Synopsys, Inc.
NASDAQ:SNPS
492.18 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,127.436 | 5,842.619 | 5,081.542 | 4,204.193 | 3,685.281 | 3,360.694 | 3,121.058 | 2,724.88 | 2,422.532 | 2,242.211 | 2,057.472 | 1,962.214 | 1,756.017 | 1,535.643 | 1,380.661 | 1,360.045 | 1,336.951 | 1,212.469 | 1,095.56 | 991.931 | 1,092.104 | 1,176.983 | 906.534 | 680.35 | 783.778 | 806.1 | 717.9 | 499.1 | 353.5 | 265.5 | 196 | 108 | 63 | 40.5 | 22.1 |
| Kosten van de omzet
| 1,245.289 | 1,222.193 | 1,063.697 | 861.777 | 794.69 | 752.946 | 735.898 | 654.184 | 542.962 | 518.92 | 456.885 | 453.552 | 392.673 | 340.45 | 281.094 | 273.65 | 258.896 | 234.265 | 223.527 | 172.601 | 154.487 | 147.461 | 139.223 | 130.122 | 75.833 | 62.7 | 49.6 | 30 | 20.2 | 15.1 | 14.4 | 8.5 | 6 | 3.7 | 1.8 |
| Brutowinst
| 4,882.147 | 4,620.426 | 4,017.845 | 3,342.416 | 2,890.591 | 2,607.748 | 2,385.16 | 2,070.696 | 1,879.57 | 1,723.291 | 1,600.587 | 1,508.662 | 1,363.344 | 1,195.193 | 1,099.567 | 1,086.395 | 1,078.055 | 978.204 | 872.033 | 819.33 | 937.617 | 1,029.522 | 767.311 | 550.228 | 707.945 | 743.4 | 668.3 | 469.1 | 333.3 | 250.4 | 181.6 | 99.5 | 57 | 36.8 | 20.3 |
| Brutowinstmarge
| 0.797 | 0.791 | 0.791 | 0.795 | 0.784 | 0.776 | 0.764 | 0.76 | 0.776 | 0.769 | 0.778 | 0.769 | 0.776 | 0.778 | 0.796 | 0.799 | 0.806 | 0.807 | 0.796 | 0.826 | 0.859 | 0.875 | 0.846 | 0.809 | 0.903 | 0.922 | 0.931 | 0.94 | 0.943 | 0.943 | 0.927 | 0.921 | 0.905 | 0.909 | 0.919 |
| Onderzoek- en ontwikkelingskosten
| 2,082.36 | 1,946.813 | 1,680.379 | 1,504.823 | 1,279.022 | 1,136.932 | 1,084.822 | 908.841 | 856.705 | 776.229 | 718.768 | 669.197 | 581.628 | 491.871 | 449.229 | 419.908 | 394.747 | 379.221 | 370.629 | 316.992 | 285.281 | 285.88 | 225.545 | 189.831 | 189.28 | 167.1 | 154.4 | 115 | 84.2 | 58.7 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 568.496 | 410.311 | 353.84 | 322.988 | 284.53 | 229.218 | 262.56 | 196.844 | 165.962 | 165.097 | 155.215 | 143.791 | 157.459 | 112.76 | 114.887 | 119.1 | 103.852 | 101.735 | 112.873 | 102.94 | 121.547 | 90.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 859.342 | 889.016 | 779.777 | 712.491 | 632.01 | 632.89 | 622.978 | 549.248 | 502.368 | 474.407 | 453.079 | 425.982 | 415.629 | 363.118 | 339.759 | 324.124 | 334.779 | 349.395 | 330.361 | 331.404 | 302.372 | 310.