ShaMaran Petroleum Corp.

TSXV:SNM.V

0.06 (CAD) • At close March 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0.04346.23148.88143.30433.26640.14269.27368.043120.81765.20743.58934.70326.6240.05216.96711.4510.0510.050.050.0490.0537.82267.8845325.6138.2053.0946.98214.75922.0064.4168.71512.18618.41130.40957.87169.10998.25857.20478.64102.78121.984142.58814.71128.57535.341.21643.2535.9895.6749.08528.61771.96751.2658.68470.01452.75662.57163.56559.84455.86641.22545.28245.5230.0454.15158.575113.061127.708118.0582.5362.7022.7342.2722.3860.0010.0020.0090.0420.0710.0960.2920.3020.3450.002
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000.0790.0790.0790.0790.0790.0790.0790.07916.0550.0324.24832.056000000000000000000
Liquide middelen en kortetermijnbeleggingen 0.04346.23148.88143.30433.26640.14269.27368.043120.81765.20743.58934.70326.6240.05216.96711.4510.0510.050.050.0490.0537.82267.8845325.6138.2053.0946.98214.75922.0064.4168.71512.18618.41130.40957.87169.10998.25857.20478.64102.78121.984142.58814.71128.57535.341.21643.2535.9895.6749.08528.61771.96751.2658.68470.09352.83562.6563.64459.92355.94541.30445.36161.5780.06978.39990.631113.061127.708118.0582.5362.7022.7342.2722.3860.0010.0020.0090.0420.0710.0960.2920.3020.3450.002
Nettovorderingen 48.14746.58338.9130093.62789.76485.96240.78146.74248.63268.4263.01965.7318.12816.53715.26714.74456.00936.51346.38533.94236.20937.44638.23450.50732.27719.42813.49810.4057.2520.1020.0640.040.0290000.0830.0560.0550.0450.0540.0450.0440.0460.2040.1090.6511.3470.10500.160.1420.1240.1640.4670.8990.5660.5110.8812.3791.9121.4730.0041.7223.1098.1575.4840.7290.0110.0030.0040.0040.0020.0010.0020.0020.0050.0020.0030.0020.0220.0120.003
Voorraad 38.68225.32422.8410059.147031.745000010.85218.10211.45110.9815.473000000003.1452.162000000000000000-0.0510.00500.1980.1980.2360.1721.7133.3283.4263.2163.5192.6560.1240000000000.5350.6290000.013000.007000000.00100.003000
Overige vlottende activa 0.3830.6732.0941.2542.9311.21637.0614.92136.093128.078137.179121.9620.7290.5310.5710.4160.3394.79415.70920.20919.7462.21126.76233.8233.7850.30.2120.2790.2390.2680.2246.3816.5866.0071.6830.2650.2540.3151.5220.1160.1911.7560.1940.1070.3660.3950.1270.1320.5620.3770.6680.7081.130.7160.0740.6110.4070.3470.6090.5340.6371.2841.5461.9090000.5560.6151.595-00.0010.004-000.0010.0010.002-000.003-00.0010.0080
Totaal vlottende activa 87.255118.811112.72964.87895.48194.132196.098190.67297.691240.027229.4225.085101.22484.41547.11739.38521.1319.58871.76856.77166.18173.975130.855124.26967.63262.15737.74526.68928.49632.67911.89215.19728.83624.45832.12158.13669.36398.57458.80978.812103.026123.785142.78514.86828.98535.9441.74843.737.3789.10753.18632.75176.47355.63761.98570.99253.70963.89664.81960.96857.46344.96748.81964.960.07380.65694.369121.774133.807120.3822.562.7062.7422.2832.3880.0030.0050.0140.0470.0730.1020.2960.3240.3660.006
Niet-vlottende activa:
Materiële vaste activa, netto 286.052294.8302.192302.73304.151302.435302.58313.799135.309136.184139.028146.944150.597143.908146.245142.645145.911152.777275.828205.913206.258194.584263.733181.078181.532178.558274.034189.365188.402271.674263.63303.426290.28278.251265.638485.554469.015448.907429.417406.221380.137362.085345.167330.252314.075306.126303.780.11251.6350.210.5830.7750.7590.315150.222142.16194.122188.583185.180014.77314.77569.2850.07772.33272.472124.13398.26867.71900.260.260.2480.2490.2490.2350.2390.2410.2290.2160.220.2240.0810.02
