751 | 393.505 | 439.694 | 749.957 | 155.744 | 370.559 | 421.767 | 526.338 | 173.958 | 202.151 | 399.423 | 379.919 | 9.82 | 221.249 | 370.463 | 352.82 | -144.019 | 130.961 | 289.206 | 63.43 | -59.365 | 184.854 | 279.854 | 122.975 | 46.882 | 147.662 | 251.709 | 222.434 | -35.17 | 152.417 | 275.007 | 155.079 | -87.343 | 172.912 | 340.13 | 111.803 | -73.892 | 191.335 | 263.078 | 133.73 | -91.438 | 102.932 | 295.68 | 126.774 | -39.318 | 73.026 | 310.435 | 96.488 | -39.633 | 96.892 | 207.911 | 81.65 | -45.417 | 63.91 | 232.464 | 24.711 | -81.926 | 115.885 | 231.346 | 35.038 | -51.181 | 173.146 | 116.101 | 88.166 | 56.065 | 99.747 | 59.465 | 26.877 | 19.801 | 74.335 | 64.247 | -11.467 | 142.075 | 33.567 | 128.753 | 90.398 | 11.319 | 114.355 | 125.672 | 120.045 | 31.462 | -102.9 | -68.519 | 62.328 | -71.958 | 172.464 | 26.441 | 82.18 | 14.741 | -17.378 | 75.755 | 62.738 | 30 | 114 | 11.1 | 74.1 | 24.1 | 26.5 | 58.1 | 53.3 | 6.2 | 47.7 | 27.5 | 28.9 | 5.5 | 18.7 | 30.3 | 29.3 | 10 | 18 | 25 | 18.5 | 15.2 | 20.4 | 12.2 | 14.8 | 7.8 | 12 | 10 | 14.6 | 10.5 | 4.5 | 4.1 | 3 | 5.6 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -40.009 | -38.372 | -40.391 | -53.098 | -46.109 | -48.491 | -44.124 | -34.178 | -36.472 | -26.187 | -42.245 | -27.266 | -23.15 | -16.534 | -28.79 | -35.493 | -40.476 | -27.123 | -55.67 | -77.785 | -54.15 | -40.709 | -29.744 | -28.743 | -22.811 | -21.249 | -29.123 | -20.197 | -20.096 | -14.05 | -19.211 | -19.832 | -20.335 | -14.616 | -16.257 | -20.141 | -24.662 | -25.328 | -20.516 | -46.016 | -29.121 | -16.521 | -15.255 | -18.763 | -19.092 | -16.408 | -14.805 | -22.467 | -13.902 | -9.373 | -11.751 | -15.125 | -22.993 | -11.182 | -10.93 | -12.366 | -14.501 | -6.451 | -8.757 | -15.189 | -10.643 | -7.241 | -8.978 | -188.726 | -188.726 | -10.476 | -10.43 | -8.754 | -12.423 | -13.819 | -12.293 | -14.936 | -11.812 | -17.12 | -7.539 | -8.835 | -13.292 | -15.106 | -6.33 | -9.932 | -10.944 | -9.149 | -14.98 | -16.605 | -13.838 | -7.487 | -12.218 | -12.853 | -9.36 | -8.718 | -17.824 | -30.51 | -18.388 | -15.338 | -18.254 | -23.268 | -17.844 | -10.088 | -17.3 | -12.7 | -26.6 | -55.2 | -17.8 | -57 | -9.8 | -15 | -6.6 | -21.2 | -12 | -11.1 | -10.2 | 0.2 | -9.1 | -23.3 | -7.1 | -7 | -4.6 | -4.8 | -4.5 | -4.3 | -3.7 | -2.7 | -2.3 | -3.2 | -1.9 | -2.8 | -1.7 | -1.7 | -0.6 | -1.8 | -0.1 |
| Netto Overnames