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,427.838 | 1,299.327 | 1,133.617 | 1,035.479 | 916.54 | 862.108 | 885.538 | 746.092 | 668.33 | 639.504 | 608.294 | 569.773 | 573.088 | 475.878 | 454.646 | 443.224 | 438.631 | 451.13 | 443.234 | 434.344 | 423.919 | 400.713 | 471.798 | 343.636 | 348.01 | 288.7 | 292.6 | 215.2 | 161.8 | 124.2 | 138.9 | 71.8 | 41.3 | 28 | 14 |
| Overige kosten
| 16.238 | 105.027 | 29.754 | 33.919 | 38.829 | 41.291 | 3.318 | 35.535 | 12.153 | 15.144 | 23.425 | 29.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 3,510.198 | 3,351.167 | 2,843.75 | 2,574.221 | 2,234.391 | 2,040.331 | 2,011.99 | 1,686.547 | 1,552.542 | 1,441.737 | 1,351.87 | 1,262.169 | 1,173.32 | 982.35 | 915.457 | 875.944 | 854.143 | 856.96 | 841.801 | 784.828 | 744.091 | 721.911 | 725.992 | 550.479 | 601.06 | 507.8 | 491.2 | 360.6 | 264.7 | 198.4 | 151 | 79.5 | 46.5 | 31.7 | 15.2 |
| Bedrijfsresultaat
| 1,355.711 | 1,269.259 | 1,162.038 | 734.79 | 620.141 | 520.231 | 360.225 | 347.563 | 317.395 | 266.466 | 248.717 | 246.493 | 190.024 | 212.843 | 184.11 | 208.251 | 219.112 | 118.044 | 29.432 | -52.984 | 89.316 | 194.905 | -80.317 | -0.251 | 106.885 | 235.6 | 177.1 | 108.5 | 68.6 | 52 | 30.6 | 20 | 10.5 | 5.1 | 5.1 |
| Bedrijfsresultaat ratio
| 0.221 | 0.217 | 0.229 | 0.175 | 0.168 | 0.155 | 0.115 | 0.128 | 0.131 | 0.119 | 0.121 | 0.126 | 0.108 | 0.139 | 0.133 | 0.153 | 0.164 | 0.097 | 0.027 | -0.053 | 0.082 | 0.166 | -0.089 | -0 | 0.136 | 0.292 | 0.247 | 0.217 | 0.194 | 0.196 | 0.156 | 0.185 | 0.167 | 0.126 | 0.231 |
| Totaal overige inkomsten en kosten netto
| 158.147 | 32.523 | -46.524 | 70.724 | 18.018 | 25.275 | 3.318 | 35.535 | 12.153 | 15.144 | 23.425 | 29.173 | 11.111 | 6.27 | 14.548 | 24.819 | -0.156 | 47.755 | 14.287 | 45.195 | 2.276 | 24.084 | -208.623 | 83.784 | 39.053 | 15.8 | -58 | 24.5 | -53 | -4.3 | -5.5 | 0.9 | 0.6 | 0.4 | 0.3 |
| Inkomen voor belasting
| 1,513.858 | 1,301.782 | 1,115.514 | 805.514 | 638.159 | 545.506 | 363.543 | 383.098 | 329.548 | 281.61 | 272.142 | 275.666 | 201.135 | 219.113 | 198.658 | 233.07 | 218.956 | 165.799 | 43.719 | -7.789 | 91.592 | 218.989 | -288.94 | 83.533 | 145.938 | 251.4 | 119.1 | 113.4 | 35.9 | 47.7 | 25.1 | 20.9 | 11.1 | 5.5 | 5.4 |
| Inkomen voor belasting ratio
| 0.247 | 0.223 | 0.22 | 0.192 | 0.173 | 0.162 | 0.116 | 0.141 | 0.136 | 0.126 | 0.132 | 0.14 | 0.115 | 0.143 | 0.144 | 0.171 | 0.164 | 0.137 | 0.04 | -0.008 | 0.084 | 0.186 | -0.319 | 0.123 | 0.186 | 0.312 | 0.166 | 0.227 | 0.102 | 0.18 | 0.128 | 0.194 | 0.176 | 0.136 | 0.244 |
| Belastingkosten
| 99.718 | 83.657 | 137.078 | 49.155 | -25.288 | 13.139 | -68.975 | 246.535 | 62.722 | 55.676 | 13.018 | 27.866 | 18.733 | -2.251 | -38.405 | 65.389 | 28.978 | 35.308 | 18.977 | 7.689 | 17.255 | 69.265 | -88.947 | 26.731 | 48.16 | 90 | 55.8 | 41 | 12.2 | 17.4 | 9.3 | 7.7 | 4 | 2 | 1.8 |
| Nettowinst
| 2,235.81 | 1,229.888 | 984.594 | 757.516 | 664.347 | 532.367 | 432.518 | 136.563 | 266.826 | 225.934 | 259.124 | 247.8 | 182.402 | 221.364 | 237.063 | 167.681 | 189.978 | 130.491 | 24.742 | -15.478 | 74.337 | 149.724 | -199.993 | 56.802 | 97.778 | 161.4 | 91.7 | 72.4 | 23.7 | 30.3 | 15.8 | 13.2 | 7.1 | 3.5 | 4 |
| Nettowinstmarge
| 0.365 | 0.211 | 0.194 | 0.18 | 0.18 | 0.158 | 0.139 | 0.05 | 0.11 | 0.101 | 0.126 | 0.126 | 0.104 | 0.144 | 0.172 | 0.123 | 0.142 | 0.108 | 0.023 | -0.016 | 0.068 | 0.127 | -0.221 | 0.083 | 0.125 | 0.2 | 0.128 | 0.145 | 0.067 | 0.114 | 0.081 | 0.122 | 0.113 | 0.086 | 0.181 |
| WPA (Winst Per Aandeel)
| 9.14 | 8.08 | 6.44 | 4.96 | 4.4 | 3.55 | 2.9 | 0.91 | 1.76 | 1.46 | 1.67 | 1.62 | 1.24 | 1.51 | 1.6 | 1.17 | 1.33 | 0.91 | 0.17 | -0.11 | 0.49 | 0.95 | -1.51 | 0.47 | 0.72 | 1.15 | 0.67 | 0.66 | 0.14 | 0.32 | 0.15 | 0.21 | 0.12 | 0.07 | 0.09 |
| Verwaterde WPA
| 14.34 | 7.92 | 6.29 | 4.81 | 4.27 | 3.45 | 2.82 | 0.88 | 1.73 | 1.43 | 1.64 | 1.58 | 1.21 | 1.47 | 1.56 | 1.15 | 1.29 | 0.87 | 0.17 | -0.11 | 0.47 | 0.91 | -1.51 | 0.44 | 0.69 | 1.1 | 0.65 | 0.63 | 0.14 | 0.3 | 0.12 | 0.21 | 0.12 | 0.07 | 0.09 |
| EBITDA
| 1,355.711 | 1,647.785 | 1,435.158 | 1,101.071 | 857.403 | 761.347 | 581.213 | 584.909 | 540.351 | 496.245 | 441.543 | 433.897 | 359.966 | 347.663 | 270.763 | 334.523 | 316.255 | 271.166 | 158.209 | 114.736 | 283.428 | 491.721 | 123.483 | 64.911 | 170.655 | 287.6 | 221.3 | 165.4 | 122.1 | 67.5 | 42.7 | 27.7 | 15.7 | 8.8 | 6.3 |
| EBITDA ratio
| 0.221 | 0.282 | 0.278 | 0.239 | 0.245 | 0.243 | 0.191 | 0.224 | 0.224 | 0.227 | 0.215 | 0.221 | 0.191 | 0.218 | 0.196 | 0.213 | 0.26 | 0.171 | 0.12 | 0.171 | 0.353 | 0.414 | 0.501 | -0.028 | 0.168 | 0.337 | 0.389 | 0.264 | 0.335 | 0.265 | 0.241 | 0.248 | 0.23 | 0.2 | 0.262 |