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 00000000000.0370.0510.0540.060.070.0290.0320.0340.03367.62967.61967.6190.00488.90688.92489.3240.00689.2889.1410.0320.0350.040.0440.0490.0510.0560.0620.0310.0320.0080.0010.0020.0020.0040.010.0170.0263.0460.06748.26245.836226.855179.7690149.892000000000000000000000000000000
Goodwill en immateriële activa 0000.0050.0080.0110.0150.0160.0230.030.0370.0510.0540.060.070.0290.0320.0340.03367.62967.61967.6190.00488.90688.92489.3240.00689.2889.1410.0320.0350.040.0440.0490.0510.0560.0620.0310.0320.0080.0010.0020.0020.0040.010.0170.0263.0460.06748.26245.836226.855179.7690149.892000000000000000000000000000000
Langetermijnbeleggingen 0000000000000000000000000000000000000000000000057.42256.41451.76951.83549.14546.97344.20344.28245.11200000000000000000000000000000
Belastingvorderingen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 23.47726.74735.4974.01776.455000000008.08349.94156.38860.34668.36421.38626.39324.9820.52525.18427.11832.36839.344.69648.5848.0547.61446.11400000000000000000.0050.0040.012-0.2010.0890155.151-149.89200000000000000000000000000000.1050.305
Totaal niet-vlottende activa 309.529321.547337.682376.752380.614302.446302.595313.815135.332136.214139.065146.995150.651152.051196.256199.062206.289221.175297.247299.935298.857282.728288.921297.102302.824307.182318.736327.225325.593319.32309.779303.466290.324278.3265.689485.61469.077448.938429.449406.229380.138362.087345.169330.256314.085306.143303.80660.585108.12100.25398.053276.864227.501199.669194.504187.272194.122188.583185.180014.77314.77569.2850.07772.33272.472124.13398.26867.71900.260.260.2480.2490.2490.2350.2390.2410.2290.2160.220.2240.1870.325
Totaal activa 396.784440.358450.411441.63476.094496.578498.693504.485433.023376.241368.465372.08251.875236.466243.373238.447227.419240.763369.015356.706365.038356.703419.776421.371370.456369.339356.481353.914354.089351.999321.671318.663319.16302.758297.81543.746538.44547.512488.258485.041483.164485.872487.954345.124343.07342.083345.554104.315115.498109.36151.239309.615303.974255.306256.489258.264247.831252.479249.99960.96857.46359.7463.594134.2450.15152.988166.841245.907232.075188.1022.562.9653.0022.532.6370.2520.2410.2530.2870.3030.3180.5160.5480.5520.331
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0.4420.6630.9210.6161.2480.6270.9041.7080.6020.7640.4181.0130.3880.20.5280.1930.6580.6520.6630.5730.4860.2130.2820.1630.3370.2410.3710.2580.2590.2760.170.1970.2650.2220.3170.2680.2680.5560.4540.4620.3350.3070.6270.5160.4590.4950.8110.9841.1647.67323.24521.01912.8837.4365.1566.8253.4775.3043.8660005.6364.5830.0042.79712.86818.3613.7445.4520.0530.0170.0010.0060.0120.0010.0010.0070.0060.0010.0020.0070.0070.0620.09
Kortlopende schulden 14.97555.6163.50954.18145.12645.13622.63822.631281.626281.262281.05290.441178.843183.746188.550.13115.129189.70715.13215.13111.0835.44714.086.8186.112185.902185.6927.7152.6477.3492.5036.952.426.6122.2526.5652.2526.6122.2526.5652.2526.6122.252000000000000000000000000000000000000000000
Belastingschulden 0000.0380.0230.0360.090.0830.050.0430.0580000.0060.0620.0570.0450.0420.0250.0240.0220.01600.0040.0090000000.0080.0160.0310.0340.0320.0330.0410.0290.0270.0190.0920.0680.0530.0630.090.0630.050.120.1220.0960.1940.1460.1030.0580.0390.0250.01200000000000000000000000000
