PT Summarecon Agung Tbk (SMRA.JK)

Home
SMRA.JK
Financiële Gegevens

685 (IDR) • At close September 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	3,292,876.722	3,142,557.829	2,773,938.38	1,656,482.289	1,664,424.147	1,533,562.079	1,482,320.678	2,076,201.416	1,503,546.08	1,695,076.608	2,544,844.59	2,427,999.474	1,495,900.816	1,120,483.31	633,169.242	260,829.563	301,319.634	116,749.455	213,555.807
Kortetermijnbeleggingen Numbers are in millions	0	-5,787,614.382	-5,441,105.639	170.533	5,163.451	60.013	145.869	106.644	103.829	374.93	1,206.839	1,214.414	3,698.761	4,029.276	10,851.388	31,895.92	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	3,292,876.722	3,142,557.829	2,773,938.38	1,656,482.289	1,664,424.147	1,533,562.079	1,482,320.678	2,076,201.416	1,503,546.08	1,695,076.608	2,544,844.59	2,427,999.474	1,499,599.577	1,124,512.586	644,020.63	292,725.483	301,319.634	116,749.455	213,555.807
Nettovorderingen Numbers are in millions	324,274.043	376,160.007	344,175.239	363,851.049	291,197.343	393,868	645,416	106.644	103.829	374.93	1,206.839	830,857.063	0	0	0	0	292,636.249	197,776.119	138,938.519
Voorraad Numbers are in millions	10,934,545.358	9,959,605.756	9,253,912.596	9,186,988.462	8,514,331.945	7,890,253.215	6,498,456.658	5,531,046.712	4,924,806.927	3,103,251.759	3,058,266.151	2,819,763.9	3,584,664.325	2,411,647.583	712,901.12	653,760.564	395,474.743	519,194.865	454,587.077
Overige vlottende activa Numbers are in millions	1,010,532.621	753,210.257	551,437.983	575,922.746	495,981.525	43.164	1,177,345.36	1,091,462.314	861,224.684	667,003.928	851,642.489	421	525,561.921	826,821.048	356,881.31	317,487.468	99,434.488	125,389.886	49,177.071
Totaal vlottende activa Numbers are in millions	15,562,228.744	14,290,620.589	13,030,535.603	11,888,917.644	11,150,744.753	10,507,809.126	9,158,268.565	8,698,817.086	7,289,681.52	5,465,707.225	6,455,960.069	6,079,041.437	5,609,825.823	4,362,981.217	1,713,803.06	1,263,973.515	1,088,865.114	959,110.325	856,258.474
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	8,982,100.078	1,375,537.466	317,846.663	331,695.551	338,338.677	376,728.691	421,578.607	451,343.312	420,472.052	366,761.715	351,832.213	282,418.026	304,426.776	379,106.473	308,637.298	311,835.944	1,295,642.651	860,553.229	754,987.386
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	-0	-5,918,351.65	-5,514,205.329	12,545,283.207	12,749,795.351	12,232,353.323	11,900,986.411	11,488,846.773	10,860,833.483	9,385,103.476	6,484,980.806	4,499,346.339	0	0	0	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	6,535,386.91	5,918,351.65	5,514,205.329	65,836.563	54,865.275	6,007.435	66.631	105.856	3,594.932	3,323.831	286,773.581	2,484.347	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	2,778.732	3,003.786	2,654.491	1,879.412	151.448	605.798	10,886.447	10,218.11	15,929.958	14,494.759	11,833.903	9,260.769	4,726.822	794.873	521.777	134.456	10,545.001	8,157.102	11,443.47
Overige niet-vlottende activa Numbers are in millions	85,880.622	12,764,413.037	12,698,679.921	88,921.847	147,761.772	175,737.695	170,925.33	160,988.52	167,750.077	144,087.988	67,756.253	3,835.767	2,180,195.26	1,396,757.875	2,437,315.071	2,054,025.216	634,430.604	363,996.809	242,070.123
Totaal niet-vlottende activa Numbers are in millions	15,606,146.342	14,142,954.289	13,019,181.075	13,033,616.58	13,290,912.523	12,791,432.942	12,504,443.426	12,111,502.571	11,468,580.502	9,913,771.769	7,203,176.756	4,797,345.248	2,489,348.858	1,776,659.221	2,746,474.146	2,365,995.616	1,940,618.256	1,232,707.14	1,008,500.979
Totaal activa Numbers are in millions	31,168,375.086	28,433,574.878	26,049,716.678	24,922,534.224	24,441,657.276	23,299,242.068	21,662,711.991	20,810,319.657	18,758,262.022	15,379,478.994	13,659,136.825	10,876,386.685	8,099,174.681	6,139,640.438	4,460,277.206	3,629,969.131	3,029,483.37	2,191,817.465	1,864,759.453
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	91,416.182	87,415.278	70,857.638	80,677.205	86,133.85	76,740.768	80,937.455	57,614.375	63,006.515	64,655.692	63,235.093	184,224.757	537,525.417	384,867.608	179,373.443	60,244.967	66,966.766	93,783.488	111,014.624
Kortlopende schulden Numbers are in millions	3,758,785.141	2,624,957.402	2,918,981.313	3,970,088.673	4,652,004.723	3,713,668.707	2,394,590.116	1,402,309.784	983,433.864	506,043.599	244,298.885	443,789.957	841,780.461	475,395.23	699,678.222	0	0	0	0
Belastingschulden Numbers are in millions	946.741	75,642.434	73,297.733	61,921.044	65,974	61,282.47	67,008.652	45,773.975	39,643.616	32,832.746	43,162.256	69,858.425	37,844.822	43,451.998	51,202.291	16,723.477	46,481.786	14,104.076	26,728.165
