ShaMaran Petroleum Corp.
TSXV:SNM.V
0.06 (CAD) • At close March 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22.63 | 22.588 | 20.32 | 12.644 | 6.542 | 43.38 | 53.173 | 39.812 | 44.844 | 38.836 | 27.439 | 29.07 | 25.208 | 20.606 | 14.081 | 15.358 | 7.393 | 19.841 | 24.345 | 18.804 | 15.071 | 12.071 | 14.531 | 13.24 | 15.328 | 26.501 | 13.907 | 3.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.089 | 0 | 1.19 | 0.899 | 2.241 | 2.068 | 0.001 | 1.293 | 2.113 | 1.077 | 1.493 | 0.604 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Kosten van de omzet
| 15.225 | 15.748 | 9.291 | 11.049 | 10.741 | 21.282 | 37.979 | 10.952 | 10.636 | 11.157 | 14.777 | 17.05 | 10.255 | 10.352 | 3.828 | 11.406 | 13.562 | 20.771 | 14.071 | 13.648 | 12.233 | 10.307 | 15.969 | 6.945 | 6.99 | 12.168 | 9.426 | 4.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.431 | 0 | 0.247 | 0.184 | -13.282 | 5.191 | 0.006 | 3.515 | 51.295 | 0.351 | 0.152 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 7.405 | 6.84 | 11.029 | 1.595 | -4.199 | 22.098 | 15.194 | 28.86 | 34.208 | 27.679 | 12.662 | 12.02 | 14.953 | 10.254 | 10.253 | 3.952 | -6.169 | -0.93 | 10.274 | 5.156 | 2.838 | 1.764 | -1.438 | 6.295 | 8.338 | 14.333 | 4.481 | -0.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.658 | 0 | 0.943 | 0.715 | 15.523 | -3.124 | -0.005 | -2.222 | -49.182 | 0.726 | 1.341 | 0.558 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Brutowinstmarge
| 0.327 | 0.303 | 0.543 | 0.126 | -0.642 | 0.509 | 0.286 | 0.725 | 0.763 | 0.713 | 0.461 | 0.413 | 0.593 | 0.498 | 0.728 | 0.257 | -0.834 | -0.047 | 0.422 | 0.274 | 0.188 | 0.146 | -0.099 | 0.475 | 0.544 | 0.541 | 0.322 | -0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.794 | 0 | 0.792 | 0.795 | 6.926 | -1.511 | -4.278 | -1.718 | -23.276 | 0.674 | 0.898 | 0.924 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.313 | 2.777 | 3.241 | 1.89 | 3.637 | 3.583 | 4.231 | 2.487 | 2.535 | 2.994 | 2.94 | 2.042 | 2.273 | 2.208 | 2.373 | 1.961 | 2.918 | 2.592 | 3.18 | 2.22 | 2.396 | 1.58 | 1.913 | 0.785 | 0.941 | 0.925 | 0.966 | 1.637 | 0.818 | 1.101 | 0.862 | 0.753 | 1.067 | 1.378 | 0.632 | 0.57 | 0.728 | 1.639 | 0.424 | 0.205 | 0.523 | 0.703 | 1.173 | 0.731 | 0.92 | 0.451 | -24.235 | 0.514 | 0.467 | 0.382 | 0.293 | 0.041 | 0.951 | 0.223 | -0.502 | 0.713 | 0.474 | 0.423 | -0.993 | 1.127 | 1.132 | 1.646 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.313 | 2.777 | 3.241 | 1.89 | 3.637 | 3.583 | 4.231 | 2.487 | 2.535 | 2.994 | 2.94 | 2.042 | 2.273 | 2.208 | 2.373 | 1.961 | 2.918 | 2.592 | 3.18 | 2.22 | 2.396 | 1.58 | 1.913 | 0.785 | 0.941 | 0.925 | 0.966 | 1.637 | 0.818 | 1.101 | 0.862 | 0.753 | 1.067 | 1.378 | 0.632 | 0.57 | 0.728 | 1.639 | 0.424 | 0.205 | 0.523 | 0.703 | 1.173 | 0.731 | 0.92 | 0.451 | -24.235 | 0.514 | 0.467 | 26.182 | 0.293 | 0.041 | 0.951 | 0.223 | -0.502 | 0.713 | 0.474 | 0.423 | -0.993 | 1.127 | 1.132 | 1.646 | 1.422 | 0.664 | 0.001 | 1.017 | 0.194 | 0.979 | 1.724 | 2.389 | 0.062 | 0.192 | 0.364 | 0.051 | -0.004 | 0.031 | 0.042 | 0.032 | 0.041 | 0.033 | 0.044 | 0.026 | 0.037 | 0.039 | 0.02 |
