Smartpay Holdings Limited
ASX:SMP.AX
0.58 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 96.513 | 77.779 | 48.084 | 33.845 | 28.271 | 21.097 | 20.518 | 20.892 | 20.361 | 22.191 | 22.799 | 16.926 | 28.946 | 47.348 | 39.39 | 34.126 | 41.268 | 34.353 | 1.378 | 15.374 | 12.615 | 12.654 | 10.73 | 0 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 68.727 | 51.907 | 33.533 | 24.199 | 20.537 | 14.392 | 10.125 | 10.901 | 10.967 | 11.987 | 1.413 | 2.25 | 19.218 | 26.751 | 28.319 | 32.378 | 39.35 | 32.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 27.786 | 25.872 | 14.551 | 9.646 | 7.734 | 6.705 | 10.393 | 9.991 | 9.394 | 10.204 | 21.386 | 14.676 | 9.728 | 20.597 | 11.071 | 1.748 | 1.918 | 1.362 | 1.378 | 15.374 | 12.615 | 12.654 | 10.73 | 0 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| 0.288 | 0.333 | 0.303 | 0.285 | 0.274 | 0.318 | 0.507 | 0.478 | 0.461 | 0.46 | 0.938 | 0.867 | 0.336 | 0.435 | 0.281 | 0.051 | 0.046 | 0.04 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 21.249 | 18.27 | 13.123 | 10.276 | 8.899 | 8.444 | 6.941 | 8.013 | 8.049 | 8.838 | 9.374 | 8.458 | 9.912 | 11.137 | 8.265 | 3.051 | 0.152 | 1.616 | 0.307 | 0.788 | 0 | 0 | 0.674 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 6.497 | 6.931 | 3.989 | 1.81 | -8.542 | -8.141 | -6.542 | -6.762 | -6.668 | -7.699 | 0 | 0 | 0.072 | 0.263 | 0.214 | 0.118 | 0.447 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 6.497 | 7.251 | 4.279 | 2.08 | 0.357 | 0.303 | 0.399 | 1.251 | 1.381 | 1.139 | 9.374 | 8.458 | 9.984 | 11.4 | 8.479 | 3.169 | 0.152 | 1.902 | 0.307 | 0.788 | 0 | 0 | 0.674 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0.192 | 0.93 | -12.505 | 0.053 | 0.471 | 0.092 | 1.092 | 0.51 | -0.18 | -0.961 | 0.05 | 0.012 | 0.001 | 0.011 | -0.068 | -0.51 | 0.363 | 0.044 | 0.012 | 14.198 | 13.402 | -9.422 | 0.59 | 0.389 | -0.896 | 0.585 | 1.802 |
| Bedrijfskosten
| 46.19 | 17.645 | 12.221 | 23.068 | 10.217 | 6.967 | 6.789 | 6.612 | 7.412 | 6.562 | 16.255 | 14.801 | 15.262 | 17.217 | 11.327 | 5.343 | 43.126 | 2.265 | 2.702 | 16.224 | 14.615 | 13.305 | 0.769 | 0.59 | 0.389 | -0.896 | 0.585 | 1.802 |
| Bedrijfsresultaat
| 9.502 | 9.57 | 2.19 | -0.221 | 0.046 | -0.118 | 3.799 | 2.832 | 2.308 | 4.383 | 5.236 | -0.125 | -5.534 | 1.164 | -2.641 | -3.595 | -1.858 | -0.903 | -1.324 | -0.85 | -1.583 | -0.781 | 9.961 | 0.59 | 0.389 | -0.896 | 0.585 | 1.802 |
| Bedrijfsresultaat ratio
