SM Wirtschaftsberatungs AG
FSX:SMWN.DE
6.1 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1.228 | 0.356 | 0.878 | 5.391 | 6.422 | 1.517 | 1.215 | 4.787 | 6.737 | 2.782 | 5.186 | 5.626 | 4.255 | 13.427 | 4.147 | 3.377 | 5.862 | 11.17 | 3.41 | 4.56 | 0.78 | 3.15 | 1.6 | 5.1 | 6.84 | 1.86 |
Kosten van de omzet
| 1.001 | 0.065 | 0.4 | 3.42 | 4.969 | 0.837 | 0.355 | 3.084 | 5.048 | 1.906 | 3.546 | 4.648 | 3.378 | 11.704 | 3.507 | 1.874 | 5.639 | 9.45 | 1.93 | 2.83 | 0.74 | 2.75 | 0.9 | 3.88 | 5.15 | 1.23 |
Brutowinst
| 0.227 | 0.291 | 0.478 | 1.971 | 1.453 | 0.68 | 0.86 | 1.703 | 1.689 | 0.876 | 1.641 | 0.978 | 0.877 | 1.723 | 0.64 | 1.503 | 0.223 | 1.72 | 1.48 | 1.73 | 0.04 | 0.4 | 0.7 | 1.22 | 1.69 | 0.63 |
Brutowinstmarge
| 0.185 | 0.818 | 0.544 | 0.366 | 0.226 | 0.448 | 0.708 | 0.356 | 0.251 | 0.315 | 0.316 | 0.174 | 0.206 | 0.128 | 0.154 | 0.445 | 0.038 | 0.154 | 0.434 | 0.379 | 0.051 | 0.127 | 0.438 | 0.239 | 0.247 | 0.339 |
Onderzoek- en ontwikkelingskosten
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.06 | 0.082 | 0.044 | 0.082 | 0.513 | 0.47 | 0.5 | 0.49 | 0.44 | 0.44 | 0.626 | 0.888 | 0.605 | 0.54 | 0.66 | 0.72 | 0.97 | 1.03 | 1.1 | 1.24 | 1.96 | 2.09 | 2.36 | 1.82 | 1.47 | 0.8 |
Verkoop- en marketingkosten
| 0.406 | 0.043 | 0.049 | 0.032 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.466 | 0.124 | 0.092 | 0.114 | 0.546 | 0.47 | 0.5 | 0.49 | 0.44 | 0.44 | 0.626 | 0.888 | 0.605 | 0.54 | 0.66 | 0.72 | 0.97 | 1.03 | 1.1 | 1.24 | 1.96 | 2.09 | 2.36 | 1.82 | 1.47 | 0.8 |
Overige kosten
| -0.52 | -0.26 | 0.67 | 0.527 | 1.402 | 2.996 | 0.118 | -0.07 | 0.11 | -0.1 | 0.04 | 0.21 | 0.64 | -0.76 | -0.08 | -2.872 | 10.867 | -1.91 | 0.55 | 0.1 | 0.47 | -0.33 | -5.62 | -0.12 | 1.28 | 0.09 |
Bedrijfskosten
| 0.848 | 0.834 | 0.763 | 0.641 | 1.402 | 0.852 | 0.864 | 0.708 | 0.455 | 0.822 | 0.894 | 1.375 | 1.816 | -0.218 | 0.588 | 1.871 | 2.804 | -0.88 | 1.65 | 1.34 | 2.43 | 1.76 | -3.26 | 1.7 | 2.75 | 0.89 |
Bedrijfsresultaat
| -0.571 | 1.498 | 1.65 | 1.791 | 3.888 | -0.23 | -2.64 | 0.953 | 0.838 | 0.213 | 0.764 | 0.177 | -1.436 | 0.99 | 0.052 | -0.368 | -2.581 | 2.6 | -0.18 | 0.39 | -2.4 | -1.36 | 3.97 | -0.49 | -1.06 | -0.27 |
Bedrijfsresultaat ratio
| -0.465 | 4.213 | 1.878 | 0.332 | 0.605 | -0.152 | -2.172 | 0.199 | 0.124 | 0.076 | 0.147 | 0.032 | -0.337 | 0.074 | 0.013 | -0.109 | -0.44 | 0.233 | -0.053 | 0.086 | -3.077 | -0.432 | 2.481 | -0.096 | -0.155 | -0.145 |
