Synopsys, Inc.
NASDAQ:SNPS
492.18 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1990 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 3,896.532 | 1,839.815 | 1,504.477 | 1,120.434 | 1,438.913 | 1,686.144 | 1,544.592 | 1,154.873 | 1,417.608 | 1,383.559 | 1,573.62 | 1,124.299 | 1,432.84 | 1,385.395 | 1,457.918 | 1,023.074 | 1,235.653 | 1,049.922 | 856.424 | 700.356 | 728.597 | 686.78 | 631.161 | 592.305 | 723.115 | 741.236 | 570.801 | 605.892 | 1,048.356 | 1,154.986 | 991.325 | 827.709 | 976.62 | 946.317 | 827.946 | 582.986 | 836.188 | 986.423 | 868.845 | 796.824 | 985.762 | 903.046 | 821.633 | 893.053 | 1,022.441 | 892.37 | 681.018 | 550.365 | 700.382 | 963.767 | 796.594 | 811.339 | 855.077 | 889.886 | 694.032 | 700.612 | 775.407 | 883.441 | 669.431 | 626.49 | 701.613 | 622.281 | 506.399 | 470.165 | 577.632 | 545.489 | 574.889 | 428.055 | 579.327 | 435.854 | 461.074 | 377.156 | 330.759 | 269.717 | 294.931 | 314.498 | 404.436 | 319.954 | 343.129 | 376.367 | 346.709 | 499.234 | 456.123 | 412.728 | 524.308 | 426.284 | 268.822 | 347.339 | 312.58 | 347.661 | 483.57 | 231.969 | 271.696 | 134.504 | 145.59 | 199.568 | 153.12 | 450.967 | 150.611 | 222.2 | 285.3 | 157 | 118.5 | 86.2 | 159.7 | 166.1 | 92.9 | 107.3 | 78.3 | 66.4 | 43.7 | 33.5 | 33.9 | 21.6 | 90.9 | 97.2 | 91.2 | 59.1 | 41.4 | 112.9 | 93.5 | 78.1 | 53.2 | 36.5 | 37.8 | 43.6 | 39.2 | 30.4 | 21.4 | 29.2 | 39 | 16.9 | 12.2 | 9.3 |
| Kortetermijnbeleggingen
| 153.869 | 154.431 | 156.78 | 154.49 | 151.639 | 148.443 | 150.846 | 147.05 | 147.913 | 147.599 | 146.901 | 147.748 | 147.949 | 144.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.508 | 147.508 | 140.243 | 138.648 | 140.695 | 143.542 | 131.976 | 122.948 | 128.747 | 136.496 | 136.579 | 120.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.15 | 132.15 | 148.997 | 148.395 | 146.431 | 166.516 | 163.154 | 326.384 | 409.023 | 465.853 | 466.713 | 460.258 | 370.448 | 372.116 | 373.669 | 331.598 | 242.609 | 432.26 | 405.126 | 358.368 | 306.463 | 302.549 | 241.963 | 241.557 | 239.609 | 199.787 | 182.07 | 179.46 | 181.192 | 206.136 | 232.32 | 200.111 | 156.891 | 205.04 | 174.049 | 141.809 | 123.277 | 122.921 | 102.153 | 98.547 | 48.17 | 206.79 | 204.74 | 174.371 | 247.109 | 129.354 | 282.519 | 195.103 | 466.101 | 428.8 | 418.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 4,050.401 | 1,994.246 | 1,661.257 | 1,274.924 | 1,590.552 | 1,834.587 | 1,695.438 | 1,301.923 | 1,565.521 | 1,531.158 | 1,720.521 | 1,272.047 | 1,580.789 | 1,530.168 | 1,457.918 | 1,023.074 | 1,235.653 | 1,049.922 | 856.424 | 700.356 | 728.597 | 686.78 | 631.161 | 592.305 | 723.115 | 741.236 | 570.801 | 605.892 | 1,048.356 | 1,302.494 | 1,131.568 | 966.357 | 1,117.315 | 1,089.859 | 959.922 | 705.934 | 964.935 | 1,122.919 | 1,005.424 | 917.062 | 985.762 | 903.046 | 821.633 | 893.053 | 1,022.441 | 892.37 | 681.018 | 550.365 | 700.382 | 963.767 | 796.594 | 943.489 | 1,004.074 | 1,038.281 | 840.463 | 867.128 | 938.561 | 1,209.825 | 1,078.454 | 1,092.343 | 1,168.326 | 1,082.539 | 876.847 | 842.281 | 951.301 | 877.087 | 817.498 | 860.315 | 984.453 | 794.222 | 767.537 | 679.705 | 572.722 | 511.274 | 534.54 | 514.285 | 586.506 | 499.414 | 524.321 | 582.503 | 579.029 | 699.345 | 613.014 | 617.768 | 698.357 | 568.093 | 392.099 | 470.26 | 414.733 | 446.208 | 531.74 | 438.759 | 476.436 | 308.875 | 392.699 | 328.922 | 435.639 | 646.07 | 616.712 | 651 | 704.2 | 157 | 118.5 | 86.2 | 159.7 | 166.1 | 92.9 | 107.3 | 78.3 | 66.4 | 43.7 | 33.5 | 33.9 | 21.6 | 90.9 | 97.2 | 91.2 | 59.1 | 41.4 | 112.9 | 93.5 | 78.1 | 53.2 | 36.5 | 37.8 | 43.6 | 39.2 | 30.4 | 21.4 | 29.2 | 39 | 16.9 | 12.2 | 9.3 |
| Nettovorderingen
| 934.47 | 1,499.072 | 1,365.889 | 1,064.135 | 946.967 | 666.577 | 779.892 | 1,035.323 | 796.091 | 682.647 | 722.992 | 1,038.749 | 568.501 | 824.66 | 612.285 | 1,007.019 | 995.292 | 855.005 | 828.458 | 1,004.713 | 764.452 | 457.39 | 526.691 | 930.021 | 554.217 | 501.331 | 568.434 | 499.373 | 451.144 | 411.262 | 373.77 | 331.984 | 438.873 | 317.067 | 299.076 | 354.766 | 385.694 | 307.825 | 338.407 | 283.007 | 326.727 | 238.863 | 322.606 | 246.774 | 256.026 | 297.23 | 271.86 | 293.084 | 309.935 | 228.629 | 265.172 | 236.132 | 203.124 | 196.863 | 238.764 | 200.523 | 199.527 | 175.15 | 185.948 | 184.299 | 178.201 | 136.76 | 189.115 | 150.083 | 197.224 | 194.846 | 214.717 | 182.738 | 166.425 | 248.452 | 208.389 | 182.568 | 165.122 | 157.129 | 186.548 | 132.221 | 148.548 | 155.195 | 181.329 | 154.55 | 178.841 | 192.229 | 270.182 | 265.857 | 273.122 | 201.802 | 246.006 | 220.573 | 207.206 | 233.157 | 151.953 | 146.331 | 146.294 | 131.721 | 132.291 | 145.247 | 146.449 | 178.499 | 160.365 | 156.9 | 155.9 | 157.6 | 139.2 | 130.2 | 126.3 | 111.2 | 113 | 0 | 87.9 | 89.5 | 81.9 | 64.9 | 61.1 | 46.5 | 51.4 | 44.9 | 42.9 | 38.4 | 44.6 | 33.6 | 33.9 | 33.6 | 29.8 | 16.5 | 15.3 | 13.3 | 11.9 | 13 | 16.7 | 9.8 | 8.1 | 5.8 | 8.3 | 5.7 |
| Voorraad