| -17.39 | -71.73 | -67.827 | -246.368 | -10 | -41.324 | -6.051 | -6.051 | -307.263 | -89.071 | -19.989 | -131.964 | -89.427 | 0.044 | -74.67 | -49.867 | -49.867 | -75.79 | -75.388 | -36.605 | 0 | 0 | -5.956 | -5.956 | -3.15 | -35.193 | -608.344 | -71.578 | 1.064 | -187.624 | -187.624 | -13.956 | -13.956 | -27.159 | -18.941 | -213.27 | -124.58 | -2.303 | -21.11 | -21.11 | -5.548 | -367.065 | -0.9 | 385.671 | 0 | 0 | -385.671 | -385.671 | -19.89 | -558.905 | -5.623 | -35.633 | -1.862 | -0.779 | -2.741 | -363.148 | -6.809 | -127.745 | -3.127 | -5.11 | -20.915 | -27.333 | -27.333 | -161.297 | 0 | 0 | -23.353 | -23.353 | -60.418 | 0 | -20.292 | -20.292 | -8.956 | -11.894 | -11.894 | -3.078 | -80.127 | -91.293 | -91.293 | -20.408 | -0.915 | -38.815 | 0 | -5.283 | -5.283 | 0 | -172.95 | 168.311 | 0 | 0 | 0 | 4.122 | 0 | -4.122 | -5.882 | -5.882 | -2.946 | -5.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -31.7 | -40.287 | -26.434 | -28.622 | -34.154 | -39.909 | -28.829 | -23.915 | -28.172 | -29.948 | -22.21 | -15.65 | -153.673 | 0 | 0 | 3.245 | -0.262 | -0.262 | -2.5 | -3.245 | 0 | 0 | -2.916 | -2.916 | -0.645 | 0.953 | -17.612 | -17.612 | -43.304 | -58.844 | -35.338 | -42.496 | -48.139 | -44.146 | -34.933 | -53.5 | -30.658 | -26.317 | -128.427 | -0.826 | -3.037 | -1.873 | -1.802 | -385.832 | 0 | 0 | 0 | 34.774 | 0.769 | -18.179 | -18.179 | -34.774 | -43.176 | -25.478 | -23.957 | -33.951 | -77.816 | -73.11 | -58.638 | -76.208 | -191.767 | -59.168 | -60.059 | -128.834 | -183.445 | -85.218 | -175.175 | -118.681 | -154.257 | -52.621 | -126.161 | -84.261 | -87.042 | -91.631 | -103.992 | -172.728 | -48.846 | -79.872 | -71.538 | -229.064 | -310.446 | -360.824 | -156.529 | -104.564 | -85.295 | -38.673 | -98.067 | -101.939 | -164.642 | -155.264 | -352.729 | -272.116 | -445.731 | -700.718 | -521.295 | -679.908 | -726.961 | -675.166 | -597.1 | 45.6 | 54.1 | 1 | -128.3 | -16.7 | -6.9 | -69.5 | -34.7 | -20.1 | -9.3 | -22.9 | -3.2 | 9.9 | -95.6 | -13.8 | -1.9 | 61.5 | -7.1 | 0 | 0 | 0 | 0 | -8.7 | -8.2 | -16.6 | -5.1 | -2.5 | -0.5 | 0 | -11.7 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 35.306 | 38.6 | 80.255 | 27.54 | 36.422 | 38.259 | 36.706 | 22.849 | 27.194 | 27.216 | 17.019 | 11.722 | -151.998 | 0 | 0 | 2.151 | 2.151 | 1.065 | 1.065 | 2.185 | 2.185 | 4.176 | 8.872 | 0.494 | 0.494 | 12.449 | 12.449 | 165.104 | 36.856 | 57.228 | 37.284 | 45.272 | 35.508 | 36.705 | 40.65 | 61.018 | 30.434 | 9.709 | 8.012 | 0.461 | 0.009 | 0.513 | 6.791 | 0.767 | 0.222 | 0.222 | 0 | 0.506 | 0.506 | 132.093 | 34.039 | 35.798 | 40.365 | 44.599 | 19.049 | 195.562 | 163.474 | 131.288 | 57.362 | 66.715 | 100.953 | 58.994 | 64.047 | 85.105 | 93.616 | 268.735 | 150.523 | 75.448 | 95.816 | 48.222 | 65.129 | 84.139 | 85.466 | 51.422 | 84.671 | 170.106 | 50.617 | 104.686 | 97.114 | 196.657 | 262.442 | 409.139 | 124.474 | 78.621 | 79.04 | 42.093 | 89.025 | 123.297 | 129.079 | 322.271 | 357.684 | 254.028 | 530.642 | 605.422 | 691.274 | 599.151 | 1,000.846 | 638.552 | 568.4 | 0 | 0 | 0 | 0 | 0 | 5.2 | 7.4 | 4.2 | 0 | 3.9 | -1.2 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.9 