SM Wirtschaftsberatungs AG

FSX:SMWN.DE

6.1 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0.2750.3090.4010.5270.1080.0920.2171.0031.0950.0760.0740.0690.1991.2181.3780.760.5430.110.580.55000000
Kortetermijnbeleggingen 0.01400.1410.7610.104-0.0020.0510.053-00.0040.6120.0410.0240.0070.750.0752.0990.481.661.36000000
Liquide middelen en kortetermijnbeleggingen 0.2890.3090.5421.2880.2120.0920.2681.0551.0950.0760.0740.110.2241.2252.1290.8352.6420.592.241.91000000
Nettovorderingen 0.1252.2121.230.814.4063.053.150.50.490.471.240.770.91.260.630.730.791.040.710.462.171.643.211.123.473.18
Voorraad 0.3770.3750.3760.6893.98110.03410.50410.33610.78613.01114.12115.55416.7812.21719.7759.9567.459.2213.1813.7210.55106.325.923.774.06
Overige vlottende activa -0.4140.8290.9740.4070.6950.0750.0450.0240.2010.2580.5750.370.3741.1740.3840.220.41.871.633.2100000.010
Totaal vlottende activa 1.1913.7263.1233.1949.29313.28714.00711.96612.58313.81716.01516.81218.28515.88822.92511.74211.27612.7217.7619.312.7211.649.537.047.257.24
Niet-vlottende activa:
Materiële vaste activa, netto 1.6462.082.1382.1932.2520.5760.5960.6160.6380.6240.630.0180.030.0220.0220.0770.1949.482.072.152.232.274.91.841.130.08
Goodwill 000000000000000000.140.1700000.0100
Immateriële activa 0.0030000000000.00100000000.040.050.020.060.08000
Goodwill en immateriële activa 0.0030000000000.0010000-0.4430.0010.140.210.050.020.060.080.0100
Langetermijnbeleggingen 013.65414.54513.65217.87318.1617.213.863.192.622.213.245.124.94.9116.6916.075.460.040.043.1211.1310.213.146.241.53
Belastingvorderingen 0-13.6540000.008-00.00600.0040.0040.004-0-000.450.172000000000
Overige niet-vlottende activa 13.94213.6540.1410.7610.104-0.010.0030.05-00.0030.0370.201-0.0010.001-0.0040.440.0030.665.220.053.694.353.31.210.050.45
Totaal niet-vlottende activa 15.59115.73416.82316.60620.22918.73417.8094.5323.8273.2512.8823.4645.1494.9234.92917.21416.4415.747.542.299.0617.8118.4816.27.422.06
Totaal activa 16.78219.4619.94619.829.52232.02131.81616.49816.4117.06818.89720.27523.43420.81127.85328.95627.71628.4625.321.5921.7829.4528.0123.2414.679.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0.00300.0020.0180.070.0750.0790.0650.0770.0720.0910.1570.1590.1740.1940.2370.8052.470.271.10.110.061.310.331.763.85
Kortlopende schulden 00.9390.4550.63810.0660.4124.9195.120.3480.9470.801011.7256.65311.4811.3881.588000000000
Belastingschulden 0.0460.0120.0130.0220000000000000000000000
Uitgestelde opbrengsten 0.2790.4790.0660.125-00-13.84-5.175-0.348-0.999-0.86804.3264.9647.88.1943.312000000000
Overige kortlopende verplichtingen -00.1210.1220.0020.2870.33913.840.0550.1310.0520.06700.2960.1330.2440.8780.6494.735.614.750.010.030.02000.01
Totaal kortlopende verplichtingen 0.2821.5390.6450.78310.4230.8264.9980.0650.2080.0720.0910.15716.50611.92519.71910.6986.3547.25.885.850.120.091.330.331.763.86
Langlopende verplichtingen:
Langetermijnschulden 1.2980.2561.2751.3051.43514.97112.3738.6259.24710.58611.60513.0839.15.3811.4810.8599.0827.496.276.110.319.811.9910.784.143
Uitgestelde opbrengsten niet-vlottend 0.0010.0110.0020.0010.0090.0230.0260.020.0610.0480.0670.1000-0.44-0.17000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.0420.0180.760.0050.2270.1690.130.42500.4360.6760.7650000.4410.163000000000
Overige niet-vlottende verplichtingen 0.4121.24500.7840.9270.3540.4050.0550.360.0520.0580.239-8.368-4.13-10.8430.440.173.655.041.871.547.121.910.851.410.65
Totaal niet-vlottende verplichtingen 1.7531.5292.0372.0942.59815.51612.9349.1249.66811.12212.40614.1860.7321.250.63711.2999.24611.1411.317.9711.8516.9213.911.635.553.65
Totaal passiva 2.0353.0682.6812.87813.0216.34217.9319.1899.87711.19412.49714.34317.23813.17520.35621.99715.59918.3417.1913.8211.9717.0115.2311.967.317.51
Eigen vermogen:
Preferente aandelen 000000000002.2032.2032.5553.6265.4355.425000000000
Gewone aandelen 3.983.983.983.983.983.983.982.952.952.952.952.952.953.0663.0662.7252.7252.83.153.153.473.473.462.531.491.02
Ingehouden winsten 2.0364.965.8335.495.074.2472.4532.1561.3810.7211.2470.7791.0832.1640.806-1.1913.9677.335.064.485.648.279.128.755.870.77
Overige gereserveerde algehele resultaten 1.281.2481.2480.8558.359000000-0.11-0.11-0.11-0.1-0.1-0.17-0.78-0.670.280.280.280.28000
Overige totale aandeelhoudersvermogen 7.4526.2046.2046.597-0.9077.4527.4522.2032.2032.2032.2030.110.07-0.040.10.090.170.780.57-0.140.420.42-0.08000
Totaal eigen vermogen van aandeelhouders 14.74816.39217.26516.92216.50115.67913.8857.3096.5345.8746.45.9326.1977.6357.4976.95912.11710.138.117.779.8112.4412.7811.287.361.79
Totaal eigen vermogen 14.74816.39217.26516.92216.50115.67913.8857.3096.5345.8746.45.9326.1977.6357.4976.95912.11710.138.117.779.8112.4412.7811.287.361.79
Totaal passiva en aandeelhoudersvermogen 16.78219.4619.94619.829.52232.02131.81616.49816.4117.06818.89720.27523.43420.81127.85328.95627.71628.4725.321.5921.7829.4528.0123.2414.679.3