| 361.849 | 386.009 | 377.875 | 382.727 | 325.59 | 282.791 | 256.426 | 220.881 | 211.927 | 219.736 | 213.532 | 212.919 | 229.023 | 241.103 | 230.068 | 230.907 | 192.333 | 159.813 | 166.437 | 148.057 | 141.518 | 155.108 | 166.329 | 137.559 | 122.407 | -5.466 | 1.281 | 47.987 | 9.71 | 3.957 | -9.937 | 26.447 | 11.01 | -2.153 | 4.524 | -75.162 | 5.991 | -7.691 | -19.975 | 22.365 | 11.42 | -11.461 | 3.895 | 10.663 | 10.749 | -13.007 | -2.842 | 25.994 | 29.033 | -10.469 | 1.746 | 4.717 | -21.84 | -0.243 | 0.769 | 16.959 | -1.332 | -4.493 | -6.387 | 4.606 | 67.779 | 136.073 | 131.29 | 136.533 | -8.473 | -2.444 | 6.233 | 1.788 | 12.868 | 18.622 | -16.547 | 5.072 | 43.824 | -106.527 | -2.569 | 9.493 | 65.231 | -13.283 | 5.138 | 0.176 | -118.024 | -9.915 | -18.056 | 33.431 | -36.387 | 11.854 | 0 | 9.339 | 83.195 | 40.776 | 0.328 | 14.425 | 70.095 | 3.256 | -4.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 1,122.946 | 1,248.426 | 1,249.656 | 687.632 | 567.515 | 484.357 | 429.179 | 470.272 | 439.13 | 465.487 | 417.201 | 423.782 | 430.028 | 168.045 | 389.529 | 136.724 | 125.939 | 121.275 | 109.436 | 98.303 | 104.35 | 318.367 | 319.702 | 137.745 | 144.058 | 223.016 | 230.951 | 227.081 | 121.209 | 180.876 | 176.674 | 185.702 | 160.75 | 145.112 | 144.199 | 91.278 | 118.178 | 196.793 | 201.144 | 216.204 | 192.246 | 172.874 | 184.032 | 181.038 | 169.51 | 140.484 | 153.491 | 156.333 | 130.339 | 101.306 | 111.775 | 110.029 | 105.312 | 127.152 | 127.395 | 126.626 | 109.667 | 110.999 | 115.492 | 121.879 | 117.273 | 229.658 | 229.035 | 229.003 | 173.765 | 182.238 | 184.682 | 178.449 | 176.661 | 163.793 | 145.171 | 161.718 | 156.646 | 112.822 | 219.349 | 221.918 | 212.425 | 147.194 | 160.477 | 155.339 | 155.163 | 273.187 | 283.102 | 301.158 | 267.727 | 304.114 | 292.26 | 316.715 | 307.376 | 224.181 | 183.405 | 183.077 | 168.652 | 98.557 | 95.301 | 99.352 | 102.433 | 47.281 | 61.282 | 66.5 | 54.6 | 537 | 612.6 | 607.9 | 482.6 | 461.3 | 441.8 | 376.9 | 319.9 | 287.2 | 286.3 | 221.9 | 222.6 | 235.8 | 159.4 | 130.5 | 128.4 | 146.5 | 137.3 | 46.4 | 52.7 | 51.4 | 67.3 | 57.7 | 47.8 | 31.4 | 27.7 | 24.3 | 25.4 | 23.2 | 11.5 | 2 | 1.7 | 2.7 |
| Totaal vlottende activa
| 6,469.666 | 5,127.753 | 4,653.12 | 3,407.928 | 3,430.624 | 3,268.312 | 3,160.935 | 3,028.399 | 3,012.669 | 2,899.028 | 3,074.246 | 2,947.497 | 2,808.341 | 2,763.976 | 2,689.8 | 2,397.724 | 2,549.217 | 2,186.015 | 1,960.755 | 1,951.429 | 1,738.917 | 1,617.645 | 1,643.883 | 1,797.63 | 1,543.797 | 1,465.583 | 1,370.186 | 1,332.346 | 1,682.593 | 1,894.632 | 1,682.012 | 1,484.043 | 1,716.938 | 1,552.038 | 1,403.197 | 1,200.528 | 1,563.801 | 1,627.537 | 1,544.975 | 1,416.273 | 1,504.735 | 1,314.783 | 1,328.271 | 1,320.865 | 1,447.977 | 1,330.084 | 1,106.369 | 999.782 | 1,140.656 | 1,293.702 | 1,173.541 | 1,289.65 | 1,338.055 | 1,362.296 | 1,206.622 | 1,194.277 | 1,247.755 | 1,495.974 | 1,379.894 | 1,398.521 | 1,463.8 | 1,448.957 | 1,294.997 | 1,221.367 | 1,322.29 | 1,254.171 | 1,216.897 | 1,221.502 | 1,327.539 | 1,206.467 | 1,121.097 | 1,023.991 | 894.49 | 781.225 | 940.437 | 868.424 | 947.479 | 801.803 | 866.127 | 892.392 | 913.033 | 1,164.761 | 1,166.298 | 1,184.783 | 1,239.206 | 1,074.009 | 930.365 | 1,007.548 | 929.315 | 903.546 | 867.098 | 768.167 | 791.382 | 539.153 | 620.291 | 573.521 | 684.521 | 871.85 | 838.359 | 874.4 | 914.7 | 851.6 | 870.3 | 824.3 | 768.6 | 738.6 | 647.7 | 615.5 | 486.1 | 443.1 | 411.9 | 320.3 | 317.6 | 303.9 | 301.7 | 272.6 | 262.5 | 244 | 223.3 | 192.9 | 180.1 | 163.1 | 150.3 | 110.7 | 100.9 | 88.3 | 78.8 | 67.7 | 63.5 | 62.2 | 58.6 | 24.7 | 22.2 | 17.7 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,128.923 | 1,128.001 | 1,094.843 | 1,118.49 | 1,126.09 | 1,110.7 | 1,123.166 | 1,103.817 | 1,042.39 | 1,061.373 | 1,076.749 | 959.047 | 965.649 | 964.028 | 984.2 | 948.74 | 949.636 | 956.773 | 933.19 | 917.664 | 429.532 | 372.566 | 344.176 | 317.896 | 309.31 | 290.446 | 283.782 | 284.441 | 266.014 | 262.025 | 259.476 | 256.811 | 257.035 | 258.794 | 258.856 | 261.235 | 263.077 | 260.667 | 258.199 | 256.092 | 249.098 | 216.01 | 202.86 | 197.335 | 197.6 | 194.198 | 195.315 | 193.051 | 191.243 | 165.909 | 157.792 | 157.219 | 159.517 | 159.059 | 150.37 | 149.554 | 148.58 | 139.102 | 140.63 | 143.371 | 146.91 | 144.928 | 136.799 | 141.152 | 145.087 | 130.511 | 127.223 | 128.578 | 131.866 | 128.739 | 141.044 | 139.585 | 140.66 | 164.278 | 166.805 | 165.116 | 170.195 | 174.918 | 175.625 | 173.532 | 178.155 | 180.081 | 182.041 | 186.53 | 184.313 | 180.745 | 180.122 | 182.454 | 185.04 | 185.872 | 194.225 | 198.091 | 192.304 | 173.661 | 166.419 | 162.558 | 157.243 | 146.211 | 141.302 | 136.6 | 126.2 | 123.8 | 119.1 | 107.9 | 99.9 | 88 | 88.4 | 86.5 | 76.7 | 63.6 | 59.5 | 55.9 | 51.5 | 45.2 | 40.6 | 32.7 | 28.7 | 25.5 | 22.3 | 20.3 | 19.3 | 17.8 | 16.5 | 13.6 | 13 | 11.4 | 10.8 | 9.3 | 8.8 | 7.9 | 7.4 | 6.9 | 6.9 | 3.9 |
| Goodwill
