Saunders International Limited
ASX:SND.AX
0.855 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 19.807 | 12.833 | 36.746 | 23.816 | 11.085 | 8.03 | 12.377 | 10.942 | 14.347 | 17.874 | 18.219 | 12.924 | 17.061 | 16.293 | 20.06 | 14.153 | 12.403 | 8.222 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19.807 | 12.833 | 36.746 | 23.816 | 11.085 | 8.03 | 12.377 | 10.942 | 14.347 | 17.874 | 18.219 | 12.924 | 17.061 | 16.293 | 20.06 | 14.153 | 12.403 | 8.222 |
Nettovorderingen
| 25.623 | 56.244 | 38.286 | 13.142 | 20.008 | 11.156 | 11.382 | 11.896 | 7.085 | 5.014 | 10.673 | 9.763 | 8.029 | 5.869 | 4.196 | 7.304 | 6.664 | 5.842 |
Voorraad
| 0.359 | 0.136 | 0.189 | 0.163 | 0.374 | 0.169 | 0.277 | 0.29 | 0.171 | 0.701 | 0.391 | 1.571 | 0.379 | 0.315 | 0.708 | 1.104 | 0.557 | 0.512 |
Overige vlottende activa
| 21.104 | 0.196 | 0.192 | 0.151 | 0.038 | 0.286 | 0.349 | 0.647 | 0.123 | 0.103 | 0.063 | 0.125 | 0.225 | 0.079 | 0.05 | 0.262 | 0.041 | 0.133 |
Totaal vlottende activa
| 66.893 | 69.409 | 75.413 | 37.272 | 31.505 | 19.641 | 24.385 | 23.775 | 21.726 | 23.692 | 29.346 | 24.383 | 25.694 | 22.582 | 25.014 | 22.872 | 19.665 | 14.709 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 27.243 | 16.447 | 15.76 | 13.007 | 12.294 | 10.352 | 10.166 | 10.086 | 1.806 | 1.992 | 1.787 | 1.792 | 0.939 | 1.297 | 1.76 | 2.416 | 3.143 | 2.462 |
Goodwill
| 17.392 | 3.978 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.392 | 3.978 | 0.321 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 17.392 | 3.978 | 0.321 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -5.63 | 20.425 | 16.081 | -0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.671 | 3.179 | 2.231 | 1.634 | 3.174 | 3.221 | 2.445 | 0.885 | 0.864 | 0.993 | 1.378 | 1.037 | 0.882 | 0.974 | 0.915 | 0.93 | 0.857 | 0.122 |
Overige niet-vlottende activa
| 5.63 | -20.425 | -16.081 | -0 | 0 | -3.221 | -2.445 | -0.885 | -0.864 | -0.993 | -1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 46.306 | 23.604 | 18.312 | 14.641 | 15.468 | 10.352 | 10.166 | 10.086 | 1.806 | 1.992 | 1.787 | 2.829 | 1.821 | 2.271 | 2.675 | 3.346 | 4 | 2.584 |
Totaal activa
| 113.199 | 93.013 | 93.725 | 51.913 | 46.973 | 32.818 | 36.406 | 34.12 | 24.396 | 26.677 | 32.511 | 27.212 | 27.515 | 24.853 | 27.689 | 26.218 | 23.665 | 17.293 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 15.572 | 16.339 | 17.267 | 8.212 | 11.03 | 6.663 | 6.018 | 5.916 | 1.732 | 0.657 | 0.99 | 1.156 | 0.444 | 0.413 | 1.799 | 1.619 | 3.34 | 5.587 |
Kortlopende schulden
| 2.251 | 1.838 | 1.191 | 0.704 | 0.568 | 0.122 | 0.09 | 2.5 | -1.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.478 | 2.3 | 2.089 | 0.524 | 0.146 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.6 | 11.174 | 13.023 | 5.684 | 4.588 | 1.785 | 1.252 | 1.111 | 1.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 27.431 | 18.575 | 24.749 | 5.679 | 5.396 | 2.438 | 4.644 | 4.163 | 4.962 | 6.68 | 11.872 | 9.344 | 8.39 | 7.062 | 6.469 | 6.927 | 3.758 | 0.935 |
Totaal kortlopende verplichtingen
| 50.854 | 47.926 | 56.23 | 20.279 | 21.582 | 11.008 | 12.004 | 13.69 | 6.694 | 7.337 | 12.862 | 10.5 | 8.834 | 7.475 | 8.268 | 8.546 | 7.098 | 6.522 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 2.647 | 2.328 | 1.719 | 1.54 | 0.381 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.959 | 2.356 | 2.303 | 1.571 | 0.959 | 0.396 | 0.59 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.091 | 0.809 | 0.839 | 0.237 | 0.234 | 0.232 | 0.585 | 0.411 | 0.405 | 0 | 0 | 0 | 0.192 | 0.2 | 0.975 | 0.896 | 0.786 | 0.658 |
Totaal niet-vlottende verplichtingen
| 11.05 | 5.812 | 5.47 | 3.527 | 2.733 | 1.009 | 1.502 | 1.037 | 0.405 | 0.425 | 0.446 | 0.218 | 0.192 | 0.2 | 0.975 | 0.896 | 0.786 | 0.658 |
Totaal passiva
| 61.904 | 53.738 | 61.7 | 23.806 | 24.315 | 11.621 | 12.916 | 14.101 | 7.099 | 7.762 | 13.308 | 10.718 | 9.026 | 7.675 | 9.243 | 9.442 | 7.884 | 7.18 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 29.688 | 24.104 | 22.482 | 20.687 | 19.701 | 19.701 | 19.652 | 11.588 | 7.927 | 7.914 | 7.875 | 7.271 | 7.726 | 7.271 | 7.271 | 7.271 | 7.571 | 7.012 |
Ingehouden winsten
| 20.841 | 16.074 | 10.965 | 7.358 | 2.532 | 1.266 | 3.566 | 8.322 | 9.318 | 11.198 | 11.519 | 9.099 | 11.218 | 9.907 | 11.175 | 9.505 | 8.51 | 3.101 |
Overige gereserveerde algehele resultaten
| 0.766 | 0.572 | 0.384 | 0.736 | 0.776 | 0.581 | 0.623 | 0.46 | 0.388 | -0.197 | -0.191 | 0.124 | -0.455 | 0 | 0 | 0 | -0.3 | 0 |
Overige totale aandeelhoudersvermogen
| -1.23 | -1.475 | -1.806 | -0.674 | -0.351 | -0.351 | -0.351 | -0.351 | -0.336 | -0.197 | -0.191 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 51.295 | 39.275 | 32.025 | 28.107 | 22.658 | 21.197 | 23.49 | 20.019 | 17.297 | 18.915 | 19.203 | 16.494 | 18.489 | 17.178 | 18.446 | 16.776 | 15.781 | 10.113 |
Totaal eigen vermogen
| 51.295 | 39.275 | 32.025 | 28.107 | 22.658 | 21.197 | 23.49 | 20.019 | 17.297 | 18.915 | 19.203 | 16.494 | 18.489 | 17.178 | 18.446 | 16.776 | 15.781 | 10.113 |
Totaal passiva en aandeelhoudersvermogen
| 113.199 | 93.013 | 93.725 | 51.913 | 46.973 | 33.214 | 36.996 | 34.746 | 24.396 | 26.677 | 32.511 | 27.212 | 27.515 | 24.853 | 27.689 | 26.218 | 23.665 | 17.293 |