Smartpay Holdings Limited
ASX:SMP.AX
0.595 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 49.6 | 46.913 | 42.374 | 35.401 | 27.048 | 21.036 | 19.315 | 14.53 | 14.848 | 13.423 | 10.905 | 10.192 | 10.108 | 10.41 | 10.189 | 10.703 | 10.465 | 9.896 | 10.421 | 11.77 | 11.576 | 11.308 | 9.166 | 4.232 | 7.237 | 7.237 | 7.237 | 7.237 | 11.283 | 11.283 | 11.283 | 11.283 | 9.251 | 9.251 | 9.251 | 9.251 | 8.532 | 8.532 | 8.532 | 8.532 | 10.317 | 10.317 | 10.317 | 10.317 | 8.588 | 8.588 | 8.588 | 8.588 | 0.345 | 0.345 | 0.345 | 0.345 | 3.844 | 3.844 | 3.844 | 3.844 | 3.154 | 3.154 | 3.154 | 3.154 | 3.155 | 3.155 | 3.155 | 3.155 | 2.683 | 2.683 | 2.683 | 2.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 34.532 | 34.195 | 27.942 | 23.965 | 17.991 | 15.542 | 13.129 | 11.07 | 10.804 | 9.733 | 7.938 | 6.454 | 4.506 | 5.619 | 4.957 | 5.944 | 5.214 | 5.753 | 5.459 | 6.528 | 6.326 | 5.914 | 3.871 | 0.563 | 4.805 | 4.805 | 4.805 | 4.805 | 6.688 | 6.688 | 6.688 | 6.688 | 7.08 | 7.08 | 7.08 | 7.08 | 8.095 | 8.095 | 8.095 | 8.095 | 9.838 | 9.838 | 9.838 | 9.838 | 8.248 | 8.248 | 8.248 | 8.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 15.068 | 12.718 | 14.432 | 11.436 | 9.057 | 5.494 | 6.186 | 3.46 | 4.044 | 3.69 | 2.967 | 3.738 | 5.602 | 4.791 | 5.232 | 4.759 | 5.251 | 4.143 | 4.962 | 5.242 | 5.25 | 5.394 | 5.295 | 3.669 | 2.432 | 2.432 | 2.432 | 2.432 | 4.595 | 4.595 | 4.595 | 4.595 | 2.171 | 2.171 | 2.171 | 2.171 | 0.437 | 0.437 | 0.437 | 0.437 | 0.48 | 0.48 | 0.48 | 0.48 | 0.341 | 0.341 | 0.341 | 0.341 | 0.345 | 0.345 | 0.345 | 0.345 | 3.844 | 3.844 | 3.844 | 3.844 | 3.154 | 3.154 | 3.154 | 3.154 | 3.155 | 3.155 | 3.155 | 3.155 | 2.683 | 2.683 | 2.683 | 2.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.304 | 0.271 | 0.341 | 0.323 | 0.335 | 0.261 | 0.32 | 0.238 | 0.272 | 0.275 | 0.272 | 0.367 | 0.554 | 0.46 | 0.513 | 0.445 | 0.502 | 0.419 | 0.476 | 0.445 | 0.454 | 0.477 | 0.578 | 0.867 | 0.336 | 0.336 | 0.336 | 0.336 | 0.407 | 0.407 | 0.407 | 0.407 | 0.235 | 0.235 | 0.235 | 0.235 | 0.051 | 0.051 | 0.051 | 0.051 | 0.046 | 0.046 | 0.046 | 0.046 | 0.04 | 0.04 | 0.04 | 0.04 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0.157 | 0 | 0.176 | 0.114 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.202 | 2.115 | 2.427 | 2.427 | 2.427 | 2.427 | 2.784 | 2.784 | 2.784 | 2.784 | 1.879 | 1.879 | 1.879 | 1.879 | 0.763 | 0.763 | 0.763 | 0.763 | 0.66 | 0.66 | 0.66 | 0.66 | 0.404 | 0.404 | 0.404 | 0.404 | 0.077 | 0.077 | 0.077 | 0.077 | 0.205 | 0.205 | 0.205 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0.169 | 0.169 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3.241 | 3.256 | 3.645 | 3.286 | 2.353 | 1.636 | 1.