Overige kosten
| -0.256 | 0 | 0 | -9.797 | 0 | 1.479 | -0.073 | 1.547 | 1.952 | 0.665 | -1.987 | 0.056 | 0.055 | 0.057 | 0.054 | 0.052 | 0.05 | 0.049 | 0.046 | 0.052 | 0.003 | 0.002 | 0.001 | 0.001 | 0.002 | 0.004 | 0 | 0.008 | 0.008 | 0.01 | 0.011 | -0.078 | -0.019 | 0.011 | 0.011 | 0.013 | 0.016 | 0.016 | 0.015 | 0.014 | 0.013 | 0.011 | 0.011 | 0.019 | 0.016 | 0.019 | 0.04 | 0.046 | 0.816 | 0.297 | 207.559 | 0.058 | 0.086 | 0.826 | 0.07 | 0.045 | -0.448 | -0.458 | -6.353 | 4.208 | 3.991 | 3.241 | 19.403 | 12.009 | 0.001 | 0.443 | 26.219 | 0.759 | 0.174 | 0.079 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2.057 | 0.04 | 3.604 | -9.797 | 15.264 | 5.062 | 4.158 | 4.034 | 4.487 | 3.659 | 0.953 | 2.098 | 2.328 | 2.265 | 2.427 | 2.013 | 2.968 | 2.641 | 3.226 | 2.272 | 2.399 | 1.582 | 1.914 | 0.786 | 0.943 | 0.929 | 0.966 | 1.645 | 0.826 | 1.111 | 0.873 | 0.675 | 1.048 | 1.389 | 0.643 | 0.583 | 0.744 | 1.655 | 0.439 | 0.219 | 0.536 | 0.714 | 1.184 | 0.75 | 0.936 | 0.47 | -24.195 | 0.56 | 1.283 | 26.479 | 207.852 | 0.099 | 1.037 | 0.354 | -0.459 | 0.754 | 2.267 | -1.245 | -7.346 | 1.127 | 1.401 | 4.887 | 20.825 | 12.674 | 0.002 | 1.46 | 26.413 | 1.738 | 1.898 | 2.468 | 0.311 | 0.192 | 0.364 | 0.051 | -0.004 | 0.031 | 0.042 | 0.032 | 0.041 | 0.033 | 0.044 | 0.026 | 0.037 | 0.039 | 0.02 |
Bedrijfsresultaat
| 5.348 | 6.8 | 7.425 | -8.202 | -19.463 | 17.036 | 11.036 | 24.826 | 29.721 | 24.02 | 11.709 | 9.922 | 12.625 | 7.989 | 4.625 | 1.939 | -9.137 | -119.735 | 7.048 | 2.884 | 0.439 | 0.182 | -3.352 | 5.509 | 7.395 | 13.404 | 3.515 | -2.446 | -0.826 | -1.111 | -0.873 | -0.675 | -1.048 | -1.389 | -0.643 | -0.583 | -0.744 | -1.655 | -0.439 | -0.219 | -0.536 | -0.714 | -1.268 | -0.75 | -0.936 | -0.47 | 24.195 | -0.657 | 0.384 | -26.479 | -207.852 | -0.099 | -1.037 | -0.354 | 0.459 | -0.754 | -2.267 | 1.245 | 5.688 | -1.127 | -0.458 | -4.172 | -5.302 | -15.797 | -0.007 | -3.682 | -75.595 | -1.012 | -0.557 | -1.909 | -0.347 | -0.192 | -0.364 | -0.051 | 0.004 | -0.031 | -0.042 | -0.032 | -0.041 | -0.033 | -0.044 | -0.025 | -0.037 | -0.039 | -0.02 |
Bedrijfsresultaat ratio
| 0.236 | 0.301 | 0.365 | -0.649 | -2.975 | 0.393 | 0.208 | 0.624 | 0.663 | 0.618 | 0.427 | 0.341 | 0.501 | 0.388 | 0.328 | 0.126 | -1.236 | -6.035 | 0.29 | 0.153 | 0.029 | 0.015 | -0.231 | 0.416 | 0.482 | 0.506 | 0.253 | -0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.723 | 0 | -0.385 | -4.641 | -2.366 | -7.64 | -6.044 | -2.848 | -35.776 | -0.94 | -0.373 | -3.159 | 0 | 0 | -36.427 | 0 | 0 | 0 | 0 | -722.029 | 0 | 0 | 0 | -20.658 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.036 | 0.063 | -0.667 | 0.276 | -0.036 | -7.417 | 1.325 | 41.644 | -8.537 | -8.921 | -0.07 | 0.005 | 0.204 | 0.665 | -3.306 | -0.014 | -0.019 | -116.132 | -0.091 | 0.033 | 0.748 | 0.005 | 0.005 | -0.021 | 0.06 | -0.07 | -0.083 | 0.007 | 0.021 | -0.047 | -0.913 | 0.01 | -0.033 | -0.041 | -244.535 | 0.045 | -0.054 | 0.479 | 0.01 | 0.039 | 0.015 | -0.021 | -0.003 | -0.063 | -0.107 | 0.041 | 207.8 | 0.865 | 0.923 | 0.002 | 0.301 | -2.633 | 0.138 | 0.826 | 0.17 | -0.028 | -0.448 | -0.458 | 0 | 4.208 | 3.968 | -0.015 | -55.497 | -12.401 | 0 | -1.092 | 0 | 0 | -0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -0.418 | -0.435 | -0.804 | -8.187 | -27.169 | 9.619 | 12.361 | 66.47 | 21.184 | 15.099 | 4.097 | 0.027 | 6.847 | 2.491 | -1.814 | -2.715 | -14.605 | -125.18 | 1.612 | -2.406 | -4.025 | -8.477 | -9.799 | -2.708 | 4.823 | 9.617 | -1.926 | -5.357 | -1.869 | -2.262 | -1.786 | -2.052 | -2.479 | -2.77 | -246.481 | -1.826 | -2.056 | -2.459 | -1.728 | -1.481 | -1.819 | -2.076 | -1.875 | -0.807 | -1.033 | -0.42 | 231.638 | -0.087 | 0.049 | -26.086 | -207.551 | -2.732 | -0.899 | 0.581 | 2.476 | -0.683 | -2.641 | 0.853 | 0 | 3.081 | 3.51 | -4.187 | -60.799 | -28.198 | -0.006 | -4.774 | 0 | 0 | -0.557 | -1.909 | 0 | 0 | -0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.018 | -0.019 | -0.04 | -0.648 | -4.153 | 0.222 | 0.232 | 1.67 | 0.472 | 0.389 | 0.149 | 0.001 | 0.272 | 0.121 | -0.129 | -0.177 | -1.976 | -6.309 | 0.066 | -0.128 | -0.267 | -0.702 | -0.674 | -0.205 | 0.315 | 0.363 | -0.138 | -1.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95 | -4.657 | -27.129 | -13.638 | -5.656 | -3.692 | 0 | 0 | -0.373 | -3.159 | 0 | 0 | -34.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.091 | 0.058 | 0.1 | 8.202 | 0.03 | 0.02 | 0.08 | 0.042 | 0.014 | 0.019 | 0.036 | 0.008 | 0.013 | 0.022 | -0.029 | 0.018 | 0.026 | 0.031 | 0.026 | 0.014 | 0.043 | 0.018 | 0.025 | 0.012 | 0.011 | 0.016 | 0.014 | 0.036 | 0.014 | 0.021 | 0.014 | 0.014 | 0.015 | 0.026 | 0.01 | 0.023 | 0.034 | 0.027 | 0.025 | 0.029 | 0.023 | 0.032 | 0.024 | 0.013 | 0.01 | 0.04 | 0.026 | 0.011 | 0.028 | 0.024 | 0.031 | 0.032 | 0.033 | 0.041 | 0.038 | 0.016 | 0.014 | 0.013 | 5.431 | -0.074 | -0.029 | -0.114 | 11.357 | -12.044 | 0.429 | -0.827 | -19.19 | -1.389 | 0.001 | 0 | 0.321 | 0.167 | 0.354 | 0.051 | -0.004 | 0.031 | 0.042 | 0 | 0.041 | 0.033 | 0.043 | 0.025 | 0.036 | 0.037 | 0.019 |
Nettowinst
| -0.509 | -0.493 | -0.904 | -8.202 | -27.199 | 9.599 | 12.281 | 66.428 | 21.17 | 15.08 | 4.061 | 0.019 | 6.834 | 2.469 | -1.785 | -2.733 | -14.631 | -125.211 | 1.586 | -2.42 | -4.068 | -8.495 | -9.824 | -2.72 | 4.812 | 9.601 | -1.94 | -5.393 | -1.883 | -2.283 | -1.8 | -2.066 | -2.494 | -2.796 | -246.49 | -1.803 | -2.094 | -2.496 | -1.523 | -1.511 | -1.843 | -2.123 | -0.924 | -0.833 | -1.05 | -0.48 | 231.613 | -0.11 | 0.008 | -26.147 | -207.616 | -2.81 | -0.975 | 0.462 | 2.364 | -0.747 | -3.383 | 0.679 | 0.257 | 3.155 | 3.562 | -4.058 | -72.156 | -16.154 | -0.006 | -3.947 | -56.405 | 0.377 | -0.557 | -1.909 | -0.321 | -0.167 | -0.354 | -0.051 | 0.004 | -0.031 | -0.042 | -0.032 | -0.041 | -0.033 | -0.043 | -0.025 | -0.036 | -0.037 | -0.019 |
Nettowinstmarge
| -0.022 | -0.022 | -0.044 | -0.649 | -4.158 | 0.221 | 0.231 | 1.669 | 0.472 | 0.388 | 0.148 | 0.001 | 0.271 | 0.12 | -0.127 | -0.178 | -1.979 | -6.311 | 0.065 | -0.129 | -0.27 | -0.704 | -0.676 | -0.205 | 0.314 | 0.362 | -0.139 | -1.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.123 | 0 | 2.993 | -4.514 | -32.197 | -7.813 | -5.171 | -3.053 | -26.694 | 0.35 | -0.373 | -3.159 | 0 | 0 | -35.381 | 0 | 0 | 0 | 0 | -722.029 | 0 | 0 | 0 | -20.658 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0 | -0 | -0 | -0.003 | -0.01 | 0.003 | 0.006 | 0.03 | 0.01 | 0.007 | 0.002 | 0 | 0.003 | 0.001 | -0.001 | -0.001 | -0.006 | -0.056 | 0.001 | -0.001 | -0.002 | -0.004 | -0.004 | -0.001 | 0.002 | 0.004 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.15 | -0.001 | -0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.27 | -0 | 0 | -0.028 | -0.22 | -0.004 | -0.001 | 0.001 | 0.004 | -0.001 | -0.006 | 0.001 | 0.001 | 0.009 | 0.019 | -0.012 | -0.22 | -0.049 | 0 | -0.012 | -0.17 | 0.001 | -0.002 | -0.009 | -0.002 | -0.002 | -0.004 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.002 |
Verwaterde WPA
| -0 | -0 | -0 | -0.003 | -0.01 | 0.003 | 0.006 | 0.03 | 0.01 | 0.007 | 0.002 | 0 | 0.003 | 0.001 | -0.001 | -0.001 | -0.006 | -0.056 | 0.001 | -0.001 | -0.002 | -0.004 | -0.004 | -0.001 | 0.002 | 0.004 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.15 | -0.001 | -0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.27 | -0 | 0 | -0.028 | -0.22 | -0.004 | -0.001 | 0.001 | 0.004 | -0.001 | -0.006 | 0.001 | 0.001 | 0.009 | 0.019 | -0.012 | -0.22 | -0.049 | 0 | -0.012 | -0.17 | 0.001 | -0.002 | -0.009 | -0.002 | -0.002 | -0.003 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.002 |
EBITDA
| 16.051 | 18.434 | 14.188 | -8.202 | -14.448 | 30.694 | 41.838 | 29.623 | 35.803 | 30.072 | 22.163 | 14.412 | 18.405 | 13.348 | 7.722 | 10.062 | -1.914 | 6.583 | 14.872 | 9.471 | 6.739 | 3.107 | 7.62 | 7.694 | 12.217 | 23.181 | 9.012 | 0.151 | -0.61 | -0.959 | -0.627 | -0.866 | -1.396 | -1.51 | -0.759 | -0.678 | -0.82 | -1.729 | -0.549 | -0.331 | -0.665 | -0.852 | -1.249 | -0.724 | -0.91 | -0.492 | 152.878 | -0.513 | -0.466 | -26.039 | -207.703 | 0.106 | -0.614 | -0.302 | 0.502 | -0.713 | -2.238 | 1.271 | 5.247 | -1.127 | -0.419 | -3.726 | -4.759 | -14.429 | -0.006 | -3.252 | -73.347 | -0.253 | -0.383 | -1.831 | -0.347 | -0.192 | -0.364 | -0.051 | 0.004 | -0.031 | -0.042 | -0.032 | -0.041 | -0.033 | -0.044 | -0.025 | -0.037 | -0.039 | -0.02 |
EBITDA ratio
| 0.709 | 0.816 | 0.698 | -0.649 | -2.208 | 0.708 | 0.787 | 0.744 | 0.798 | 0.774 | 0.808 | 0.496 | 0.73 | 0.648 | 0.548 | 0.655 | -0.259 | 0.332 | 0.611 | 0.504 | 0.447 | 0.257 | 0.524 | 0.581 | 0.797 | 0.875 | 0.648 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.512 | 0 | -0.352 | -4.145 | -2.123 | -6.979 | -5.575 | -2.515 | -34.712 | -0.235 | -0.257 | -3.029 | 0 | 0 | -36.427 | 0 | 0 | 0 | 0 | -722.033 | 0 | 0 | 0 | -20.658 | 0 | 0 | 0 |