| 3,448.85 | 3,444.349 | 3,427.424 | 4,131.418 | 4,070.336 | 3,887.86 | 3,888.249 | 3,864.833 | 3,842.234 | 3,854.889 | 3,616.133 | 3,592.788 | 3,575.785 | 3,485.181 | 3,432.577 | 3,433.003 | 3,365.114 | 3,356.407 | 3,311.243 | 3,231.592 | 3,171.179 | 3,143.056 | 3,143.795 | 3,145.7 | 3,143.249 | 3,138.666 | 3,147.124 | 3,130.598 | 2,706.974 | 2,660.68 | 2,661.538 | 2,652.257 | 2,518.245 | 2,515.091 | 2,500.804 | 2,472.844 | 2,471.241 | 2,335.816 | 2,251.845 | 2,245.92 | 2,255.708 | 2,260.897 | 2,254.454 | 1,966.819 | 1,975.971 | 1,976.964 | 1,980.012 | 1,971.654 | 1,976.987 | 1,638.884 | 1,630.415 | 1,295.485 | 1,289.286 | 1,258.286 | 1,256.485 | 1,266.524 | 1,265.843 | 1,002.531 | 998.91 | 934.226 | 932.691 | 933.56 | 917.287 | 917.794 | 899.64 | 896.574 | 765.576 | 768.848 | 767.087 | 752.955 | 736.799 | 735.132 | 735.643 | 744.493 | 735.175 | 744.114 | 728.979 | 764.08 | 667.113 | 667.88 | 593.706 | 570.047 | 568.535 | 550.912 | 550.732 | 551.103 | 0 | 0 | 368.068 | 368.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 195.164 | 266.092 | 276.877 | 377.415 | 374.194 | 336.723 | 357.113 | 361.154 | 386.446 | 404.652 | 333.321 | 260.81 | 279.132 | 249.974 | 233.809 | 254.375 | 254.322 | 275.338 | 279.311 | 282.145 | 279.374 | 283.305 | 306.927 | 332.187 | 360.404 | 394.485 | 422.195 | 434.539 | 253.843 | 248.335 | 274.609 | 301.922 | 266.661 | 295.436 | 320.076 | 337.38 | 363.659 | 318.499 | 302.656 | 332.385 | 365.03 | 367.416 | 398.56 | 307.912 | 335.425 | 364.005 | 397.219 | 430.797 | 466.322 | 350.893 | 364.113 | 181.515 | 196.031 | 203.739 | 220.61 | 232.67 | 249.656 | 118.061 | 119.806 | 89.538 | 96.81 | 102.676 | 99.343 | 109.87 | 114.76 | 123.972 | 54.778 | 67.173 | 78.792 | 79.807 | 81.13 | 92.899 | 106.144 | 113.595 | 124.021 | 879.684 | 871.498 | 922.1 | 818.704 | 855.82 | 791.775 | 783.202 | 815.49 | 803.313 | 836.315 | 868.186 | 894.149 | 763.419 | 789.888 | 351.249 | 26.974 | 30.922 | 35.077 | 39.428 | 43.677 | 48.014 | 51.776 | 52.206 | 53.451 | 57.5 | 57.4 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1 | 1.2 | 1.3 | 2.4 | 0 | 2.8 | 3.7 | 4.3 | 4.3 | 4.6 | 4.8 | 1.6 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 3,644.014 | 3,710.441 | 3,704.301 | 4,508.833 | 4,444.53 | 4,224.583 | 4,245.362 | 4,225.987 | 4,228.68 | 4,259.541 | 3,949.454 | 3,853.598 | 3,854.917 | 3,735.155 | 3,666.386 | 3,687.378 | 3,619.436 | 3,631.745 | 3,590.554 | 3,513.737 | 3,450.553 | 3,426.361 | 3,450.722 | 3,477.887 | 3,503.653 | 3,533.151 | 3,569.319 | 3,565.137 | 2,960.817 | 2,909.015 | 2,936.147 | 2,954.179 | 2,784.906 | 2,810.527 | 2,820.88 | 2,810.224 | 2,834.9 | 2,654.315 | 2,554.501 | 2,578.305 | 2,620.738 | 2,628.313 | 2,653.014 | 2,274.731 | 2,311.396 | 2,340.969 | 2,377.231 | 2,402.451 | 2,443.309 | 1,989.777 | 1,994.528 | 1,477 | 1,485.317 | 1,462.025 | 1,477.095 | 1,499.194 | 1,515.499 | 1,120.592 | 1,118.716 | 1,023.764 | 1,029.501 | 1,036.236 | 1,016.63 | 1,027.664 | 1,014.4 | 1,020.546 | 820.354 | 836.021 | 845.879 | 832.762 | 817.929 | 828.031 | 841.787 | 858.088 | 859.196 | 879.684 | 871.498 | 922.1 | 818.704 | 855.82 | 791.775 | 783.202 | 815.49 | 803.313 | 836.315 | 868.186 | 894.149 | 763.419 | 789.888 | 719.317 | 26.974 | 30.922 | 35.077 | 39.428 | 43.677 | 48.014 | 51.776 | 52.206 | 53.451 | 57.5 | 57.4 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1 | 1.2 | 1.3 | 2.4 | 0 | 2.8 | 3.7 | 4.3 | 4.3 | 4.6 | 4.8 | 1.6 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0.722 | 0.736 | 0.725 | 0.745 | 0.739 | 1,154.873 | 1,417.608 | 1,573.62 | 1,124.299 | 1,124.299 | -3.176 | 10.417 | 10.416 | 8.285 | 8.276 | 8.279 | 15.068 | 15.515 | 15.503 | 13.973 | 22.093 | 54.722 | 138.312 | 86.405 | 94.266 | 99.835 | 20.157 | -7.265 | -1.595 | 2.047 | 2.847 | -11.566 | -9.028 | 5.799 | 7.749 | 0.083 | -16.341 | 4.501 | 17.645 | 9.952 | 9.605 | 7.119 | 7.935 | 8.644 | 9.702 | 8.557 | 9.429 | 22.894 | 24.541 | 16.847 | -0.602 | -1.964 | 20.085 | -3.362 | 163.23 | 82.639 | 56.83 | 0.86 | -6.455 | -89.81 | 1.668 | 1.553 | -42.071 | -88.989 | 189.651 | -27.134 | -46.758 | -51.905 | -3.914 | 4.957 | -0.406 | 4.616 | 6.542 | 8.322 | 8.092 | 9.143 | 11.03 | 11.472 | 12.831 | 13.458 | 7.73 | 8.316 | -32.24 | 9.563 | 0 | -20.768 | -3.606 | -50.377 | 158.62 | -2.05 | -30.369 | 72.738 | -117.755 | 153.165 | -87.416 | 270.998 | -37.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 1,247.258 | 1,102.716 | 1,004.66 | 954.495 | 860.914 | 813.81 | 774.391 | 719.082 | 670.653 | 617.429 | 605.785 | 628.879 | 612.655 | 527.753 | 514.064 | 522.871 | 497.546 | 463.894 | 430.105 | 407.482 | 390.129 | 339.354 | 352.667 | 337.824 | 404.166 | 167.427 | 138.066 | 187.346 | 243.989 | 382.495 | 367 | 355.469 | 281.926 | 278.225 | 282.393 | 280.009 | 178.915 | 211.733 | 210.373 | 227.715 | 208.156 | 204.502 | 203.554 | 235.46 | 243.066 | 270.745 | 270.037 | 281.887 | 239.412 | 284.905 | 280.259 | 267.078 | 281.056 | 278.203 | 262.173 | 264.117 | 268.759 | 264.874 | 270.365 | 251.762 | 205.396 | 160.09 | 165.6 | 168.07 | 177.386 | 151.077 | 168.056 | 181.404 | 216.642 | 197.039 | 191.551 | 204.979 | 206.254 | 188.89 | 90.174 | 83.232 | 82.384 | 154.97 | 173.214 | 155.517 | 125.601 | 243.106 | 249.766 | 271.739 | 32.24 | -9.563 | 0 | 34.226 | 35.085 | 50.377 | -158.62 | 2.05 | 30.369 | -72.738 | 117.755 | -153.165 | 87.416 | -270.998 | 37.