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | -1.797 | 0.018 | 0.018 | 0.018 | 0.018 | 0.066 | 0.066 | 0.066 | 0.066 | 0.054 | 0.054 | 0.054 | 0.054 | 0.03 | 0.03 | 0.03 | 0.03 | 0.112 | 0.112 | 0.112 | 0.112 | 0.072 | 0.072 | 0.072 | 0.072 | 0.502 | 0.502 | 0.502 | 0.502 | 3.563 | 3.563 | 3.563 | 3.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.164 | -0.164 | -0.164 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.241 | 3.256 | 3.965 | 3.286 | 2.529 | 1.75 | 2.008 | 0.072 | 0.252 | 0.105 | 0.241 | 0.062 | 0.008 | 0.407 | 0.677 | 0.574 | 0.885 | 0.496 | 0.641 | 0.498 | 0.735 | 0.644 | 1.9 | 0.317 | 2.445 | 2.445 | 2.445 | 2.445 | 2.85 | 2.85 | 2.85 | 2.85 | 1.933 | 1.933 | 1.933 | 1.933 | 0.792 | 0.792 | 0.792 | 0.792 | 0.771 | 0.771 | 0.771 | 0.771 | 0.476 | 0.476 | 0.476 | 0.476 | 0.579 | 0.579 | 0.579 | 0.579 | 3.768 | 3.768 | 3.768 | 3.768 | 3.55 | 3.55 | 3.55 | 3.55 | 3.294 | 3.294 | 3.294 | 3.294 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.966 | -1.966 | -1.966 | -1.966 | -2.339 | -2.339 | -2.339 | -2.339 | -1.604 | -1.604 | -1.604 | -1.604 | -0.556 | -0.556 | -0.556 | -0.556 | -0.759 | -0.759 | -0.759 | -0.759 | 0.091 | 0.091 | 0.091 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0.204 | 0.204 | 0.204 | 0.112 | 0.112 | 0.112 | 0.112 | -0.224 | -0.224 | -0.224 | -0.224 | 0.146 | 0.146 | 0.146 | 0.146 | 0.451 | 0.451 | 0.451 | 0.451 |
Bedrijfskosten
| 3.241 | 8.697 | 9.205 | 8.436 | 7.369 | 4.852 | 11.309 | 11.759 | 6.569 | 3.648 | 3.913 | 3.054 | 3.299 | 3.49 | 3.029 | 3.583 | 4.385 | 3.027 | 3.803 | 2.759 | 3.518 | 3.553 | 6.17 | 0.317 | 0.479 | 0.479 | 0.479 | 0.479 | 0.511 | 0.511 | 0.511 | 0.511 | 0.329 | 0.329 | 0.329 | 0.329 | 0.237 | 0.237 | 0.237 | 0.237 | 0.012 | 0.012 | 0.012 | 0.012 | 0.566 | 0.566 | 0.566 | 0.566 | 0.579 | 0.579 | 0.579 | 0.579 | 3.768 | 3.768 | 3.768 | 3.768 | 3.55 | 3.55 | 3.55 | 3.55 | 3.294 | 3.294 | 3.294 | 3.294 | 0.004 | 0.004 | 0.004 | 0.004 | 0.204 | 0.204 | 0.204 | 0.204 | 0.112 | 0.112 | 0.112 | 0.112 | -0.224 | -0.224 | -0.224 | -0.224 | 0.146 | 0.146 | 0.146 | 0.146 | 0.451 | 0.451 | 0.451 | 0.451 |
Bedrijfsresultaat
| 11.827 | 4.59 | 5.671 | 3.895 | 2.15 | 0.04 | -0.226 | 0.005 | 0.03 | 0.016 | -0.765 | 0.647 | 2.355 | 1.444 | 1.507 | 1.325 | 1.336 | 0.972 | 1.86 | 2.523 | 2.412 | 2.824 | 0.799 | -0.031 | -1.384 | -1.384 | -1.384 | -1.384 | 0.291 | 0.291 | 0.291 | 0.291 | -0.66 | -0.66 | -0.66 | -0.66 | -0.899 | -0.899 | -0.899 | -0.899 | -0.465 | -0.465 | -0.465 | -0.465 | -0.226 | -0.226 | -0.226 | -0.226 | -0.331 | -0.331 | -0.331 | -0.331 | -0.213 | -0.213 | -0.213 | -0.213 | -0.396 | -0.396 | -0.396 | -0.396 | -0.195 | -0.195 | -0.195 | -0.195 | 2.49 | 2.49 | 2.49 | 2.49 | 0.204 | 0.204 | 0.204 | 0.204 | 0.112 | 0.112 | 0.112 | 0.112 | -0.224 | -0.224 | -0.224 | -0.224 | 0.146 | 0.146 | 0.146 | 0.146 | 0.451 | 0.451 | 0.451 | 0.451 |
