ShaMaran Petroleum Corp.
TSXV:SNM.V
0.06 (CAD) • At close March 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 48.881 | 69.273 | 43.589 | 16.967 | 0.05 | 67.884 | 3.094 | 4.416 | 30.409 | 57.204 | 142.588 | 41.216 | 49.085 | 58.684 | 63.565 | 45.282 | 58.575 | 2.536 | 2.386 | 0.042 | 0.302 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.079 | 32.056 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 48.881 | 69.273 | 43.589 | 16.967 | 0.05 | 67.884 | 3.094 | 4.416 | 30.409 | 57.204 | 142.588 | 41.216 | 49.085 | 58.684 | 63.644 | 45.361 | 90.631 | 2.536 | 2.386 | 0.042 | 0.302 |
Nettovorderingen
| 38.913 | 89.764 | 48.632 | 18.128 | 56.009 | 36.209 | 32.277 | 7.252 | 0.029 | 0.083 | 0 | 0.204 | 0.105 | 0.124 | 0.566 | 1.912 | 3.109 | 0.011 | 0.002 | 0.005 | 0.022 |
Voorraad
| 22.841 | 0 | 0 | 11.451 | 15.402 | 0 | 2.162 | 0 | 0 | 0 | 0 | 0.198 | 3.328 | 2.656 | 0 | 0 | 0.629 | 0.013 | 0 | 0 | 0 |
Overige vlottende activa
| 2.094 | 37.061 | 0 | 0.571 | 0.307 | 26.762 | 0.212 | 0.224 | 1.683 | 1.522 | 0.194 | 0.127 | 0.668 | 0.074 | 0.609 | 1.546 | 0 | -0 | 0 | -0 | 0.001 |
Totaal vlottende activa
| 112.729 | 196.098 | 229.4 | 47.117 | 71.768 | 130.855 | 37.745 | 11.892 | 32.121 | 58.809 | 142.785 | 41.748 | 53.186 | 61.985 | 64.819 | 48.819 | 94.369 | 2.56 | 2.388 | 0.047 | 0.324 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 302.192 | 302.58 | 139.028 | 146.245 | 275.828 | 263.733 | 274.034 | 263.63 | 265.638 | 429.417 | 345.167 | 303.78 | 0.583 | 150.222 | 185.18 | 14.775 | 72.472 | 0 | 0.249 | 0.241 | 0.224 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0.037 | 0.07 | 0.033 | 0.004 | 0.006 | 0.035 | 0.051 | 0.032 | 0.002 | 0.026 | 45.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0.015 | 0.037 | 0.07 | 0.033 | 0.004 | 0.006 | 0.035 | 0.051 | 0.032 | 0.002 | 0.026 | 45.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.835 | 44.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 35.49 | 0 | 0 | 49.941 | 21.386 | 25.184 | 44.696 | 46.114 | 0 | 0 | 0 | 0 | -0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 337.682 | 302.595 | 139.065 | 196.256 | 297.247 | 288.921 | 318.736 | 309.779 | 265.689 | 429.449 | 345.169 | 303.806 | 98.053 | 194.504 | 185.18 | 14.775 | 72.472 | 0 | 0.249 | 0.241 | 0.224 |
Totaal activa
| 450.411 | 498.693 | 368.465 | 243.373 | 369.015 | 419.776 | 356.481 | 321.671 | 297.81 | 488.258 | 487.954 | 345.554 | 151.239 | 256.489 | 249.999 | 63.594 | 166.841 | 2.56 | 2.637 | 0.287 | 0.548 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 0.921 | 0.904 | 0.418 | 0.528 | 0.663 | 0.282 | 0.371 | 0.17 | 0.317 | 0.454 | 0.627 | 0.811 | 23.245 | 5.156 | 3.866 | 0 | 12.868 | 0.053 | 0.012 | 0.006 | 0.007 |
Kortlopende schulden