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 583.7 | 579.773 | 554.191 | 567.777 | 470.248 | 505.081 | 486.139 | -666.534 | -953.913 | -1,081.444 | -620.152 | -611.974 | 513.874 | 484.577 | 474.699 | 447.84 | 405.951 | 416.544 | 392.794 | 397.076 | 380.526 | 383.509 | 380.682 | 358.527 | 246.736 | 252.203 | 243.452 | 248.444 | 222.844 | 238.037 | 223.518 | 211.705 | 196.713 | 220.771 | 208.965 | 189.728 | 197.297 | 199.637 | 204.46 | 179.463 | 175.127 | 171.369 | 163.232 | 156.646 | 150.961 | 143.832 | 140.234 | 134.818 | 123.607 | 112.084 | 113.821 | 91.206 | 103.991 | 109.019 | 93.124 | 109.508 | -57.282 | 11.468 | 38.901 | 91.487 | 99.702 | 177.343 | 80.357 | 76.852 | 125.386 | 191.541 | -92.022 | 124.5 | 142.169 | 141.944 | 83.297 | 74.221 | 75.037 | 68.284 | 68.606 | 65.253 | 61.828 | 59.529 | 57.597 | 56.389 | 70.792 | -163.052 | -182.852 | -223.27 | 47.519 | 46.31 | 59.716 | 51.136 | 42.992 | 350.27 | 107.992 | 117.637 | 110.144 | 141.792 | 152.039 | 171.518 | 157.453 | 153.451 | 114.994 | 109.4 | 75.6 | 137 | 36 | 84.1 | 78.1 | 69.8 | 93.7 | 75.5 | 66.9 | 55.6 | 44.2 | 50.1 | 39.9 | 34.5 | 6.5 | 6.3 | 6.4 | 7 | 7.4 | 7.3 | 7.8 | 7 | 9.2 | 4.9 | 4.2 | 4.2 | 5.5 | 4.6 | 4.5 | 0.9 | 2.7 | 6.2 | 6.3 | 0.4 |
| Totaal niet-vlottende activa
| 6,603.895 | 6,520.931 | 6,358.717 | 7,150.331 | 6,902.507 | 6,654.919 | 6,629.797 | 6,537.225 | 6,405.418 | 6,430.519 | 6,136.135 | 5,953.849 | 5,943.919 | 5,721.93 | 5,649.765 | 5,615.114 | 5,480.845 | 5,477.235 | 5,361.711 | 5,251.474 | 4,666.243 | 4,535.763 | 4,550.34 | 4,546.856 | 4,602.177 | 4,329.632 | 4,328.885 | 4,385.203 | 3,713.821 | 3,784.307 | 3,784.546 | 3,780.211 | 3,523.427 | 3,556.751 | 3,562.066 | 3,546.995 | 3,481.938 | 3,326.435 | 3,211.192 | 3,246.076 | 3,270.764 | 3,230.146 | 3,232.265 | 2,871.291 | 2,910.958 | 2,958.388 | 2,992.519 | 3,020.764 | 3,007 | 2,575.569 | 2,570.941 | 2,009.35 | 2,029.279 | 2,006.342 | 2,002.847 | 2,019.011 | 2,038.786 | 1,618.675 | 1,625.442 | 1,511.244 | 1,475.054 | 1,428.787 | 1,401.054 | 1,415.291 | 1,420.188 | 1,404.686 | 1,213.262 | 1,243.369 | 1,289.798 | 1,248.579 | 1,229.907 | 1,251.773 | 1,263.332 | 1,284.156 | 1,191.323 | 1,201.607 | 1,193.997 | 1,320.66 | 1,236.17 | 1,252.73 | 1,179.154 | 1,056.795 | 1,072.175 | 1,046.628 | 1,068.147 | 1,095.241 | 1,133.987 | 1,010.467 | 1,049.399 | 1,255.459 | 329.191 | 346.65 | 337.525 | 354.881 | 362.135 | 382.09 | 366.472 | 351.868 | 309.747 | 303.5 | 259.2 | 260.8 | 229.1 | 192 | 178 | 157.8 | 182.1 | 162 | 143.6 | 119.2 | 103.7 | 106 | 91.4 | 79.7 | 47.1 | 39 | 35.1 | 33.4 | 30.7 | 28.8 | 28.4 | 27.2 | 25.7 | 21.3 | 20.9 | 19.9 | 20.6 | 18.5 | 18.1 | 10.4 | 10.1 | 13.1 | 13.2 | 4.3 |
| Totaal activa
| 13,073.561 | 11,648.684 | 11,011.837 | 10,558.259 | 10,333.131 | 9,923.231 | 9,790.732 | 9,565.624 | 9,418.087 | 9,329.547 | 9,210.381 | 8,901.346 | 8,752.26 | 8,485.906 | 8,339.565 | 8,012.838 | 8,030.062 | 7,663.25 | 7,322.466 | 7,202.903 | 6,405.16 | 6,153.408 | 6,194.223 | 6,344.486 | 6,145.974 | 5,795.215 | 5,699.071 | 5,717.549 | 5,396.414 | 5,678.939 | 5,466.558 | 5,264.254 | 5,240.365 | 5,108.789 | 4,965.263 | 4,747.523 | 5,045.739 | 4,953.972 | 4,756.167 | 4,662.349 | 4,775.499 | 4,544.929 | 4,560.536 | 4,192.156 | 4,358.935 | 4,288.472 | 4,098.888 | 4,020.546 | 4,147.656 | 3,869.271 | 3,744.482 | 3,299 | 3,367.334 | 3,368.638 | 3,209.469 | 3,213.288 | 3,286.541 | 3,114.649 | 3,005.336 | 2,909.765 | 2,938.854 | 2,877.744 | 2,696.051 | 2,636.658 | 2,742.478 | 2,658.857 | 2,430.159 | 2,464.871 | 2,617.337 | 2,455.046 | 2,351.004 | 2,275.764 | 2,157.822 | 2,065.381 | 2,131.76 | 2,070.031 | 2,141.476 | 2,122.463 | 2,102.297 | 2,145.122 | 2,092.187 | 2,221.556 | 2,238.473 | 2,231.411 | 2,307.353 | 2,169.25 | 2,064.352 | 2,018.015 | 1,978.714 | 2,159.005 | 1,196.289 | 1,114.817 | 1,128.907 | 894.034 | 982.426 | 955.611 | 1,050.993 | 1,223.718 | 1,148.106 | 1,177.9 | 1,173.9 | 1,112.4 | 1,099.4 | 1,016.3 | 946.6 | 896.4 | 829.8 | 777.5 | 629.7 | 562.3 | 515.6 | 426.3 | 409 | 383.6 | 348.8 | 311.6 | 297.6 | 277.4 | 254 | 221.7 | 208.5 | 190.3 | 176 | 132 | 121.8 | 108.2 | 99.4 | 86.2 | 81.6 | 72.6 | 68.7 | 37.8 | 35.4 | 22 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 207.333 | 78.547 | 92.299 | 76.808 | 155.891 | 66.55 | 84.397 | 70.245 | 37.58 | 71.998 | 74.471 | 29.203 | 27.413 | 41.305 | 44.131 | 25.378 | 30.003 | 37.126 | 51.756 | 26.579 | 19.815 | 14.846 | 31.219 | 26.019 | 85.046 | 49.473 | 43.479 | 42.097 | 19.954 | 19.873 | 33.538 | 14.233 | 13.745 | 26.216 | 30.089 | 20.16 | 9.919 | 18.69 | 26.86 | 28.24 | 28.152 | 14.624 | 13.381 | 8.084 | 8.575 | 16.188 | 23.541 | 14.288 | 29.855 | 12.084 | 12.854 | 9.254 | 6.956 | 284.463 | 15.899 | 216.672 | 16.331 | 240.407 | 186.802 | 182.159 | 10.136 | 221.249 | 176.233 | 7.271 | 23.168 | 240.676 | 8.506 | 6.964 | 11.611 | 8.303 | 6.595 | 6.808 | 15.005 | 195.279 | 169.006 | 146.477 | 231.359 | 211.401 | 185.338 | 166.532 | 184.146 | 159.407 | 157.733 | 149.388 | 204.226 | 181.607 | 168.516 | 194.641 | 246.789 | 233.756 | 108.741 | 105.608 | 135.272 | 120.98 | 104.701 | 95.506 | 139.29 | 116.634 | 88.098 | 80.9 | 8.8 | 101.6 | 104.4 | 92.9 | 117.4 | 121.9 | 115.6 | 126.7 | 114.9 | 85.6 | 80.8 | 58.3 | 83 | 59.3 | 54.7 | 46.3 | 8.6 | 50.9 | 47.1 | 39.6 | 7.2 | 7 | 5.7 | 2.9 | 3.9 | 2.5 | 2.2 | 1.7 | 2 | 1.8 | 1.6 | 1.5 | 1.2 | 1.3 |
| Kortlopende schulden