Bedrijfsresultaat ratio
| 0.238 | 0.098 | 0.134 | 0.11 | 0.079 | 0.002 | -0.012 | 0 | 0.002 | 0.001 | -0.07 | 0.063 | 0.233 | 0.139 | 0.148 | 0.124 | 0.128 | 0.098 | 0.178 | 0.214 | 0.208 | 0.25 | 0.087 | -0.007 | -0.191 | -0.191 | -0.191 | -0.191 | 0.026 | 0.026 | 0.026 | 0.026 | -0.071 | -0.071 | -0.071 | -0.071 | -0.105 | -0.105 | -0.105 | -0.105 | -0.045 | -0.045 | -0.045 | -0.045 | -0.026 | -0.026 | -0.026 | -0.026 | -0.961 | -0.961 | -0.961 | -0.961 | -0.055 | -0.055 | -0.055 | -0.055 | -0.125 | -0.125 | -0.125 | -0.125 | -0.062 | -0.062 | -0.062 | -0.062 | 0.928 | 0.928 | 0.928 | 0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -6.79 | -0.829 | -0.936 | -5.312 | -5.123 | 0.326 | -9.859 | -9.282 | -7.585 | -1.206 | -4.864 | -3.793 | -3.957 | -0.857 | -3.068 | -3.727 | -4.354 | -3.563 | -1.849 | -3.304 | -3.669 | -3.86 | -2.466 | -1.049 | -1.798 | -1.798 | -1.798 | -1.798 | -0.476 | -0.476 | -0.476 | -0.476 | -0.002 | -0.002 | -0.002 | -0.002 | -0.288 | -0.288 | -0.288 | -0.288 | -0.195 | -0.195 | -0.195 | -0.195 | -0.1 | -0.1 | -0.1 | -0.1 | 0.032 | 0.032 | 0.032 | 0.032 | 0.228 | 0.228 | 0.228 | 0.228 | -0.016 | -0.016 | -0.016 | -0.016 | -0.007 | -0.007 | -0.007 | -0.007 | -3.615 | -3.615 | -3.615 | -3.615 | -0.057 | -0.057 | -0.057 | -0.057 | -0.026 | -0.026 | -0.026 | -0.026 | 0.103 | 0.103 | 0.103 | 0.103 | -0.036 | -0.036 | -0.036 | -0.036 | -0.168 | -0.168 | -0.168 | -0.168 |
Inkomen voor belasting
| 5.037 | 3.761 | 4.735 | 2.838 | 1.405 | 0.366 | -5.681 | -9.277 | -3.793 | -1.19 | -2.138 | -0.117 | 1.637 | 0.587 | 1.487 | 0.458 | 0.012 | 0.084 | 0.011 | 1.44 | 0.846 | 0.89 | -1.667 | -1.08 | -3.182 | -3.182 | -3.182 | -3.182 | -0.185 | -0.185 | -0.185 | -0.185 | -0.662 | -0.662 | -0.662 | -0.662 | -1.187 | -1.187 | -1.187 | -1.187 | -0.659 | -0.659 | -0.659 | -0.659 | -0.326 | -0.326 | -0.326 | -0.326 | -0.299 | -0.299 | -0.299 | -0.299 | 0.016 | 0.016 | 0.016 | 0.016 | -0.412 | -0.412 | -0.412 | -0.412 | -0.202 | -0.202 | -0.202 | -0.202 | -1.125 | -1.125 | -1.125 | -1.125 | 0.147 | 0.147 | 0.147 | 0.147 | 0.086 | 0.086 | 0.086 | 0.086 | -0.121 | -0.121 | -0.121 | -0.121 | 0.111 | 0.111 | 0.111 | 0.111 | 0.283 | 0.283 | 0.283 | 0.283 |
Inkomen voor belasting ratio