| 63.509 | 22.638 | 281.05 | 188.55 | 15.132 | 0 | 185.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.09 | 0.058 | 0.006 | 0.042 | 0.016 | 0 | 0 | 0.031 | 0.041 | 0.092 | 0.09 | 0.122 | 0.103 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.146 | 24.674 | 26.069 | 14.201 | 19.528 | 17.689 | 7.255 | 8.767 | 11.526 | 16.097 | 10.103 | 13.247 | 0.122 | 15.465 | 1.05 | 7.224 | 1.381 | 0.018 | 0.081 | 0.016 | 0.158 |
Totaal kortlopende verplichtingen
| 71.702 | 48.216 | 307.537 | 203.279 | 35.323 | 17.971 | 193.318 | 8.937 | 11.843 | 16.551 | 10.73 | 14.058 | 23.367 | 20.621 | 4.916 | 7.224 | 14.249 | 0.071 | 0.093 | 0.022 | 0.166 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 210.469 | 252.671 | 21.748 | 19.269 | 174.717 | 236.717 | 0 | 165.129 | 148.263 | 147.657 | 147.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 28.809 | 34.112 | 20.642 | 17.158 | 16.839 | 10.889 | 11.208 | 10.539 | 8.08 | 1.846 | 1.185 | 0.12 | 2.613 | 0.35 | 0.52 | 1.904 | 0.927 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 239.278 | 286.783 | 42.39 | 36.427 | 191.556 | 247.606 | 11.208 | 175.668 | 156.343 | 149.503 | 148.235 | 0.12 | 2.613 | 0.35 | 0.52 | 1.904 | 0.927 | 0 | 0 | 0 | 0 |
Totaal passiva
| 310.98 | 334.999 | 349.927 | 239.706 | 226.879 | 265.577 | 204.526 | 184.605 | 168.186 | 166.054 | 158.965 | 14.178 | 25.98 | 20.971 | 5.436 | 9.128 | 15.176 | 0.071 | 0.093 | 0.022 | 0.166 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 671.136 | 670.25 | 640.521 | 638.434 | 637.688 | 637.538 | 637.538 | 611.179 | 593.179 | 534.068 | 534.068 | 534.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -543.951 | -517.198 | -633.899 | -647.646 | -502.81 | -489.822 | -492.048 | -480.536 | -469.707 | -216.824 | -209.824 | -206.536 | -411.9 | -200.86 | -199.823 | -202.739 | -104.689 | -46.222 | -45.405 | -43.905 | -40.759 |
Overige gereserveerde algehele resultaten
| 0.205 | 0.021 | 2.47 | 4.113 | 0.017 | -0.012 | -0.03 | -0.061 | -0.083 | -0.065 | 0.027 | 0.008 | -0.018 | 0.005 | 0.004 | 3.282 | 3.282 | 0 | 2.373 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12.041 | 10.621 | 9.446 | 8.766 | 7.241 | 6.495 | 6.495 | 6.484 | 6.235 | 5.025 | 4.718 | 3.836 | 537.177 | 436.373 | 444.382 | 253.923 | 253.072 | 48.711 | 45.575 | 44.17 | 41.142 |
Totaal eigen vermogen van aandeelhouders
| 139.431 | 163.694 | 18.538 | 3.667 | 142.136 | 154.199 | 151.955 | 137.066 | 129.624 | 322.204 | 328.989 | 331.376 | 125.259 | 235.518 | 244.563 | 54.466 | 151.665 | 2.489 | 2.543 | 0.265 | 0.383 |
Totaal eigen vermogen
| 139.431 | 163.694 | 18.538 | 3.667 | 142.136 | 154.199 | 151.955 | 137.066 | 129.624 | 322.204 | 328.989 | 331.376 | 125.259 | 235.518 | 244.563 | 54.466 | 151.665 | 2.489 | 2.543 | 0.265 | 0.383 |
Totaal passiva en aandeelhoudersvermogen
| 450.411 | 498.693 | 368.465 | 243.373 | 369.015 | 419.776 | 356.481 | 321.671 | 297.81 | 488.258 | 487.954 | 345.554 | 151.239 | 256.489 | 249.999 | 63.594 | 166.841 | 2.56 | 2.637 | 0.287 | 0.548 |