| 94.791 | 179.738 | 169.1 | 178.388 | 171.38 | 160.384 | 156.112 | 66.326 | 108.548 | 108.34 | 110.34 | 157.496 | 234.348 | 241.046 | 245.165 | 242.959 | 173.43 | 167.97 | 266.342 | 345.124 | 17.614 | 16.653 | 165.692 | 414.73 | 343.769 | 497.808 | 396.847 | 440.885 | 9.924 | 298.025 | 278.001 | 177.04 | 205 | 277.5 | 250 | 227.5 | 205 | 190 | 190 | 265 | 30 | 30 | 230 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 0.078 | 1.423 | 0.178 | 0.515 | 0.536 | 0.535 | 0.535 | 1.624 | 3.52 | 6.416 | 6.414 | 12.303 | 9.6 | 8.6 | 8.7 | 8.9 | 3.4 | 7.8 | 6 | 7.9 | 8.4 | 9 | 8.9 | 10.6 | 11 | 11.6 | 12.1 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.8 | 0.8 | 2.1 | 2.1 | 2 | 1.8 | 1.2 |
| Belastingschulden
| 0 | 3.172 | 17.249 | 124.287 | 226.762 | 165.514 | 0 | 0 | 35.29 | 0 | 0 | 46.443 | 46.443 | 14.536 | 25.473 | 32.227 | 27.738 | 20.653 | 16.754 | 18.807 | 15.904 | 3.175 | 6.983 | 13.366 | 27.458 | 6.909 | 9.251 | 38.867 | 39.811 | 16.27 | 11.796 | 9.583 | 22.693 | 29.42 | 23.653 | 16.386 | 19.565 | 25.75 | 6.361 | 12.024 | 31.404 | 20.716 | 17.847 | 11.217 | 7.168 | 16.189 | 13.926 | 10.682 | 4.682 | 7.183 | 8.329 | 6.63 | 3.079 | 3.091 | 2.476 | 2.515 | 8.349 | 2.736 | 28.024 | 33.59 | 5.508 | 13.051 | 9.256 | 9.395 | 14.496 | 1.896 | 10.28 | 16.569 | 207.572 | 188.164 | 184.284 | 183.929 | 191.349 | 163.973 | 172.232 | 171.775 | 169.632 | 197.315 | 189.664 | 196.517 | 188.096 | 182.569 | 181.669 | 179.635 | 201.855 | 178.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 1,391.737 | 1,356.804 | 1,457.282 | 1,855.839 | 1,776 | 1,744.326 | 1,968.808 | 1,995.077 | 1,910.822 | 1,755.594 | 1,795.267 | 1,852.175 | 1,517.623 | 1,542.606 | 1,581.841 | 1,546.038 | 1,388.263 | 1,389.609 | 1,396.511 | 1,404.729 | 1,212.476 | 1,138.993 | 1,194.404 | 1,262.201 | 1,152.862 | 1,129.651 | 1,101.886 | 1,121.297 | 1,064.528 | 1,046.801 | 952.05 | 1,018.834 | 1,085.802 | 1,009.07 | 926.363 | 934.524 | 968.246 | 912.768 | 827.576 | 823.745 | 928.242 | 857.532 | 781.274 | 778.082 | 827.554 | 804.39 | 691.882 | 757.874 | 834.864 | 798.144 | 676.068 | 652.655 | 703.555 | 694.536 | 578.576 | 565.895 | 600.569 | 593.911 | 505.771 | 507.435 | 553.99 | 581.792 | 540.609 | 547.343 | 604.718 | 603.525 | 522.078 | 528.932 | 577.295 | 568.838 | 540.003 | 522.922 | 445.598 | 428.607 | 477.449 | 475.962 | 415.689 | 415.448 | 467.162 | 482.192 | 368.913 | 385.302 | 430.302 | 415.803 | 398.878 | 425.83 | 445.189 | 383.558 | 359.245 | 379.897 | 327.319 | 295.828 | 379.759 | 250.752 | 257.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 956.259 | 916.689 | 772.42 | 572.031 | 655.418 | 593.208 | 704.139 | 593.349 | 839.922 | 697.821 | 570.854 | 454.998 | 640.07 | 518.5 | 402.708 | 369.806 | 576.088 | 485.088 | 355.131 | 273.523 | 486.644 | 456.783 | 334.629 | 309.322 | 493.28 | 399.564 | 330.459 | 307.268 | 479.892 | 383.429 | 317.962 | 236.865 | 387.706 | 321.39 | 255.107 | 234.712 | 375.623 | 312.135 | 274.241 | 214.095 | 368.961 | 304.412 | 262.23 | 209.32 | 349.622 | 304.915 | 253.573 | 209.168 | 353.238 | 290.804 | 245.966 | 195.289 | 295.22 | 0 | 210.885 | 0 | 296.519 | 0 | 0 | 0 | 244.959 | 0 | 0 | 175.337 | 266.601 | 0 | 168.24 | 158.09 | 234.598 | 223.711 | 166.561 | 161.299 | 219.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.78 | 164.136 | 169.912 | 123.338 | 55.756 | 55.772 | 20.854 | 36.69 | 41.623 | 263.405 | 206.958 | 212.861 | 203.331 | 189.8 | 270.1 | 130.1 | 147.8 | 132.6 | 143 | 132.7 | 134.3 | 119.7 | 81.8 | 92.5 | 84.8 | 77 | 65.7 | 78.4 | 72.8 | 65.1 | 106.7 | 58.9 | 56.8 | 48.3 | 80.1 | 75.4 | 69 | 37.8 | 35.7 | 32.4 | 29.1 | 20.3 | 20.1 | 14.1 | 11.9 | 9.7 | 9.4 | 6.2 |
| Totaal kortlopende verplichtingen
| 2,650.12 | 2,534.95 | 2,508.35 | 2,644.507 | 2,985.451 | 2,729.982 | 2,748.68 | 2,724.997 | 2,774.499 | 2,545.863 | 2,462.658 | 2,471.656 | 2,413.484 | 2,334.636 | 2,255.7 | 2,171.383 | 2,139.922 | 2,056.277 | 2,054.197 | 2,055.738 | 1,752.453 | 1,630.45 | 1,732.927 | 2,025.638 | 2,102.415 | 2,083.405 | 1,881.922 | 1,950.414 | 1,614.109 | 1,764.398 | 1,593.347 | 1,456.555 | 1,714.946 | 1,663.596 | 1,485.212 | 1,433.282 | 1,578.353 | 1,459.343 | 1,325.038 | 1,343.104 | 1,386.759 | 1,227.284 | 1,304.732 | 1,036.703 | 1,222.919 | 1,171.682 | 1,012.922 | 1,022.012 | 1,252.639 | 1,138.215 | 1,073.217 | 863.828 | 1,008.81 | 982.09 | 807.836 | 785.082 | 921.768 | 837.054 | 720.597 | 723.184 | 814.593 | 816.092 | 726.098 | 739.346 | 908.983 | 846.097 | 709.104 | 710.555 | 1,031.076 | 989.016 | 897.443 | 874.958 | 871.096 | 787.859 | 818.687 | 794.214 | 816.68 | 824.164 | 842.164 | 845.241 | 741.155 | 727.278 | 769.704 | 744.826 | 804.959 | 785.962 | 767.513 | 742.413 | 777.369 | 737.169 | 492.331 | 457.744 | 626.127 | 408.957 | 405.27 | 362.431 | 352.664 | 335.909 | 303.732 | 280.3 | 287.5 | 240.4 | 261.1 | 228.9 | 268.2 | 260.6 | 257.8 | 254.8 | 205.7 | 187 | 176.2 | 146.3 | 160.3 | 149.8 | 140.1 | 111.4 | 115.3 | 109.8 | 103.9 | 87.9 | 87.3 | 82.4 | 74.7 | 40.7 | 39.6 | 34.9 | 31.8 | 22.8 | 22.9 | 18 | 15.6 | 13.2 | 12.4 | 8.7 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,163.731 | 584.006 | 560.167 | 580.766 | 602.113 | 608.992 | 611.868 | 624.107 | 602.097 | 614.89 | 625.092 | 501.857 | 512.097 | 512.328 | 524.573 | 485.538 | 563.234 | 577.319 | 576.464 | 581.668 | 120.093 | 125.285 | 126.152 | 127.14 | 125.535 | 123.75 | 127.5 | 131.25 | 134.063 | 137.813 | 139.688 | 142.5 | 0 | 0 | 0 | 0 | 0 | 22.5 | 30 | 37.5 | 45 | 52.5 | 60 | 67.5 | 75 | 82.5 | 90 | 97.5 | 105 | 112.5 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.123 | 0.454 | 0.504 | 0.564 | 0.719 | 1.497 | 4.1 | 11.6 | 11.4 | 13.5 | 9.8 | 13.1 | 3.8 | 3.6 | 5.3 | 9.2 | 10.6 | 12.3 | 14.1 | 16 | 17.8 | 19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.6 | 1.6 | 2 | 2.5 | 2.1 | 1.4 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 319.08 | 307.965 | 189.841 | 175.128 | 194.86 | 191.413 | 172.794 | 154.472 | 164.964 | 165.911 | 157.465 | 136.303 | 103.759 | 98.47 | 107.001 | 104.85 | 111.915 | 125.153 | 96.712 | 90.102 | 91.229 | 60.825 | 63.013 | 116.859 | 113.842 | 119.93 | 119.864 | 83.252 | 83.001 | 81.476 | 74.955 | 79.856 | 77.786 | 91.42 | 96.643 | 93.613 | 90.569 | 98.806 | 98.413 | 77.646 | 67.311 | 72.212 | 54.743 | 54.736 | 67.605 | 62.84 | 74.624 | 67.184 | 57.945 | 59.819 | 70.133 | 56.208 | 59.143 | 46.931 | 35.712 | 34.103 | 33.972 | 38.226 | 39.434 | 34.739 | 36.787 | 47.856 | 61.636 | 75.409 | 53.607 | 65.31 | 79.693 | 65.22 | 66.564 | 66.461 | 60.697 | 53.67 | 45.417 | 42.683 | 37.6 | 42.019 | 34.986 | 28.119 | 31.016 | 34.189 | 29.215 | 21.581 | 18.284 | 21.594 | 22.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 543.207 | 563.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.893 | 24.6 | 24.658 | 25.184 | 25.178 | 27.011 | 24.589 | 29.884 | 29.911 | 27.847 | 34.667 | 47.932 | 50.59 | 36.704 | 37.46 | 95.528 | 33.239 | 23.545 | 37.714 | 37.394 | 0 | 0 | 0 | 0 | 178.915 | 211.733 | 210.373 | 227.715 | 208.156 | 204.502 | 203.554 | 235.46 | 53.064 | 270.745 | 270.037 | 281.887 | 52.645 | 44.916 | 78.029 | 267.078 | 281.056 | 278.203 | 262.173 | 264.117 | 268.759 | 264.874 | 270.365 | 251.762 | 205.396 | 160.09 | 165.6 | 152.745 | 152.745 | 151.077 | 168.056 | 181.404 | 216.642 | 197.039 | 191.551 | 204.979 | 206.254 | 188.89 | 90.174 | 83.232 | 82.384 | 154.97 | 173.214 | 155.517 | 146.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 236.504 | 465.233 | 446.514 | 436.528 | 386.138 | 389.516 | 365.949 | 364.975 | 327.829 | 352.188 | 345.774 | 380.135 | 391.433 | 380.047 | 368.317 | 362.018 | 309.689 | 316.422 | 285.703 | 314.095 | 353.636 | 366.775 | 358.884 | 344.03 | 316.15 | 310.216 | 309.322 | 375.388 | 285.266 | 270.559 | 274.552 | 265.559 | 250.417 | 246.661 | 238.626 | 227.215 | 60.869 | 31.579 | 26.952 | 18.596 | 1.768 | 201.781 | 0.919 | 209.995 | 272.739 | 230.555 | 234.194 | 224.251 | 178.862 | 124.595 | 123.441 | 193.234 | 201.016 | 205.898 | 207.304 | 234.621 | 230.488 | 193.813 | 188.352 | 176.404 | 39.96 | 101.857 | 62.551 | 63.491 | 52.329 | 77.672 | 52.863 | 53.293 | 149.868 | 148.075 | 139.937 | 132.946 | 123.559 | 120.983 | 114.598 | 105.96 | 105.86 | 96.125 | 87.902 | 89.55 | 85.983 | 51.521 | 51.302 | 55.565 | 47.39 | 62.63 | 97.999 | 86.715 | 87.864 | 113.567 | 92.937 | 101.243 | 17.051 | 24.878 | 28.533 | 23.659 | 14.936 | 15.264 | 15.017 | 16.5 | 9.2 | 9.2 | 8.5 | 8.2 | 4.9 | 6 | 5.8 | 5.2 | 3 | 2.8 | 2 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 1,400.235 | 1,368.319 | 1,314.646 | 1,207.135 | 1,163.379 | 1,193.368 | 1,169.23 | 1,161.876 | 1,084.398 | 1,132.042 | 1,136.777 | 1,039.457 | 1,039.833 | 996.134 | 991.36 | 954.557 | 977.773 | 1,005.656 | 987.32 | 992.475 | 563.831 | 583.289 | 545.861 | 534.183 | 558.544 | 547.808 | 556.752 | 626.502 | 502.581 | 491.373 | 495.716 | 483.014 | 330.273 | 324.447 | 330.046 | 323.858 | 333.397 | 356.381 | 366.131 | 382.224 | 332.57 | 321.592 | 336.685 | 332.238 | 347.739 | 380.66 | 387.034 | 396.375 | 351.046 | 339.956 | 381.289 | 263.367 | 257.224 | 265.041 | 254.235 | 270.333 | 264.591 | 227.785 | 226.578 | 215.838 | 280.095 | 298.734 | 276.007 | 293.197 | 305.124 | 282.356 | 286.229 | 314.39 | 149.868 | 148.075 | 139.937 | 132.946 | 123.559 | 120.983 | 114.598 | 105.96 | 105.86 | 96.125 | 87.902 | 89.55 | 85.983 | 80.736 | 72.883 | 73.849 | 68.984 | 85.546 | 97.999 | 86.715 | 87.864 | 113.567 | 92.937 | 101.243 | 17.124 | 25.001 | 28.987 | 24.163 | 15.5 | 15.983 | 16.514 | 20.6 | 20.8 | 20.6 | 22 | 18 | 18 | 9.8 | 9.4 | 10.5 | 12.2 | 13.4 | 14.3 | 15.8 | 16 | 17.8 | 19.6 | 46.3 | 8.6 | 50.9 | -0.1 | 0.1 | 0.1 | 7 | 5.7 | 2.9 | 3.9 | 0.1 | 0.3 | 0.4 | 0.6 | 1.6 | 2 | 2.5 | 2.1 | 1.4 |
| Totaal passiva
| 4,050.355 | 3,903.269 | 3,822.996 | 3,851.642 | 4,148.83 | 3,923.35 | 3,917.91 | 3,886.873 | 3,858.897 | 3,677.905 | 3,599.435 | 3,511.113 | 3,453.317 | 3,330.77 | 3,247.06 | 3,125.94 | 3,117.695 | 3,061.933 | 3,041.517 | 3,048.213 | 2,316.284 | 2,213.739 | 2,278.788 | 2,559.821 | 2,660.959 | 2,631.213 | 2,438.674 | 2,576.916 | 2,116.69 | 2,255.771 | 2,089.063 | 1,939.569 | 2,045.219 | 1,988.043 | 1,815.258 | 1,757.14 | 1,911.75 | 1,815.724 | 1,691.169 | 1,725.328 | 1,719.329 | 1,548.876 | 1,641.417 | 1,368.941 | 1,570.658 | 1,552.342 | 1,399.956 | 1,418.387 | 1,603.685 | 1,478.171 | 1,454.506 | 1,127.195 | 1,266.034 | 1,247.131 | 1,062.071 | 1,055.415 | 1,186.359 | 1,064.839 | 947.175 | 939.022 | 1,094.688 | 1,114.826 | 1,002.105 | 1,032.543 | 1,214.107 | 1,128.453 | 