| 0.102 | 0.08 | 0.112 | 0.08 | 0.052 | 0.017 | -0.294 | -0.638 | -0.255 | -0.089 | -0.196 | -0.011 | 0.162 | 0.056 | 0.146 | 0.043 | 0.001 | 0.008 | 0.001 | 0.122 | 0.073 | 0.079 | -0.182 | -0.255 | -0.44 | -0.44 | -0.44 | -0.44 | -0.016 | -0.016 | -0.016 | -0.016 | -0.072 | -0.072 | -0.072 | -0.072 | -0.139 | -0.139 | -0.139 | -0.139 | -0.064 | -0.064 | -0.064 | -0.064 | -0.038 | -0.038 | -0.038 | -0.038 | -0.869 | -0.869 | -0.869 | -0.869 | 0.004 | 0.004 | 0.004 | 0.004 | -0.131 | -0.131 | -0.131 | -0.131 | -0.064 | -0.064 | -0.064 | -0.064 | -0.419 | -0.419 | -0.419 | -0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.732 | 1.124 | 0.541 | 0.344 | 0.34 | 0.059 | 0.301 | 0.059 | 0.06 | 0.451 | 0.06 | 0.367 | 0.063 | 0.283 | 0.199 | 0.059 | 0.06 | 0.059 | 0.06 | 0.059 | 0.006 | 0.006 | 0.974 | 0.396 | -0.156 | -0.156 | -0.156 | -0.156 | -0.212 | -0.212 | -0.212 | -0.212 | -0.001 | -0.001 | -0.001 | -0.001 | -0.332 | -0.332 | -0.332 | -0.332 | -0.015 | -0.015 | -0.015 | -0.015 | 0.047 | 0.047 | 0.047 | 0.047 | 0.003 | 0.003 | 0.003 | 0.003 | 0.016 | 0.016 | 0.016 | 0.016 | -0.412 | -0.412 | -0.412 | -0.412 | -0.202 | -0.202 | -0.202 | -0.202 | -1.125 | -1.125 | -1.125 | -1.125 | 0.147 | 0.147 | 0.147 | 0.147 | 0.086 | 0.086 | 0.086 | 0.086 | -0.121 | -0.121 | -0.121 | -0.121 | 0.111 | 0.111 | 0.111 | 0.111 | 0.283 | 0.283 | 0.283 | 0.283 |
Nettowinst
| 5.769 | 2.637 | 5.276 | 3.182 | 1.745 | 0.425 | -5.982 | -9.218 | -3.733 | -0.739 | -2.078 | 0.25 | 1.7 | 0.87 | 1.686 | 0.517 | 0.072 | 0.143 | 0.071 | 1.499 | 0.852 | 0.884 | -2.641 | -1.475 | -3.025 | -3.025 | -3.025 | -3.025 | 0.027 | 0.027 | 0.027 | 0.027 | -0.662 | -0.662 | -0.662 | -0.662 | -0.855 | -0.855 | -0.855 | -0.855 | -0.644 | -0.644 | -0.644 | -0.644 | -0.373 | -0.373 | -0.373 | -0.373 | -0.299 | -0.299 | -0.299 | -0.299 | 0.004 | 0.004 | 0.004 | 0.004 | -0.412 | -0.412 | -0.412 | -0.412 | -0.202 | -0.202 | -0.202 | -0.202 | -1.165 | -1.165 | -1.165 | -1.165 | 0.056 | 0.056 | 0.056 | 0.056 | 0.015 | 0.015 | 0.015 | 0.015 | -0.103 | -0.103 | -0.103 | -0.103 | 0.036 | 0.036 | 0.036 | 0.036 | 0.168 | 0.168 | 0.168 | 0.168 |
Nettowinstmarge
| 0.116 | 0.056 | 0.125 | 0.09 | 0.065 | 0.02 | -0.31 | -0.634 | -0.251 | -0.055 | -0.191 | 0.025 | 0.168 | 0.084 | 0.165 | 0.048 | 0.007 | 0.014 | 0.007 | 0.127 | 0.074 | 0.078 | -0.288 | -0.349 | -0.418 | -0.418 | -0.418 | -0.418 | 0.002 | 0.002 | 0.002 | 0.002 | -0.072 | -0.072 | -0.072 | -0.072 | -0.1 | -0.1 | -0.1 | -0.1 | -0.062 | -0.062 | -0.062 | -0.062 | -0.043 | -0.043 | -0.043 | -0.043 | -0.869 | -0.869 | -0.869 | -0.869 | 0.001 | 0.001 | 0.001 | 0.001 | -0.131 | -0.131 | -0.131 | -0.131 | -0.064 | -0.064 | -0.064 | -0.064 | -0.434 | -0.434 | -0.434 | -0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.024 | 0.011 | 0.022 | 0.013 | 0.007 | 0.002 | -0.027 | -0.047 | -0.022 | -0.004 | -0.012 | 0.002 | 0.01 | 0.005 | 0.01 | 0.003 | 0 | 0.001 | 0 | 0.009 | 0.005 | 0.005 | -0.017 | -0.011 | -0.013 | -0.049 | -0.013 | -0.049 | 0 | 0.001 | 0 | 0.001 | -0.003 | -0.018 | -0.003 | -0.018 | -0.004 | -0.03 | -0.004 | -0.03 | -0.003 | -0.065 | -0.003 | -0.065 | -0.002 | -0.039 | -0.002 | -0.039 | -0.001 | -0.13 | -0.001 | -0.13 | 0 | 0.002 | 0 | 0.002 | -0.002 | -0.2 | -0.002 | -0.2 | -0.001 | -0.099 | -0.001 | -0.099 | -0.005 | -0.77 | -0.005 | -0.77 | 0 | 0.022 | 0 | 0.022 | 0 | 0.006 | 0 | 0.006 | -0 | -0.039 | -0 | -0.039 | 0 | 0.031 | 0 | 0.031 | 0.001 | 0.19 | 0.001 | 0.19 |
Verwaterde WPA
| 0.024 | 0.011 | 0.022 | 0.013 | 0.007 | 0.002 | -0.027 | -0.047 | -0.022 | -0.004 | -0.012 | 0.002 | 0.01 | 0.005 | 0.01 | 0.003 | 0 | 0.001 | 0 | 0.009 | 0.005 | 0.005 | -0.017 | -0.011 | -0.013 | -0.049 | -0.013 | -0.049 | 0 | 0.001 | 0 | 0.001 | -0.003 | -0.018 | -0.003 | -0.018 | -0.004 | -0.03 | -0.004 | -0.03 | -0.003 | -0.065 | -0.003 | -0.065 | -0.002 | -0.039 | -0.002 | -0.039 | -0.001 | -0.13 | -0.001 | -0.13 | 0 | 0.002 | 0 | 0.002 | -0.002 | -0.2 | -0.002 | -0.2 | -0.001 | -0.099 | -0.001 | -0.099 | -0.005 | -0.77 | -0.005 | -0.77 | 0 | 0.022 | 0 | 0.022 | 0 | 0.006 | 0 | 0.006 | -0 | -0.039 | -0 | -0.039 | 0 | 0.031 | 0 | 0.031 | 0.001 | 0.19 | 0.001 | 0.19 |
EBITDA
| 6.8 | 10.068 | 4.666 | 8.61 | 5.331 | 3.165 | 0.261 | 3.023 | 0.822 | 3.18 | 0.685 | 3.183 | 3.36 | 4.395 | 2.97 | 4.194 | 3.016 | 3.651 | 3.251 | 4.746 | 3.701 | 4.75 | 2.44 | 1.051 | -0.968 | -0.968 | -0.968 | -0.968 | 1.791 | 1.791 | 1.791 | 1.791 | 0.509 | 0.509 | 0.509 | 0.509 | -0.732 | -0.732 | -0.732 | -0.732 | -0.423 | -0.423 | -0.423 | -0.423 | -0.175 | -0.175 | -0.175 | -0.175 | -0.275 | -0.275 | -0.275 | -0.275 | 0.129 | 0.129 | 0.129 | 0.129 | -0.805 | -0.805 | -0.805 | -0.805 | -0.337 | -0.337 | -0.337 | -0.337 | -2.27 | -2.27 | -2.27 | -2.27 | 0.204 | 0.204 | 0.204 | 0.204 | 0.112 | 0.112 | 0.112 | 0.112 | -0.224 | -0.224 | -0.224 | -0.224 | 0.146 | 0.146 | 0.146 | 0.146 | 0.451 | 0.451 | 0.451 | 0.451 |
EBITDA ratio
| 0.137 | 0.215 | 0.11 | 0.243 | 0.197 | 0.15 | 0.014 | 0.208 | 0.055 | 0.237 | 0.063 | 0.312 | 0.332 | 0.422 | 0.291 | 0.392 | 0.288 | 0.369 | 0.312 | 0.403 | 0.32 | 0.42 | 0.266 | 0.248 | -0.134 | -0.134 | -0.134 | -0.134 | 0.159 | 0.159 | 0.159 | 0.159 | 0.055 | 0.055 | 0.055 | 0.055 | -0.086 | -0.086 | -0.086 | -0.086 | -0.041 | -0.041 | -0.041 | -0.041 | -0.02 | -0.02 | -0.02 | -0.02 | -0.797 | -0.797 | -0.797 | -0.797 | 0.034 | 0.034 | 0.034 | 0.034 | -0.255 | -0.255 | -0.255 | -0.255 | -0.107 | -0.107 | -0.107 | -0.107 | -0.846 | -0.846 | -0.846 | -0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |