Saunders International Limited
ASX:SND.AX
0.855 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19.807 | 30.256 | 12.833 | 38.565 | 36.746 | 30.537 | 23.816 | 15.797 | 11.085 | 9.421 | 8.03 | 12.667 | 12.377 | 14.064 | 10.942 | 13.438 | 14.347 | 18.632 | 17.874 | 20.509 | 18.219 | 16.165 | 12.924 | 14.685 | 17.061 | 16.293 | 20.06 | 14.153 | 12.403 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19.807 | 30.256 | 12.833 | 38.565 | 36.746 | 30.537 | 23.816 | 15.797 | 11.085 | 9.421 | 8.03 | 12.667 | 12.377 | 14.064 | 10.942 | 13.438 | 14.347 | 18.632 | 17.874 | 20.509 | 18.219 | 16.165 | 12.924 | 14.685 | 17.061 | 16.293 | 20.06 | 14.153 | 12.403 |
Nettovorderingen
| 25.623 | 32.6 | 56.244 | 22.884 | 38.286 | 12.19 | 13.142 | 22.183 | 20.008 | 9.747 | 11.156 | 5.8 | 11.382 | 11.497 | 11.896 | 5.848 | 7.085 | 2.996 | 5.014 | 2.12 | 10.673 | 10.983 | 9.763 | 6.372 | 8.029 | 5.869 | 4.196 | 7.304 | 6.664 |
Voorraad
| 0.359 | 0.387 | 0.136 | 0.167 | 0.189 | 0.391 | 0.163 | 0.362 | 0.374 | 0.287 | 0.169 | 0.252 | 0.277 | 0.298 | 0.29 | 0.492 | 0.171 | 0.281 | 0.701 | 0.685 | 0.391 | 0.657 | 1.571 | 0.784 | 0.379 | 0.315 | 0.708 | 1.104 | 0.557 |
Overige vlottende activa
| 21.104 | 4.291 | 0.196 | 1.286 | 0.192 | 0.81 | 0.151 | 0.626 | 0.038 | 0.761 | 0.286 | 0 | 0.349 | 0.297 | 0.647 | 0.788 | 0.123 | 0.359 | 0.103 | 0.322 | 0.063 | 0.299 | 0.125 | 0.308 | 0.225 | 0.079 | 0.05 | 0.262 | 0.041 |
Totaal vlottende activa
| 66.893 | 67.534 | 69.409 | 62.902 | 75.413 | 43.928 | 37.272 | 38.968 | 31.505 | 20.216 | 19.641 | 18.719 | 24.385 | 26.156 | 23.775 | 20.566 | 21.726 | 22.268 | 23.692 | 23.636 | 29.346 | 28.104 | 24.383 | 22.149 | 25.694 | 22.582 | 25.014 | 22.872 | 19.665 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27.243 | 19.033 | 16.447 | 15.579 | 15.76 | 12.858 | 13.007 | 12.681 | 12.294 | 11.379 | 10.352 | 10.299 | 10.166 | 9.993 | 10.086 | 1.546 | 1.806 | 1.877 | 1.992 | 2.129 | 1.787 | 2.034 | 1.792 | 1.502 | 0.939 | 1.297 | 1.76 | 2.416 | 3.143 |
Goodwill
| 17.392 | 17.492 | 3.978 | 0.321 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.392 | 0 | 3.978 | 0.321 | 0.321 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 17.392 | 17.492 | 3.978 | 0.321 | 0.321 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -5.63 | -1.902 | 20.425 | 15.9 | 16.081 | 13.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.671 | 1.902 | 3.179 | 0.764 | 2.231 | 0.374 | 1.634 | 0.895 | 3.174 | 2.439 | 3.221 | 0 | 1.855 | 0 | 0.259 | 0 | 0.864 | 0 | 0.993 | 0 | 1.378 | 0 | 1.037 | 0 | 0.882 | 0.974 | 0.915 | 0.93 | 0.857 |
Overige niet-vlottende activa
| 5.63 | 1.902 | -20.425 | -15.9 | -16.081 | -13.179 | -0 | -0 | 0 | -0 | -3.221 | 2.213 | -1.855 | 0.522 | -0.259 | 0.82 | -0.864 | 0.833 | -0.993 | 0.993 | -1.378 | 1.196 | 0 | -1.502 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 46.306 | 38.427 | 23.604 | 16.664 | 18.312 | 13.553 | 14.641 | 13.576 | 15.468 | 13.818 | 10.352 | 12.512 | 10.166 | 10.515 | 10.086 | 2.366 | 1.806 | 2.71 | 1.992 | 3.122 | 1.787 | 3.23 | 2.829 | 1.502 | 1.821 | 2.271 | 2.675 | 3.346 | 4 |
Totaal activa
| 113.199 | 105.961 | 93.013 | 79.566 | 93.725 | 57.481 | 51.913 | 52.544 | 46.973 | 34.034 | 32.818 | 31.231 | 36.406 | 36.671 | 34.12 | 22.932 | 24.396 | 24.978 | 26.677 | 26.758 | 32.511 | 31.334 | 27.212 | 24.61 | 27.515 | 24.853 | 27.689 | 26.218 | 23.665 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 15.572 | 17.824 | 25.727 | 18.875 | 35.5 | 10.694 | 10.725 | 13.3 | 14.246 | 6.296 | 6.663 | 4.557 | 6.018 | 5.627 | 5.916 | 2.468 | 1.732 | 5.076 | 0.657 | 4.542 | 0.99 | 10.209 | 1.156 | 4.84 | 0.444 | 0.413 | 1.799 | 1.619 | 3.34 |
Kortlopende schulden
| 2.251 | 2.442 | 1.838 | 2.589 | 1.191 | 1.496 | 0.704 | 1.262 | 0.568 | 0.742 | 0.122 | 0 | 0.09 | 0 | 2.5 | 0 | -1.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.478 | 3.509 | 2.3 | 1.898 | 2.089 | 2.053 | 0.524 | 0.128 | 0.146 | 0.025 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.6 | 12.831 | 11.174 | 10.876 | 13.023 | 8.323 | 5.684 | 7.629 | 4.588 | 1.722 | 1.785 | 0 | -0.09 | 0 | 1.111 | 0 | 1.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 27.431 | 20.078 | 9.187 | 8.081 | 6.516 | 5.647 | 3.166 | 2.813 | 2.18 | 1.951 | 2.438 | 3.538 | 5.986 | 2.251 | 4.163 | 3.294 | 4.962 | 2.405 | 6.68 | 3.254 | 11.872 | 3.788 | 9.344 | 3.991 | 8.39 | 7.062 | 6.469 | 6.927 | 3.758 |
Totaal kortlopende verplichtingen
| 50.854 | 53.175 | 47.926 | 40.421 | 56.23 | 26.16 | 20.279 | 25.004 | 21.582 | 10.711 | 11.008 | 8.095 | 12.004 | 7.878 | 13.69 | 5.762 | 6.694 | 7.481 | 7.337 | 7.796 | 12.862 | 13.997 | 10.5 | 8.831 | 8.834 | 7.475 | 8.268 | 8.546 | 7.098 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 2.567 | 2.647 | 0.96 | 2.328 | 1.35 | 1.719 | 1.669 | 1.54 | 1.381 | 0.381 | 0.293 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.959 | 0 | 2.356 | 0 | 2.303 | 0 | 1.571 | 0 | 0.959 | 0 | 0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.091 | 1.318 | 0.809 | 3.264 | 0.839 | 0.707 | 0.237 | 0.272 | 0.234 | 0.132 | 0.232 | 0.12 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0.2 | 0.975 | 0.896 | 0.786 |