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -1.096 | -1.687 | 53.821 | -1.082 | 1.311 | -2.273 | 6.051 | -1.589 | -0.6 | -3.303 | -0.6 | -4.387 | 153.126 | -0.8 | -1.011 | 44.471 | 0.262 | -1.065 | -1.065 | -2.185 | 1.431 | 3.422 | -0.737 | -0.494 | -1.105 | -11.74 | 17.612 | 147.396 | -1.064 | 187.624 | 2.1 | 13.956 | -13.617 | -8.494 | 4.797 | 6.634 | -1.157 | 0.9 | 21.11 | 0.338 | 0.037 | 1.873 | 1.802 | 0.161 | -0.222 | 2 | 385.671 | -35.28 | -0.769 | 18.179 | -0.735 | -1.949 | 0 | 0 | -0.713 | 0 | 0 | 0 | -3.735 | 134.266 | 0 | 27.333 | -27.881 | 333.262 | 0 | 0 | 23.353 | -2.527 | 26.298 | 26.298 | 20.292 | -11.147 | 0 | 12.656 | -0.762 | -0.738 | -0.739 | 90.555 | -0.738 | -0.683 | -0.685 | -0.686 | -0.685 | 4.629 | -0.654 | -163.769 | 172.95 | 4.639 | -5.435 | -0.398 | -0.398 | -4.519 | -0.164 | 4.03 | 9.344 | 3.197 | 0 | 5 | -5.5 | 26.6 | 13.2 | -0.3 | 3.5 | 48.6 | -1.4 | 1.7 | -2.8 | -3.2 | -0.2 | -0.3 | -0.2 | -11.7 | -0.3 | -0.2 | -0.2 | -0.9 | -5.8 | -90 | -0.3 | -2.1 | 14.3 | -0.3 | -0.7 | -0.1 | 0 | -0.2 | -0.4 | -1.9 | -0.7 | -9.4 | -0.4 |
| Kasstroom uit Investeringsactiviteiten
| -53.793 | -111.789 | -54.397 | -300.548 | -53.841 | -91.465 | -36.247 | -41.295 | -345.313 | -117.99 | -68.025 | -163.158 | -265.122 | -17.29 | -103.46 | -35.493 | -88.192 | -103.175 | -133.558 | -117.635 | -51.965 | -36.533 | -29.744 | -37.615 | -26.112 | -54.78 | -625.018 | 55.717 | -26.544 | -15.666 | -202.789 | -17.056 | -46.922 | -49.216 | -29.481 | -225.893 | -149.466 | -43.339 | -140.931 | -67.153 | -37.66 | -383.073 | -9.364 | -17.996 | -19.092 | -14.186 | -14.805 | -408.138 | -33.286 | -436.185 | -1.514 | -49.734 | -27.666 | 7.16 | -18.579 | -213.903 | 64.348 | -76.018 | -13.16 | -29.792 | -122.372 | -7.415 | -32.323 | -60.49 | -278.555 | 173.041 | -35.082 | -75.34 | -104.984 | 8.08 | -73.325 | -35.35 | -22.344 | -56.567 | -39.516 | -15.273 | -92.387 | 8.97 | -72.785 | -63.43 | -60.548 | -0.335 | -47.72 | -43.202 | -26.03 | -167.836 | -21.26 | 181.455 | -50.358 | 157.891 | -13.267 | -48.995 | 66.359 | -110.726 | 155.187 | -106.71 | 253.095 | -47.348 | -51.5 | 59.5 | 40.7 | -54.5 | -142.6 | -25.1 | -12.9 | -75.4 | -39.9 | -44.5 | -14.6 | -35.5 | -5.2 | -1.6 | -105 | -37.3 | -9.2 | 53.6 | -17.5 | -94.8 | 1.1 | -7.4 | 10.6 | -11.7 | -11.2 | -19.9 | -7 | -5.5 | -2.6 | -3.6 | -13 | -11.2 | -0.5 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -18.854 | -6.715 | -49.303 | -2.603 | -1.309 | 0 | -1.294 | -0.9 | -0.9 | -75.938 | -75.938 | -6.424 | -8.443 | -7.5 | -5.694 | -4.661 | -105.781 | -174.687 | -3.75 | -3.751 | -153.75 | -253.75 | -112.812 | -157.813 | -67.813 | -47.812 | -21.875 | -341.875 | -1.875 | -1.875 | -35 | -72.5 | -97.5 | -7.5 | -7.5 | -57.501 | -167.5 | -82.701 | -22.723 | -7.729 | -207.536 | -7.844 | -7.859 | -7.899 | -10.705 | -7.993 | -8.028 | -8.575 | -110.789 | -21.963 | -1.081 | -0.036 | -3.282 | -0.655 | -0.655 | -0.083 | -2.263 | -0.602 | -0.744 | -1.81 | -0.951 | -0.492 | -0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 28.037 | 105.628 | 9.483 | 88.145 | 32.033 | 110.47 | 22.338 | 76.54 | 40.706 | 89.875 | 30.835 | 96.743 | 10.773 | 88.111 | 15.092 | 74.166 | 24.876 | 83.379 | 14.982 | 49.01 | 24.002 | 76.994 | 6.358 | 51.107 | 13.747 | 46.489 | 12.486 | 47.619 | 16.464 | 55.049 | 7.205 | 81.117 | 7.383 | 0 | 28.49 | 28.49 | 2.408 | 43.464 | 10.542 | 36.747 | -7.99 | 31.745 | 21.581 | 41.385 | 15.336 | 59.578 | 15.615 | 47.34 | 17.376 | 70.074 | 41.106 | 42.354 | 10.983 | 56.379 | 52.464 | 58.088 | 14.031 | 65.077 | 8.133 | 43.681 | 1.585 | 25.5 | 1.152 | 22.581 | 19.651 | 24.852 | 12.097 | 56.831 | 21.413 | 48.657 | 81.583 | 26.427 | 4.711 | 27.995 | 10.433 | 24.194 | 7.213 | 14.94 | 2.268 | 14.824 | 23.896 | 31.861 | 86.135 | 55.24 | 216.269 | 38.266 | 25.153 | 16.273 | 27.2 | 33.604 | 42.791 | 16.049 | 24.008 | 37.068 | 28.234 | 12.537 | 7.11 | 15.698 | 24.2 | 22.6 | 17.6 | 14.7 | 47.8 | 3.7 | 30.2 | 9.9 | 18.5 | 10.8 | 12.8 | 6.4 | 11.3 | 6 | 14.5 | 2.3 | 5.2 | 4.5 | 7.9 | 4.3 | 3.1 | 2.6 | 2.2 | 1.9 | 2.5 | 1.8 | 2 | 0.3 | 1.6 | 0.6 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -65.994 | -65.247 | -147.33 | -300 | -300 | -300 | -260.724 | -382.734 | -217.266 | -290 | -210 | -214.999 | -140 | -195.211 | -202.871 | -42.078 | -20 | -100 | -80 | -120 | -100 | -80 | -29.185 | -33 | -132 | -55 | -180 | -80 | -120 | -100 | -80 | -100 | -120 | -16.275 | -163.725 | -80 | -36 | -144 | -144 | -40 | -25 | -25 | -54.747 | -75.018 | -35.001 | -34.998 | 0 | 66.851 | -20 | -20 | -20 | -66.851 | -100 | -169.988 | -64.997 | -59.442 | -75 | -25 | -25.257 | 50.001 | 0 | 0 | -50.001 | -50.001 | -87.187 | -87.187 | -82.865 | -10.831 | -59.395 | -63.324 | -18.07 | -30.448 | -70.518 | -18.044 | -80.982 | -0.001 | -3.246 | -44.979 | -40.16 | -134.967 | -49.998 | -77.401 | -160.937 | -34.096 | -158.855 | 0 | -129.904 | -129.904 | 0 | 0 | -0.004 | -0.004 | -125.558 | -61.776 | -144.544 | -186.165 | -28.41 | -99.891 | -83 | -67.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.5 | -8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -65.994 | -66.343 | -147.33 | -37.233 | -82.131 | -24.865 | -137.095 | 16.025 | -88.708 | 111.597 | -139.494 | -34.659 | -88.002 | 43.927 | -99.591 | -16.556 | -29.88 | 157.137 | 358.738 | 15.166 | -30.862 | -15.22 | 358.805 | 41.134 | 268.006 | 18.364 | 869.753 | 77.026 | 32.682 | 197.788 | 273.672 | -9.933 | 248.263 | 87.263 | -38.01 | 83.567 | 356 | 287.898 | 463.986 | -0.049 | 45.492 | 199.5 | 4.224 | -4.223 | -0.9 | -1.13 | -44.004 | -62.913 | 270 | 560 | -20 | -31.493 | 0 | 0 | 0.655 | 21.411 | 0 | 0 | 25.257 | 1.279 | 1.279 | 0 | 101.027 | -1.517 | 87.186 | -1.