Totaal overige inkomsten en kosten netto
| -0.046 | -1.294 | -0.254 | -0.287 | -1.916 | 2.85 | 3.25 | -0.33 | -0.29 | -0.32 | -0.41 | -0.52 | -0.52 | -0.95 | -0.99 | -3.7 | 10.58 | 2.69 | 1.47 | -0.47 | 0.06 | 1.89 | -3.08 | 1.67 | 3.76 | 1.43 |
Inkomen voor belasting
| -0.617 | 0.204 | 1.396 | 1.504 | 1.972 | 2.622 | 0.607 | 0.953 | 0.838 | 0.213 | 0.764 | -0.441 | -1.436 | 0.99 | -0.945 | -4.068 | 8.002 | 5.29 | 1.29 | -0.08 | -2.34 | 0.53 | 0.89 | 1.18 | 2.7 | 1.16 |
Inkomen voor belasting ratio
| -0.503 | 0.573 | 1.59 | 0.279 | 0.307 | 1.728 | 0.5 | 0.199 | 0.124 | 0.076 | 0.147 | -0.078 | -0.337 | 0.074 | -0.228 | -1.205 | 1.365 | 0.474 | 0.378 | -0.018 | -3 | 0.168 | 0.556 | 0.231 | 0.395 | 0.624 |
Belastingkosten
| -0.008 | 0.042 | 0.019 | 0.048 | 0.354 | 0.139 | 0.133 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.015 | -0.016 | 0.022 | -0.033 | 0.29 | -0.25 | 0.03 | -0.05 | 0.01 | -0.21 | 0.56 | 1.33 | 0.6 |
Nettowinst
| -0.61 | 0.162 | 1.377 | 1.455 | 1.619 | 2.483 | 0.474 | 0.952 | 0.837 | 0.212 | 0.763 | -0.442 | -1.439 | 0.976 | -0.961 | -4.09 | 8.035 | 4.11 | 1.27 | -0.14 | -2.3 | 0.52 | 1.1 | 0.62 | 1.37 | 0.56 |
Nettowinstmarge
| -0.496 | 0.456 | 1.568 | 0.27 | 0.252 | 1.636 | 0.39 | 0.199 | 0.124 | 0.076 | 0.147 | -0.079 | -0.338 | 0.073 | -0.232 | -1.211 | 1.371 | 0.368 | 0.372 | -0.031 | -2.949 | 0.165 | 0.688 | 0.122 | 0.2 | 0.301 |
WPA (Winst Per Aandeel)
| -0.15 | 0.041 | 0.35 | 0.37 | 0.41 | 0.62 | 0.12 | 0.32 | 0.28 | 0.072 | 0.26 | -0.15 | -0.49 | 0.34 | -0.31 | -1.5 | 2.99 | 1.4 | 0.41 | -0.044 | -0.72 | 0.15 | 0.52 | 0.25 | 0.57 | 0.24 |
Verwaterde WPA
| -0.15 | 0.041 | 0.35 | 0.37 | 0.41 | 0.62 | 0.12 | 0.32 | 0.28 | 0.072 | 0.26 | -0.15 | -0.49 | 0.34 | -0.31 | -1.5 | 2.99 | 1.4 | 0.41 | -0.044 | -0.72 | 0.15 | 0.52 | 0.25 | 0.57 | 0.24 |
EBITDA
| 0.352 | 1.558 | 1.709 | 1.851 | 3.951 | 3.294 | 3.731 | 1.428 | 1.303 | 0.13 | 0.855 | -0.377 | -0.911 | 1.977 | 0.137 | -2.928 | 9.124 | 7.27 | 2.61 | -0.41 | -2.28 | 0.61 | 0.41 | 1.04 | 2.65 | 1.33 |
EBITDA ratio
| 0.286 | 4.381 | 1.946 | 0.343 | 0.615 | 2.171 | 3.07 | 0.298 | 0.193 | 0.047 | 0.165 | -0.067 | -0.214 | 0.147 | 0.033 | -0.867 | 1.556 | 0.651 | 0.765 | -0.09 | -2.923 | 0.194 | 0.256 | 0.204 | 0.387 | 0.715 |