995.333 | 1,024.945 | 1,180.944 | 1,137.091 | 1,037.38 | 1,007.904 | 994.655 | 908.842 | 933.285 | 900.174 | 922.54 | 920.289 | 930.066 | 934.791 | 827.138 | 808.014 | 842.587 | 818.675 | 873.943 | 871.508 | 865.512 | 829.128 | 865.233 | 850.736 | 585.268 | 558.987 | 643.251 | 433.958 | 434.257 | 386.594 | 368.164 | 351.892 | 320.246 | 300.9 | 308.3 | 261 | 283.1 | 246.9 | 286.2 | 270.4 | 267.2 | 265.3 | 217.9 | 200.4 | 190.5 | 162.1 | 176.3 | 167.6 | 159.7 | 111.4 | 115.3 | 109.8 | 103.8 | 88 | 87.4 | 82.4 | 74.7 | 40.7 | 39.6 | 35 | 32.1 | 23.2 | 23.5 | 19.6 | 17.6 | 15.7 | 14.5 | 10.1 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.385 | 0 | 95.271 | 48.164 | 58.687 | 0 | 0 | 0 | 37.73 | 7.103 | 92.388 | 0 | 55.528 | 0 | 0 | 0 | 0.326 | 0 | 16.169 | 0 | 79.495 | 0 | 0 | 35.02 | 84.797 | 0 | 30.336 | 14.592 | 34.279 | 0 | 0 | 0 | 44.81 | 32.272 | 74.989 | 40.282 | 108.561 | 29.817 | 0 | 0 | 0 | 9.073 | 30.4 | 0 | 73.458 | 2.616 | 70.841 | 4.741 | 51.304 | 16.488 | 0 | 45.829 | 0 | 0 | 95.911 | 0 | 6.775 | 81.127 | 11.332 | 0 | 32.003 | 0 | 37.164 | 22.795 | 0 | 0 | 0 | 0 | 0 | 2.258 | 114.468 | 100.965 | 0 | 35.597 | 0 | 867.65 | 631.481 | 0 | 22.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1.541 | 1.536 | 1.532 | 1.525 | 1.521 | 1.521 | 1.523 | 1.524 | 1.524 | 1.53 | 1.53 | 1.533 | 1.531 | 1.526 | 1.526 | 1.526 | 1.528 | 1.519 | 1.509 | 1.502 | 1.503 | 1.504 | 1.5 | 1.493 | 1.493 | 1.486 | 1.49 | 1.49 | 1.505 | 1.503 | 1.506 | 1.505 | 1.515 | 1.514 | 1.523 | 1.515 | 1.552 | 1.559 | 1.551 | 1.535 | 1.56 | 1.556 | 1.547 | 1.541 | 1.542 | 1.543 | 1.535 | 1.519 | 1.509 | 1.486 | 1.47 | 1.439 | 1.433 | 1.437 | 1.465 | 1.492 | 1.485 | 1.475 | 1.498 | 1.465 | 1.469 | 1.442 | 1.441 | 1.42 | 1.418 | 1.428 | 1.417 | 1.437 | 1.464 | 1.436 | 1.447 | 1.443 | 1.406 | 1.404 | 1.438 | 1.427 | 1.459 | 1.442 | 1.437 | 1.451 | 1.474 | 1.548 | 1.552 | 1.557 | 1.56 | 0.771 | 0.74 | 0.743 | 0.735 | 0.761 | 0.616 | 584.522 | 0.595 | 0.59 | 0.607 | 0.608 | 0.629 | 0.679 | 0.684 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 8,984.105 | 7,884.044 | 7,478.366 | 7,188.55 | 6,741.699 | 6,389.825 | 6,075.009 | 5,805.843 | 5,534.307 | 5,377.586 | 5,157.633 | 4,863.4 | 4,549.713 | 4,348.266 | 4,149.62 | 3,954.542 | 3,795.397 | 3,597.944 | 3,356.489 | 3,268.205 | 3,164.144 | 3,003.43 | 2,912.811 | 2,820.91 | 2,543.688 | 2,296.546 | 2,223.287 | 2,133.854 | 2,143.873 | 2,277.499 | 2,170.133 | 2,137.395 | 1,947.585 | 1,894.333 | 1,838.704 | 1,784.317 | 1,725.727 | 1,688.764 | 1,643.207 | 1,608.758 | 1,551.592 | 1,501.238 | 1,437.246 | 1,382.199 | 1,324.854 | 1,283.068 | 1,231.378 | 1,167.623 | 1,098.694 | 1,079.382 | 1,009.475 | 1,001.409 | 957.517 | 931.281 | 883.487 | 816.7 | 770.674 | 758.727 | 725.102 | 705.216 | 574.98 | 568.639 | 522.129 | 485.175 | 434.057 | 395.378 | 342.424 | 313.413 | 263.977 | 249.097 | 226.606 | 192.838 | 170.743 | 175.667 | 168.774 | 171.559 | 171.108 | 190.39 | 176.841 | 186.945 | 202.146 | 249.844 | 226.403 | 228.961 | 251.979 | 240.139 | 236.114 | 225.842 | 198.863 | 303.755 | 451.318 | 439.748 | 436.662 | 421.507 | 412.726 | 408.042 | 405.419 | 434.718 | 398.48 | 377.9 | 371.4 | 344.2 | 302.8 | 276.2 | 243 | 205.5 | 170.8 | 146.3 | 131.4 | 108.6 | 88.4 | 87.4 | 72.3 | 67.4 | 55.2 | 69.5 | 57.8 | 47.4 | 44.7 | 36 | 28.5 | 21.7 | 18.2 | 30.5 | 26.1 | 21.9 | 18.2 | 15.3 | 12.9 | 10.7 | 8.7 | 7.1 | 5.8 | 2.2 |
| Overige gereserveerde algehele resultaten
| -180.38 | -180.112 | -188.013 | -163.224 | -196.414 | -147.284 | -145.997 | -142.333 | -234.277 | -155.493 | -113.099 | -51.457 | -49.604 | -48.411 | -41.355 | -34.775 | -54.074 | -72.82 | -104.03 | -83.311 | -92.447 | -96.653 | -96.72 | -97.852 | -113.177 | -94.653 | -62.389 | -37.192 | -65.979 | -67.664 | -79.249 | -98.994 | -104.577 | -109.555 | -103.063 | -128.795 | -105.375 | -95.865 | -88.53 | -97.245 | -62.089 | -41.512 | -39.853 | -46.425 | -28.695 | -40.171 | -28.007 | -16.199 | -15.461 | -31.723 | -22.642 | -24.155 | -20.945 | -1.54 | 0.629 | -13.189 | -15.774 | -23.789 | -16.061 | -10.102 | -3.831 | -7.871 | -25.591 | -27.143 | -35.279 | 0.201 | 3.417 | 3.562 | 3.905 | -3.714 | -5.83 | -11.047 | -12.481 | -12.699 | -15.269 | -14.658 | -18.101 | -16.964 | -10.558 | -6.818 | -3.377 | -3.4 | -1.69 | 2.272 | 2.183 | -6.388 | -0.269 | 3.818 | -9.004 | -17.555 | 5.429 | 9.383 | 4.113 | 16.366 | 23.466 | 37.606 | 47.558 | 42.3 | 19.977 | 18.5 | 6.6 | 0 | 0 | 0 | -73.4 | -94.6 | -89.7 | -83.2 | -44.3 | -41 | -41 | -41 | -41 | -30.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 185.436 | 3.928 | -138.725 | -355.867 | -399.498 | -285.507 | -98.676 | -28.28 | 214.171 | 380.403 | 518.247 | 573.297 | 793.497 | 849.639 | 978.344 | 960.959 | 1,164.553 | 1,069.282 | 1,021.118 | 962.431 | 1,009.813 | 1,025.525 | 1,091.981 | 1,054.251 | 1,047.148 | 954.76 | 1,093.905 | 1,038.377 | 1,196.221 | 1,211.83 | 1,285.105 | 1,284.779 | 1,350.623 | 1,334.454 | 1,412.841 | 1,333.346 | 1,512.085 | 1,543.79 | 1,508.77 | 1,423.973 | 1,565.107 | 1,534.771 | 1,520.179 | 1,485.9 | 1,490.576 | 1,491.69 | 1,494.026 | 1,449.216 | 1,416.944 | 1,341.955 | 1,301.673 | 1,193.112 | 1,163.295 | 1,190.329 | 1,261.817 | 1,352.87 | 1,343.797 | 1,313.397 | 1,347.622 | 1,274.164 | 1,271.548 | 1,200.707 | 1,195.967 | 1,144.663 | 1,128.175 | 1,133.397 | 1,087.568 | 1,121.514 | 1,167.047 | 1,071.136 | 1,091.401 | 1,084.626 | 1,003.499 | 992.167 | 1,043.532 | 1,011.529 | 1,072.075 | 1,027.306 | 1,004.511 | 1,028.753 | 1,064.806 | 1,165.55 | 1,169.621 | 1,179.946 | 1,177.688 | 1,063.22 | 962.255 | 958.484 | 922.887 | 1,021.308 | -1,109.304 | -477.823 | 44.286 | 21.613 | 111.37 | 122.761 | 229.223 | 394.129 | 408.719 | 479.9 | 486.9 | 507.2 | 513.5 | 493.2 | 490.8 | 515.1 | 481.5 | 449.1 | 324.7 | 294.3 | 277.7 | 217.8 | 201.4 | 179.4 | 133.9 | 130.7 | 124.5 | 120.2 | 105.5 | 97.7 | 92.6 | 86.2 | 83.1 | 60.8 | 56.1 | 51.3 | 49.1 | 47.7 | 45.2 | 42.3 | 42.4 | 15 | 15.1 | 9.7 |