| 0.098 | 0.123 | 0.046 | -0.007 | 0.002 | -0.006 | 0.185 | 0.136 | 0.113 | 0.198 | 0.23 | -0.007 | -0.191 | 0.025 | -0.067 | -0.105 | -0.045 | -0.026 | -0.961 | -0.055 | -0.125 | -0.062 | 0.928 | 0 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -12.491 | -0.911 | -7.567 | -14.585 | -4.762 | -2.137 | -1.41 | -0.847 | -2.156 | -2.853 | -3.395 | -4.194 | -7.192 | -1.903 | -0.007 | -1.153 | -0.778 | -0.4 | 0.127 | 0.912 | 0.353 | -0.027 | -14.46 | -0.003 | -0.046 | 0.412 | 0 | 0 |
| Inkomen voor belasting
| 8.798 | 7.573 | 1.771 | -14.958 | -4.983 | -2.255 | 2.224 | 1.945 | 0.096 | 1.451 | 1.736 | -4.319 | -12.726 | -0.739 | -2.648 | -4.748 | -2.636 | -1.303 | -1.197 | 0.062 | -1.647 | -0.651 | -4.499 | 0.587 | 0.343 | -0.484 | 0.442 | 1.13 |
| Inkomen voor belasting ratio
| 0.091 | 0.097 | 0.037 | -0.442 | -0.176 | -0.107 | 0.108 | 0.093 | 0.005 | 0.065 | 0.076 | -0.255 | -0.44 | -0.016 | -0.067 | -0.139 | -0.064 | -0.038 | -0.869 | 0.004 | -0.131 | -0.051 | -0.419 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0.392 | 0.885 | 0.399 | 0.242 | 0.511 | 0.427 | 0.346 | 0.258 | 0.119 | 0.119 | 0.876 | 1.582 | -0.631 | -0.846 | -0.002 | -1.329 | -0.06 | 0.189 | 0.01 | 0.062 | -1.647 | -0.651 | -4.499 | 0.587 | 0.343 | -0.484 | 0.442 | 1.13 |
| Nettowinst
| 8.406 | 8.458 | 2.17 | -15.2 | -4.472 | -1.828 | 2.524 | 2.203 | 0.215 | 1.57 | 1.736 | -5.901 | -12.095 | 0.107 | -2.646 | -3.419 | -2.576 | -1.492 | -1.197 | 0.014 | -1.647 | -0.651 | -4.659 | 0.225 | 0.059 | -0.412 | 0.143 | 0.672 |
| Nettowinstmarge
| 0.087 | 0.109 | 0.045 | -0.449 | -0.158 | -0.087 | 0.123 | 0.105 | 0.011 | 0.071 | 0.076 | -0.349 | -0.418 | 0.002 | -0.067 | -0.1 | -0.062 | -0.043 | -0.869 | 0.001 | -0.131 | -0.051 | -0.434 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.035 | 0.036 | 0.009 | -0.065 | -0.019 | -0.008 | 0.015 | 0.013 | 0.001 | 0.009 | 0.01 | -0.025 | -0.052 | 0.002 | -0.011 | -0.015 | -0.011 | -0.006 | -0.005 | 0.006 | -0.007 | -0.003 | -0.02 | 0.086 | 0.022 | -0.002 | 0.001 | 0.003 |
| Verwaterde WPA
| 0.035 | 0.036 | 0.009 | -0.065 | -0.019 | -0.008 | 0.015 | 0.013 | 0.001 | 0.009 | 0.01 | -0.025 | -0.052 | 0.002 | -0.011 | -0.015 | -0.011 | -0.006 | -0.005 | 0.006 | -0.007 | -0.003 | -0.02 | 0.086 | 0.022 | -0.002 | 0.001 | 0.003 |
| EBITDA
| 20.243 | 17.007 | 8.496 | -5.598 | 6.538 | 6.094 | 7.755 | 7.164 | 6.667 | 7.997 | 7.622 | 5.116 | -1.954 | 7.165 | 2.036 | -2.509 | -1.693 | -0.698 | -1.108 | 0.503 | -1.154 | -0.539 | 10.039 | 0.59 | 0.389 | -0.896 | 0.585 | 1.802 |
| EBITDA ratio
| 0.21 | 0.198 | 0.177 | 0.097 | 0.142 | 0.183 | 0.378 | 0.343 | 0.327 | 0.36 | 0.364 | 0.302 | -0.068 | 0.151 | 0.052 | -0.074 | -0.041 | -0.02 | -0.804 | 0.033 | -0.091 | -0.051 | 0.936 | 0 | 0 | 0 | 0 | 0 |