PT Summarecon Agung Tbk

IDX:SMRA.JK

685 (IDR) • At close September 20, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operationele Activiteiten:
Nettowinst 765,969.994625,377.316323,708.801179,835.308514,984.429448,709.527362,062.815311,665.815855,185.5251,398,294.4171,102,176.746797,814.126388,706.644234,336.639168,202.98894,141.182159,839.096168,099.159151,209.519
Afschrijvingen & Amortisatie 263,608.353258,414.191264,232.911275,916.975278,228.937302,210.881335,106.443268,847.443240,959.2208,783.51164,502.361132,936.1690000000
Uitgestelde Inkomstenbelasting 0000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000
Verandering in Werkkapitaal 0000000000000000000
Vorderingen 0000000000000000000
Voorraden 0000000000000000000
Crediteuren 0000000000000000000
Overig Werkkapitaal 0000000000000000000
Overige Niet-Contante Posten 369,638.505-258,414.1911,857,081.335-478,684.017-288,469.588-448,709.527-362,062.815-311,665.815-855,185.525-1,398,294.417-1,102,176.746-797,814.126-388,706.644-234,336.639-168,202.988-94,141.182-159,839.096-168,099.159-151,209.519
Kasstroom uit Operationele Activiteiten 1,399,216.852625,377.3162,445,023.047-22,931.734504,743.778-119,021.218-378,919.01771,074.183-20,685.171-1,475,017.061-716.6481,309,508.416749,301.225654,388.839572,891.906-345,011.48112,760.309-174,104.511284,060.7
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -1,170,902.935-43,660.292-35,089.52-256,998.327-228,443.838-200,827.489-200,360.347-391,365.862-590,237.715-1,058,125.708-782,427.264-657,694.825-599,030.376-213,107.789-58,094.608-197,075.842-466,336.795-154,070.996-103,944.944
Netto Overnames -278,884.552-24,525104,375.067121,520.219-169,296.61911,582.9631,000114,126.881-48,224.494-21,966.3580000-1,221.68-1,752.09000
Aankoop van Beleggingen -876,037.534-399,964.466-70,281.9140-1000000-218,480-177,833.099-106,448.559-155,06201,602.7610000
Verkoop/verval van Beleggingen -0399,964.466-34,093.1530169,396.61900001,945.0880001,354.22317,357.9670000
Overige Investeringsactiviteiten 7,500-790,867.015-460,590.033-343,955.982-352,728.133-151,522.931-243,513.119-407,782.618-1,268,186.97217,823.804-62,957.8213,301.0864,898.85790,883.36130,070.97818,275.05580,787.959-73,224.154-31,702.951
Kasstroom uit Investeringsactiviteiten -2,318,325.021-859,052.307-495,679.553-479,434.09-581,171.971-340,767.457-442,873.466-799,148.48-1,906,649.181-1,278,803.174-1,023,218.184-760,842.298-749,193.519-120,870.205-10,284.582-180,552.877-385,548.836-227,295.15-135,647.895
Financieringsactiviteiten:
Schuldaflossingen -381,606-3,910,764.193-4,288,119.489-5,094,559.581-4,464,180.839-2,739,565.108-2,987,656.346-1,018,000.579-1,059,790.26-292,980.101-498,844.073-228,034.436-157,393.887-275,148.575-338,638.044-305,188.134-197,371.916-58,597.254-42,695.34
Uitgifte van Gewone Aandelen 895,359.035442,427.3011,492,385.5660696,287.5000000527,387.50239,987.111557.1760405,484.098072,598.9
Terugkoop van Gewone Aandelen -135.066-442,427.3011,867,439.4360-696,287.5000000214,869.716045,096.787179,774.5540277,701.940-814.72
Uitgekeerde Dividenden -115,375.194-98,892.945-2.834-1.703-72,015.636-72,010.084-72,127.968-72,005.559-288,077.886-331,353.103-309,692.317-157,819.095-68,612.311-54,725.599-19,578.6550-35,612.498-29,432.217-33,660.626
Overige Financieringsactiviteiten 671,184.2872,583,300.53498,152.3185,588,985.254,753,200.543,331,173.6213,316,073.0482,390,735.7713,007,967.5342,524,384.1331,946,679.48241,376.702592,166.338740.134-2,779.22774,390.0644,807.337390,689.905-44,152.755
Kasstroom uit Financieringsactiviteiten 1,069,427.062-1,426,356.604-830,145.003494,423.966217,004.065519,598.429256,288.7341,300,729.6331,660,099.3881,900,050.9291,138,143.092397,780.387366,160.14-44,050.142-180,664.189469,201.93455,008.961302,660.434-48,724.541
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 02,028,651.044-1,742.40000004,001.3242,636.856-602-999.4-2,154.424-9,603.45611,719.4483,516.4121,932.875-1,107
Netto Kasstroomverandering 150,318.893368,619.4491,117,456.091-7,941.858140,575.87259,809.754-556,935.398572,655.336-267,234.964-849,767.982116,845.116945,844.505365,268.446487,314.068372,339.679-44,642.979185,736.846-96,806.35298,581.264
Kaspositie aan het Einde van de Periode 3,292,876.7223,142,557.8292,773,938.381,656,482.2891,664,424.1471,533,562.0791,482,320.6782,076,201.4161,503,546.081,695,076.6082,544,844.592,427,999.4741,482,154.9691,120,483.31633,169.242260,829.563301,319.634116,749.455213,555.807