Uitgestelde opbrengsten 05.4397.126000000000000.0060.0620.0570.0450.0420.025-11.083-5.447-14.08-6.80.0040.0090-7.715-2.647-7.349-2.503-6.95-2.42-6.612-2.252-6.565-2.252-6.612-2.252-6.565-2.252-6.612-2.252000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 6.1390.0110.14610.09824.19115.53924.67439.38522.26614.98226.06920.99513.3557.92214.1959.0918.81816.16819.48610.27217.04810.18717.6899.4035.0779.8977.25513.5118.52313.628.76711.3411.0718.36211.52617.11211.00317.8716.09711.6058.64510.26810.10314.69212.09510.65913.2471.61612.4140.120.1220.0960.1948.78915.46517.2421.381.0261.052.7793.1057.4221.5881.3460.0031.3941.3813.98112.48600.0180.0140.0250.0210.0810.0850.0530.0140.0160.0150.0140.1590.1580.1530.167
Totaal kortlopende verplichtingen 21.55661.72371.70264.89570.56561.30248.21663.724304.494297.008307.537312.449192.586191.868203.2799.47634.662206.57235.32326.00117.53410.417.9719.566191.53196.049193.31813.7698.78213.8968.93711.53711.33518.58411.84317.3811.27118.42616.55112.0678.9810.57510.7315.20812.55411.15414.0582.613.5787.79323.36721.11513.07716.22520.62124.0674.8576.334.9162.7793.1057.4227.2245.930.0074.19114.24922.34216.235.4520.0710.0310.0260.0270.0930.0860.0540.0210.0220.0160.0160.1660.1660.2140.257
Langlopende verplichtingen:
Langetermijnschulden 207.507210.074210.469209.917230.509229.992252.671252.14423.24422.42321.74821.0820.43219.83119.269206.963174.720.14174.717174.711189.48189.448236.717236.52000175.345175.134165.339165.129155.804155.592148.416148.263148.111147.96147.81147.657147.505147.354147.201147.05000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 28.22329.11128.80927.12327.52431.57334.11238.13721.25822.33520.64224.23724.75818.35417.15816.48114.67416.47916.83916.2816.24111.00410.88911.42212.34511.71611.20810.88810.86911.59510.53913.00211.8948.8228.082.291.5791.771.8461.7641.611.0771.1850.1610.1810.120.121.9742.0922.4242.6134.1373.7292.950.351.0960.7730.6510.520.350.351.911.9041.7720.0010.940.9270.9460.9580.255000000000000000
Totaal niet-vlottende verplichtingen 235.73239.185239.278237.04258.033261.565286.783290.28144.50244.75842.3945.31745.1938.18536.427223.444189.39416.619191.556190.991205.721200.452247.606247.94212.34511.71611.208186.233186.003176.934175.668168.806167.486157.238156.343150.401149.539149.58149.503149.269148.964148.278148.2350.1610.1810.120.121.9742.0922.4242.6134.1373.7292.950.351.0960.7730.6510.520.350.351.911.9041.7720.0010.940.9270.9460.9580.255000000000000000
Totaal passiva 257.286300.908310.98301.935328.598322.867334.999354.005348.996341.766349.927357.766237.776230.053239.706232.92224.056223.191226.879216.992223.255210.852265.577257.508203.875207.765204.526200.002194.785190.83184.605180.343178.821175.822168.186167.781160.81168.006166.054161.336157.944158.853158.96515.36912.73511.27414.1784.57415.6710.21725.9825.25216.80619.17520.97125.1635.636.9815.4363.1293.4559.3329.1287.7010.0085.13115.17623.28817.1885.7070.0710.0310.0260.0270.0930.0860.0540.0210.0220.0160.0160.1660.1660.2140.257
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 671.687671.265671.136671.136671.136671.002670.25670.021669.604641.576640.521640.128639.612639.11638.434638.052637.688637.688637.688637.688637.688637.688637.538637.538637.538637.538637.538637.538637.538637.538611.179611.179611.179593.179593.179593.179593.179593.179534.068534.068534.068534.068534.068534.068534.068534.068534.068000533.3490000000000000000000000000000000000