Totaal niet-vlottende verplichtingen
| 11.05 | 3.885 | 5.812 | 4.224 | 5.47 | 2.057 | 3.527 | 1.941 | 2.733 | 1.513 | 1.009 | 0.413 | 0.912 | 0 | 0.411 | 0 | 0.405 | 0 | 0.425 | 0 | 0.446 | 0 | 0.218 | 0 | 0.192 | 0.2 | 0.975 | 0.896 | 0.786 |
Totaal passiva
| 61.904 | 57.06 | 53.738 | 44.645 | 61.7 | 28.217 | 23.806 | 26.945 | 24.315 | 12.224 | 11.621 | 8.508 | 12.916 | 7.878 | 14.101 | 5.762 | 7.099 | 7.481 | 7.762 | 7.796 | 13.308 | 13.997 | 10.718 | 8.831 | 9.026 | 7.675 | 9.243 | 9.442 | 7.884 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0.168 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 29.688 | 30.899 | 24.104 | 22.814 | 22.482 | 21.195 | 20.687 | 19.979 | 19.701 | 19.701 | 19.701 | 19.652 | 19.652 | 19.664 | 11.588 | 8.681 | 7.927 | 8.029 | 7.914 | 7.875 | 7.875 | 7.726 | 7.271 | 7.726 | 7.726 | 7.271 | 7.271 | 7.271 | 7.571 |
Ingehouden winsten
| 20.841 | 18.772 | 16.074 | 13.335 | 10.965 | 8.166 | 7.358 | 5.321 | 2.532 | 1.786 | 1.266 | 2.732 | 3.566 | 8.469 | 8.322 | 8.018 | 9.318 | 9.424 | 11.198 | 11.074 | 11.519 | 9.513 | 9.099 | 8.143 | 11.218 | 9.907 | 11.175 | 9.505 | 8.51 |
Overige gereserveerde algehele resultaten
| 0.766 | 0.604 | 0.572 | 0.438 | 0.384 | 0.577 | 0.736 | 0.65 | 0.776 | 0.674 | 0.581 | 0.339 | 0.623 | 0.208 | 0.109 | 0.082 | 0.052 | -0.283 | -0.197 | -0.168 | 0.183 | -0.061 | 0.124 | 0 | -0.455 | 0 | 0 | 0 | -0.3 |
Overige totale aandeelhoudersvermogen
| -1.23 | -1.374 | -1.475 | -1.666 | -1.806 | -0.674 | -0.674 | -0.351 | -0.351 | -0.351 | -0.351 | 0 | -0.351 | 0 | 0 | 0 | 0 | -0 | -0.197 | -0.336 | -0.374 | -0.122 | -0 | -0.332 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 51.295 | 48.901 | 39.275 | 34.921 | 32.025 | 29.264 | 28.107 | 25.599 | 22.658 | 21.81 | 21.197 | 22.723 | 23.49 | 28.341 | 20.019 | 16.781 | 17.297 | 17.17 | 18.915 | 18.781 | 19.203 | 17.178 | 16.494 | 15.537 | 18.489 | 17.178 | 18.446 | 16.776 | 15.781 |
Totaal eigen vermogen
| 51.295 | 48.901 | 39.275 | 34.921 | 32.025 | 29.264 | 28.107 | 25.599 | 22.658 | 21.81 | 21.197 | 22.723 | 23.49 | 28.341 | 20.019 | 16.781 | 17.297 | 17.17 | 18.915 | 18.781 | 19.203 | 17.178 | 16.494 | 15.537 | 18.489 | 17.178 | 18.446 | 16.776 | 15.781 |
Totaal passiva en aandeelhoudersvermogen
| 113.199 | 105.961 | 93.013 | 79.566 | 93.725 | 57.481 | 51.913 | 52.544 | 46.973 | 34.034 | 33.214 | 31.231 | 35.154 | 36.671 | 34.12 | 22.543 | 24.396 | 24.978 | 26.677 | 26.577 | 32.511 | 31.175 | 27.212 | 0 | 27.515 | 24.853 | 27.689 | 26.218 | 23.665 |