Uitgestelde opbrengsten Numbers are in millions	6,335,181.101	5,207,417.673	3,897,948.753	3,951,871.535	3,847,915.119	61,282.47	3,453,713.071	2,204,091.022	2,285,629.206	1,445,917.547	1,226,500.798	4,377,280.183	37,844.822	43,451.998	51,202.291	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	1,600,331.834	1,581,484.023	80,978.217	356,517.745	431,278.493	3,378,921.485	346,587.025	553,356.347	1,077,616.459	1,975,980.787	3,508,216.52	192,195.1	519,822.587	482,217.278	382,525.703	833,271.787	822,224.754	334,674.807	302,193.553
Totaal kortlopende verplichtingen Numbers are in millions	11,785,714.258	9,501,274.376	6,968,765.921	8,359,155.158	9,017,332.185	7,230,613.43	6,275,827.667	4,217,371.528	4,409,686.044	3,992,597.625	5,042,251.296	5,197,489.997	1,936,973.287	1,385,932.114	1,312,779.659	893,516.754	889,191.52	428,458.295	413,208.177
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	3,439,160.491	3,289,564.745	4,126,042.055	5,487,991.145	4,317,001.848	4,892,932.672	5,589,119.045	6,024,331.884	5,214,386.236	3,876,437.43	2,257,164.411	678,349.218	0	0	0	1,160,858.069	629,048.174	542,269.743	262,790.477
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	3,311,628.407	3,628,138.143	3,473,068.358	1,715,837.147	111,843.388	53,034.649	71,316.508	60,846.896	62,004.533	40,048.591	8,667.17	20,365.91	0	0	0	0	0	239,624.023	350,114.503
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	14,571.028	17,985.817	19,387.157	25,158.167	32,211.309	3,155.555	3,474.261	2,291.052	1,150.363	1,067.614	1,156.949	1,364.521	1,460.61	1,539.907	1,448.213	0	0	0	28.317
Overige niet-vlottende verplichtingen Numbers are in millions	314,239.03	246,571.29	232,230.02	248,704.067	1,511,908.624	2,058,801.197	1,369,232.447	2,339,922.812	1,541,284.932	1,476,691.29	1,692,230.332	1,163,417.181	3,683,640.834	2,594,634.989	1,421,251.306	0	22.839	4,731.531	0
Totaal niet-vlottende verplichtingen Numbers are in millions	7,079,598.956	7,182,259.995	7,850,727.59	7,477,690.526	5,972,965.169	7,007,924.073	7,033,142.261	8,427,392.644	6,818,826.064	5,394,244.925	3,959,218.862	1,863,496.83	3,685,101.444	2,596,174.896	1,422,699.519	1,160,858.069	629,071.013	786,625.297	612,933.297
Totaal passiva Numbers are in millions	18,865,313.214	16,683,534.371	14,819,493.511	15,836,845.684	14,990,297.354	14,238,537.503	13,308,969.928	12,644,764.172	11,228,512.108	9,386,842.55	9,001,470.158	7,060,986.827	5,622,074.731	3,982,107.01	2,735,479.178	2,054,374.823	1,518,262.533	1,215,083.592	1,026,141.474
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	1,650,856.837	1,650,856.837	1,650,856.837	1,442,678.168	1,442,678.168	1,442,678.168	1,442,678.168	1,442,678.168	1,442,678.168	1,442,678.168	1,442,678.168	721,339.084	687,314.084	687,314.084	643,680.064	643,578.759	321,310.117	275,408.672	196,720.48
Ingehouden winsten Numbers are in millions	6,736,913.055	6,115,325.627	5,584,576.744	5,263,964.317	5,788,884.251	5,331,907.42	4,943,312.285	4,682,027.841	4,462,831.991	3,961,022.356	2,905,502.799	2,121,422.718	1,485,577.897	1,207,160.683	1,025,037.869	877,002.489	818,258.138	694,222.17	555,631.083
Overige gereserveerde algehele resultaten Numbers are in millions	131,836.872	124,020.314	118,531.077	116,206.969	113,087.246	106,009.23	100,914.711	95,255.92	84,307.298	1,511.269	1,984.397	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	1,307,203.212	1,307,203.212	1,307,203.212	22,996.315	22,996.315	22,996.315	22,996.315	22,996.315	22,996.315	91,655.255	80,696.373	796,098.995	291,304.193	245,412.06	49,058.969	48,603.098	365,693.349	6,110.696	84,798.888
Totaal eigen vermogen van aandeelhouders Numbers are in millions	9,826,809.976	9,197,405.99	8,661,167.87	6,845,845.769	7,367,645.98	6,903,591.133	6,509,901.479	6,242,958.244	6,012,813.772	5,496,867.048	4,430,861.737	3,638,860.797	2,464,196.174	2,139,886.827	1,717,776.902	1,569,184.346	1,505,261.604	975,741.538	837,150.451
Totaal eigen vermogen Numbers are in millions	12,303,061.872	11,750,040.507	11,230,223.167	9,085,688.54	9,451,359.922	9,060,704.565	8,353,742.063	8,165,555.485	7,529,749.914	5,992,636.444	4,657,666.667	3,815,399.858	2,477,099.95	2,157,533.428	1,724,798.028	1,575,594.308	1,511,220.837	976,733.873	838,617.979
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	31,168,375.086	28,433,574.878	26,049,716.678	24,922,534.224	24,441,657.276	23,299,242.068	21,662,711.991	20,810,319.657	18,758,262.022	15,379,478.994	13,659,136.825	10,876,386.685	8,099,174.681	6,139,640.438	4,460,277.206	3,629,969.131	3,029,483.37	2,191,817.465	1,864,759.453

PT Summarecon Agung Tbk

IDX:SMRA.JK Add to watchlist

IDX:SMRA.JK