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.109 | 0 | 0 | 129.904 | 0 | -41.773 | 0 | 0.004 | 0 | -1.4 | -1.985 | -3.083 | -0.299 | -6.073 | -0.8 | -6.4 | 0 | -30.9 | -1.4 | -8 | -13.6 | -1.7 | -2.2 | -2.7 | -1.8 | -3.5 | -2.3 | -2.6 | -2.5 | -9.1 | -0.5 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.3 | 0 | 0 | 0 | -0.7 | -0.5 | -0.2 | -9.5 | -0.9 | 30.4 | -0.5 |
| Kasstroom uit Financieringsactiviteiten
| -56.811 | 32.57 | -187.15 | -254.294 | -351.407 | -214.395 | -376.775 | -291.069 | -266.168 | -164.466 | -394.597 | -159.339 | -225.672 | -70.673 | -293.064 | 10.87 | -130.785 | -114.171 | 93.48 | -59.575 | -264.747 | -275.656 | 38.086 | -104.207 | -83.06 | -37.959 | 230.364 | -347.23 | -92.729 | 50.962 | 15.877 | -101.316 | -86.854 | 63.488 | -182.255 | -75.444 | -5.092 | -39.339 | 57.805 | -11.031 | -220.034 | 198.401 | -41.025 | -45.755 | -31.27 | 15.457 | -36.417 | 38.765 | -93.413 | 298.111 | 0.025 | -57.868 | -92.299 | -114.264 | -13.188 | -1.437 | -63.232 | 39.475 | -17.868 | 41.871 | 1.913 | 25.008 | 0.66 | -28.937 | 19.65 | -63.787 | -70.768 | 46 | -37.982 | -14.667 | 63.513 | -4.021 | -65.807 | 9.951 | -70.549 | 24.193 | 3.967 | -30.039 | -37.892 | -120.143 | -26.102 | -45.54 | -74.802 | 21.144 | 57.414 | -29.529 | 25.153 | -113.631 | -14.573 | 33.604 | 42.791 | 16.045 | -102.95 | -26.693 | -119.393 | -173.927 | -27.373 | -84.993 | -65.2 | -45.1 | -13.3 | 13.3 | 39.8 | -9.9 | 28.5 | 7.7 | 15.8 | 9 | 9.3 | 4.1 | -0.8 | -4.7 | 5.4 | 1.8 | 5.2 | 4.5 | 7.9 | 4.3 | 3.1 | 2.5 | 1.9 | 1.9 | 2.5 | 1.8 | 1.3 | -0.2 | 1.4 | -8.9 | -0.9 | 30.4 | -0.5 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 3.035 | -6.897 | 9.32 | -17.976 | -12.711 | -7.967 | 35.675 | -27.141 | -18.2 | -18.235 | -1.72 | -0.616 | -3.472 | -3.544 | 10.001 | 8.454 | 13.124 | -6.437 | 2.013 | -2.193 | 1.882 | -1.789 | 4.882 | -7.26 | -9.599 | -5.782 | 11.555 | 0.029 | 3.08 | 5.345 | -8.881 | 1.013 | 0.438 | 8.254 | -6.296 | -1.315 | -2.871 | -0.38 | -18.469 | -12.012 | -1.023 | 1.449 | -5.107 | 2.487 | -1.364 | -4.348 | -7.357 | 3.056 | -1.808 | -3.445 | -2.931 | -0.233 | 5.384 | 4.036 | -3.395 | 10.414 | 4.983 | -2.166 | 1.322 | 3.343 | 3.877 | -6.07 | 6.122 | 5.685 | -1.841 | 2.542 | 5.759 | -0.333 | 1.645 | 2.339 | 0.144 | 0.666 | 3.472 | 0.172 | 0.326 | 1.227 | 0.998 | -0.702 | -1.74 | -2.519 | 1.008 | -1.128 | -0.377 | 5.727 | 0.406 | -1.197 | -0.596 | -0.005 | -2.459 | -2.222 | 2.707 | -1.907 | -0.936 | 1.261 | -4.087 | 0.168 | -1.121 | -1.98 | -0.5 | -0.2 | -0.1 | -0.5 | 0.4 | 2.1 | -0.5 | 0.1 | -1.3 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.2 | 0.1 | 0.4 | 0.1 | -0.1 | 0.3 | 0.3 | -0.4 | 0.2 | 0.1 | -0.1 | -0.3 | 0.1 | 0 | 0 | 0.1 |