Ingehouden winsten -545.131-544.444-543.951-543.065-534.862-507.599-517.198-529.604-597.221-618.819-633.899-637.85-637.867-645.177-647.646-645.418-642.62-628.021-502.81-504.994-502.574-498.317-489.822-480.159-477.438-482.447-492.048-490.095-484.702-482.819-480.536-479.256-477.19-472.503-469.707-223.217-221.414-219.32-216.824-215.301-213.79-211.947-209.824-208.9-208.066-207.016-206.536-438.149-438.039-438.047-411.9-204.284-201.474-200.499-200.86-203.224-202.477-199.094-199.823-200.08-203.235-206.797-202.739-130.583-0.114-108.636-104.689-48.284-48.661-48.6-46.222-47.815-47.742-45.27-45.405-45.464-42.994-43.599-43.905-41.78-39.419-40.058-40.759-38.843-38.803
Overige gereserveerde algehele resultaten 0.1290.1160.2050.0080.0570.0210.021-0.1241.6192.0582.472.8373.2443.6224.1134.469-0.008-0.0010.017-0.019-0.007-0.015-0.012-0.011-0.014-0.012-0.03-0.026-0.027-0.045-0.061-0.03-0.019-0.051-0.083-0.06-0.012-0.054-0.065-0.0390.0160.0330.0270.026-0.069-0.080.0083.8223.7990.015-0.0180.0130.0740.0410.0050.089-0.0220.0060.0043.2823.2823.2823.2823.2820.0033.2823.28218.02210.7610.003-0.0020002.3730000000000
Overige totale aandeelhoudersvermogen 12.81312.51312.04111.61611.16510.28710.62110.18710.0259.669.4469.1999.118.8588.7668.4248.3037.9067.2417.0396.6766.4956.4956.4956.4956.4956.4956.4956.4956.4956.4846.4276.3696.3116.2356.0635.8775.7015.0254.9774.9264.8654.7184.5614.4023.8373.836534.068534.068537.1753.828488.634488.568436.589436.373436.236444.7444.586444.382254.637253.961253.923253.923253.8450.254253.211253.072252.881252.787230.99348.71350.7550.71847.77445.57545.6343.1843.8344.1742.06739.72140.40841.14239.18138.876
Totaal eigen vermogen van aandeelhouders 139.498139.45139.431139.695147.496173.711163.694150.4884.02734.47518.53814.31414.0996.4133.6675.5273.36317.572142.136139.714141.783145.851154.199163.863166.581161.574151.955153.912159.304161.169137.066138.32140.339126.936129.624375.965377.63379.506322.204323.705325.22327.019328.989329.755330.335330.809331.37699.74199.82899.143125.259284.363287.168236.131235.518233.101242.201245.498244.56357.83954.00850.40854.466126.5440.143147.857151.665222.619214.887182.3952.4892.9352.9762.5042.5430.1660.1870.2320.2650.2870.3020.3510.3830.3380.074
Totaal eigen vermogen 139.498139.45139.431139.695147.496173.711163.694150.4884.02734.47518.53814.31414.0996.4133.6675.5273.36317.572142.136139.714141.783145.851154.199163.863166.581161.574151.955153.912159.304161.169137.066138.32140.339126.936129.624375.965377.63379.506322.204323.705325.22327.019328.989329.755330.335330.809331.37699.74199.82899.143125.259284.363287.168236.131235.518233.101242.201245.498244.56357.83954.00850.40854.466126.5440.143147.857151.665222.619214.887182.3952.4892.9352.9762.5042.5430.1660.1870.2320.2650.2870.3020.3510.3830.3380.074
Totaal passiva en aandeelhoudersvermogen 396.784440.358450.411441.63476.094496.578498.693504.485433.023376.241368.465372.08251.875236.466243.373238.447227.419240.763369.015356.706365.038356.703419.776421.371370.456369.339356.481353.914354.089351.999321.671318.663319.16302.758297.81543.746538.44547.512488.258485.041483.164485.872487.954345.124343.07342.083345.554104.315115.498109.36151.239309.615303.974255.306256.489258.264247.831252.479249.99960.96857.46359.7463.594134.2450.15152.988166.841245.907232.075188.1022.562.9653.0022.532.6370.2520.2410.2530.2870.3030.3180.5160.5480.5520.331