| Totaal eigen vermogen van aandeelhouders
| 8,990.702 | 7,709.396 | 7,153.16 | 6,670.984 | 6,147.308 | 5,958.555 | 5,831.859 | 5,636.754 | 5,515.725 | 5,604.026 | 5,564.311 | 5,386.773 | 5,295.137 | 5,151.02 | 5,088.135 | 4,882.252 | 4,907.404 | 4,595.925 | 4,275.086 | 4,148.827 | 4,083.013 | 3,933.806 | 3,909.572 | 3,778.802 | 3,479.152 | 3,158.139 | 3,256.293 | 3,136.529 | 3,275.62 | 3,423.168 | 3,377.495 | 3,324.685 | 3,195.146 | 3,120.746 | 3,150.005 | 2,990.383 | 3,133.989 | 3,138.248 | 3,064.998 | 2,937.021 | 3,056.17 | 2,996.053 | 2,919.119 | 2,823.215 | 2,788.277 | 2,736.13 | 2,698.932 | 2,602.159 | 2,501.686 | 2,391.1 | 2,289.976 | 2,171.805 | 2,101.3 | 2,121.507 | 2,147.398 | 2,157.873 | 2,100.182 | 2,049.81 | 2,058.161 | 1,970.743 | 1,844.166 | 1,762.918 | 1,693.946 | 1,604.115 | 1,528.371 | 1,530.404 | 1,434.826 | 1,439.926 | 1,436.393 | 1,317.955 | 1,313.624 | 1,267.86 | 1,163.167 | 1,156.539 | 1,198.475 | 1,169.857 | 1,218.936 | 1,202.174 | 1,172.231 | 1,210.331 | 1,265.049 | 1,413.542 | 1,395.886 | 1,412.736 | 1,433.41 | 1,297.742 | 1,198.84 | 1,188.887 | 1,113.481 | 1,308.269 | 611.021 | 555.83 | 485.656 | 460.076 | 548.169 | 569.017 | 682.829 | 871.826 | 827.86 | 877 | 865.6 | 851.4 | 816.3 | 769.4 | 660.4 | 626 | 562.6 | 512.2 | 411.8 | 361.9 | 325.1 | 264.2 | 232.7 | 216 | 189.1 | 200.2 | 182.3 | 167.6 | 150.2 | 133.7 | 121.1 | 107.9 | 101.3 | 91.3 | 82.2 | 73.2 | 67.3 | 63 | 58.1 | 53 | 51.1 | 22.1 | 20.9 | 11.9 |
| Totaal eigen vermogen
| 9,023.206 | 7,745.415 | 7,188.841 | 6,706.617 | 6,184.301 | 5,999.881 | 5,872.822 | 5,678.751 | 5,559.19 | 5,651.642 | 5,610.946 | 5,390.233 | 5,298.943 | 5,155.136 | 5,092.505 | 4,886.898 | 4,912.367 | 4,601.317 | 4,280.949 | 4,154.69 | 4,088.876 | 3,939.669 | 3,915.435 | 3,784.665 | 3,485.015 | 3,164.002 | 3,260.397 | 3,140.633 | 3,279.724 | 3,423.168 | 3,377.495 | 3,324.685 | 3,195.146 | 3,120.746 | 3,150.005 | 2,990.383 | 3,133.989 | 3,138.248 | 3,064.998 | 2,937.021 | 3,056.17 | 2,996.053 | 2,919.119 | 2,823.215 | 2,788.277 | 2,736.13 | 2,698.932 | 2,644.444 | 2,543.971 | 2,391.1 | 2,289.976 | 2,171.805 | 2,101.3 | 2,121.507 | 2,147.398 | 2,157.873 | 2,100.182 | 2,049.81 | 2,058.161 | 1,970.743 | 1,844.166 | 1,762.918 | 1,693.946 | 1,604.115 | 1,528.371 | 1,530.404 | 1,434.826 | 1,439.926 | 1,436.393 | 1,317.955 | 1,313.624 | 1,267.86 | 1,163.167 | 1,156.539 | 1,198.475 | 1,169.857 | 1,218.936 | 1,202.174 | 1,172.231 | 1,210.331 | 1,265.049 | 1,413.542 | 1,395.886 | 1,412.736 | 1,433.41 | 1,297.742 | 1,198.84 | 1,188.887 | 1,113.481 | 1,308.269 | 611.021 | 555.83 | 485.656 | 460.076 | 548.169 | 569.017 | 682.829 | 871.826 | 827.86 | 877 | 865.6 | 851.4 | 816.3 | 769.4 | 660.4 | 626 | 562.6 | 512.2 | 411.8 | 361.9 | 325.1 | 264.2 | 232.7 | 216 | 189.1 | 200.2 | 182.3 | 167.6 | 150.2 | 133.7 | 121.1 | 107.9 | 101.3 | 91.3 | 82.2 | 73.2 | 67.3 | 63 | 58.1 | 53 | 51.1 | 22.1 | 20.9 | 11.9 |
| Totaal passiva en aandeelhoudersvermogen
| 13,073.561 | 11,648.684 | 11,011.837 | 10,558.259 | 10,333.131 | 9,923.231 | 9,790.732 | 9,565.624 | 9,418.087 | 9,329.547 | 9,210.381 | 8,901.346 | 8,752.26 | 8,485.906 | 8,339.565 | 8,012.838 | 8,030.062 | 7,663.25 | 7,322.466 | 7,202.903 | 6,405.16 | 6,153.408 | 6,194.223 | 6,344.486 | 6,145.974 | 5,795.215 | 5,699.071 | 5,717.549 | 5,396.414 | 5,678.939 | 5,466.558 | 5,264.254 | 5,240.365 | 5,108.789 | 4,965.263 | 4,747.523 | 5,045.739 | 4,953.972 | 4,756.167 | 4,662.349 | 4,775.499 | 4,544.929 | 4,560.536 | 4,192.156 | 4,358.935 | 4,288.472 | 4,098.888 | 4,020.546 | 4,147.656 | 3,869.271 | 3,744.482 | 3,299 | 3,367.334 | 3,368.638 | 3,209.469 | 3,213.288 | 3,286.541 | 3,114.649 | 3,005.336 | 2,909.765 | 2,938.854 | 2,877.744 | 2,696.051 | 2,636.658 | 2,742.478 | 2,658.857 | 2,430.159 | 2,464.871 | 2,617.337 | 2,455.046 | 2,351.004 | 2,275.764 | 2,157.822 | 2,065.381 | 2,131.76 | 2,070.031 | 2,141.476 | 2,122.463 | 2,102.297 | 2,145.122 | 2,092.187 | 2,221.556 | 2,238.473 | 2,231.411 | 2,307.353 | 2,169.25 | 2,064.352 | 2,018.015 | 1,978.714 | 2,159.005 | 1,196.289 | 1,114.817 | 1,128.907 | 894.034 | 982.426 | 955.611 | 1,050.993 | 1,223.718 | 1,148.106 | 1,177.9 | 1,173.9 | 1,112.4 | 1,099.4 | 1,016.3 | 946.6 | 896.4 | 829.8 | 777.5 | 629.7 | 562.3 | 515.6 | 426.3 | 409 | 383.6 | 348.8 | 311.6 | 297.6 | 277.4 | 254 | 221.7 | 208.5 | 190.3 | 176 | 132 | 121.8 | 108.2 | 99.4 | 86.2 | 81.6 | 72.6 | 68.7 | 37.8 | 35.4 | 22 |