| Netto Kasstroomverandering
| 336.874 | 384.043 | -320.028 | -246.757 | 141.563 | 389.113 | -262.596 | 34 | -189.987 | 449.266 | -308.598 | 47.446 | -72.499 | 434.831 | -212.565 | 185.982 | 193.57 | 156.136 | -28.245 | 41.846 | 55.633 | 38.842 | -130.795 | -18.121 | 170.435 | -35.091 | -442.464 | -106.63 | 163.661 | 163.616 | -148.911 | 30.303 | 118.371 | 244.96 | -253.202 | -150.235 | 117.578 | 72.021 | -188.938 | 82.716 | 81.413 | -71.42 | -129.388 | 130.071 | 211.352 | 130.653 | -150.017 | -263.385 | 167.173 | -14.745 | -43.738 | -34.809 | 195.854 | -6.58 | -74.795 | -108.034 | 214.01 | 42.941 | -75.123 | 79.332 | 115.882 | 36.234 | -107.467 | 32.143 | -29.4 | 146.834 | -151.272 | 143.473 | -25.22 | 83.918 | 46.397 | 61.042 | -25.214 | -19.567 | -89.938 | 84.482 | -23.175 | -33.238 | 29.658 | -152.525 | 43.111 | 43.395 | -111.58 | 98.024 | 157.462 | -78.517 | 34.759 | -35.081 | -135.909 | 251.601 | -39.727 | 137.192 | -11.086 | -53.978 | 46.448 | -297.847 | 300.356 | -71.589 | -87.2 | 128.2 | 38.4 | 32.4 | -78.3 | -6.4 | 73.2 | -14.3 | -19.2 | 12.2 | 22.2 | -2.5 | -0.5 | 12.3 | -69.3 | -6.2 | 6 | 75.9 | 15.5 | -71.6 | 19.5 | 15.4 | 25 | 5.3 | -1.3 | -5.9 | 4.4 | 8.8 | 9 | -7.9 | -9.8 | 22.2 | 4.7 |
| Kaspositie aan het Einde van de Periode
| 1,841.351 | 1,504.477 | 1,120.434 | 1,441.187 | 1,687.944 | 1,546.381 | 1,157.268 | 1,419.864 | 1,385.864 | 1,575.851 | 1,126.585 | 1,435.183 | 1,387.737 | 1,460.236 | 1,025.405 | 1,237.97 | 1,051.988 | 858.418 | 702.282 | 730.527 | 688.681 | 633.048 | 594.206 | 723.115 | 741.236 | 570.801 | 605.892 | 1,048.356 | 1,154.986 | 991.325 | 827.709 | 976.62 | 946.317 | 827.946 | 582.986 | 836.188 | 986.423 | 868.845 | 796.824 | 985.762 | 903.046 | 821.633 | 893.053 | 1,022.441 | 892.37 | 681.018 | 550.365 | 700.382 | 963.767 | 796.594 | 811.339 | 855.077 | 889.886 | 694.032 | 700.612 | 775.407 | 883.441 | 669.431 | 626.49 | 701.613 | 622.281 | 506.399 | 470.165 | 577.632 | 545.489 | 574.889 | 428.055 | 579.327 | 435.854 | 461.074 | 377.156 | 330.759 | 269.717 | 294.931 | 314.498 | 404.436 | 319.954 | 343.129 | 376.367 | 346.709 | 499.234 | 456.123 | 412.728 | 524.308 | 426.284 | 268.822 | 347.339 | 312.58 | 347.661 | 483.57 | 231.969 | 271.696 | 134.504 | 145.59 | 199.568 | 153.12 | 450.967 | 150.611 | 222.2 | 285.3 | 38.4 | 32.4 | 86.2 | -6.4 | 73.2 | -14.3 | 107.2 | 12.2 | 22.2 | -2.5 | 33.4 | 12.3 | -69.3 | -6.2 | 97.2 | 75.9 | 15.5 | -71.6 | 113 | 15.4 | 25 | 5.3 | 36.5 | -5.9 | 4.4 | 8.8 | 30.4 | -7.9 | -9.8 | 22.2 | 16.9 |