Smartpay Holdings Limited
ASX:SMP.AX
0.595 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2006 Q3 | 2004 Q3 | 2003 Q3 | 2002 Q3 | 2001 Q3 | 2000 Q3 | 1999 Q3 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.227 | 19.047 | 19.477 | 15.084 | 14.882 | 7.011 | 9.021 | 8.194 | 1.417 | 4.187 | 3.357 | 8.797 | 2.396 | 0.819 | 2.896 | 2.208 | 3.414 | 3.675 | 4.965 | 3.664 | 4.3 | 3.563 | 4.429 | 4.429 | 3.542 | 3.542 | 3.871 | 2.331 | 0.914 | 0.056 | 0.882 | 1.35 | 0.236 | 0.687 | 1.185 | 1.64 | 1.645 | 0.914 | 0 |
Kortetermijnbeleggingen
| 0.009 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.236 | 19.047 | 19.477 | 15.084 | 14.882 | 7.011 | 9.021 | 8.194 | 1.417 | 4.187 | 3.357 | 8.797 | 2.396 | 0.819 | 2.896 | 2.208 | 3.414 | 3.675 | 4.965 | 3.664 | 4.3 | 3.563 | 4.429 | 4.429 | 3.542 | 3.542 | 3.871 | 2.331 | 0.914 | 0.056 | 0.882 | 1.488 | 0.236 | 0.687 | 1.185 | 1.64 | 1.645 | 0.914 | 0 |
Nettovorderingen
| 60.423 | 38.15 | 15.04 | 2.268 | 7.836 | 1.899 | 8.449 | 2.012 | 2.346 | 2.182 | 2.396 | 2.836 | 2.246 | 3.407 | 2.876 | 4.064 | 2.734 | 2.708 | 2.426 | 3.52 | 2.327 | 1.907 | 2.954 | 0 | 0 | 0 | 11.576 | 10.748 | 6.916 | 0.985 | 1.289 | 0.037 | 1.631 | 1.575 | 1.331 | 2.72 | 2.528 | 2.849 | 0 |
Voorraad
| -57.322 | -0 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.147 | 0 | 1.98 | 0 | 2.246 | 2.246 | 2.244 | 3.605 | 2.197 | 0.324 | 0.534 | 0 | 2.78 | 2.484 | 2.938 | 3.616 | 3.575 | 2.72 | 0 |
Overige vlottende activa
| 58.533 | 0.095 | 12.979 | 16.594 | 6.571 | 7.49 | 7.018 | 3.671 | 1.886 | 2.386 | 6.936 | 4.828 | 2.757 | 0.567 | 0.391 | 0.031 | 0.339 | 0.087 | 0.255 | 0.032 | 0.229 | 0.35 | 0.05 | 0 | 0 | 0 | 0.129 | 0.381 | 0.743 | 0.174 | 0.146 | 0.005 | 0.287 | 0.233 | 0.013 | 0.022 | 0.022 | 0 | 0 |
Totaal vlottende activa
| 81.87 | 57.292 | 35.53 | 33.946 | 23.731 | 16.4 | 18.05 | 13.877 | 5.649 | 8.755 | 12.689 | 16.461 | 7.399 | 4.793 | 6.163 | 6.303 | 6.487 | 6.47 | 7.646 | 7.216 | 7.003 | 5.82 | 9.413 | 7.182 | 7.562 | 7.562 | 17.82 | 17.065 | 10.77 | 1.539 | 2.851 | 1.53 | 4.934 | 4.979 | 5.467 | 7.998 | 7.77 | 6.483 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 31.83 | 22.548 | 20.034 | 18.761 | 14.922 | 9.784 | 9.483 | 8.943 | 9.921 | 12.067 | 13.445 | 13.458 | 14.71 | 15.273 | 15.417 | 14.488 | 14.695 | 12.345 | 12.638 | 12.882 | 11.212 | 13.403 | 4.287 | 11.574 | 9.492 | 9.492 | 1.513 | 2.584 | 13.023 | 3.829 | 3.906 | 0 | 0.912 | 0.83 | 0.142 | 0.385 | 0.436 | 3.252 | 0 |
Goodwill
| 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.772 | 14.842 | 13.055 | 14.772 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 | 5.35 | 5.307 | 0 | 1.571 | 1.659 | 0 | 7.696 | 8.258 | 8.815 | 0 |
Immateriële activa
| 17.57 | 15.519 | 13.305 | 15.984 | 12.638 | 15.275 | 14.66 | 15.249 | 15.1 | 14.674 | 13.336 | 11.563 | 10.25 | 8.564 | 7.913 | 7.862 | 7.878 | 7.331 | 6.861 | 6.925 | 7.142 | 5.192 | 4.64 | 7.327 | 7.651 | 7.651 | 4.504 | 8.469 | 0.043 | 2.591 | 2.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 32.342 | 30.291 | 28.077 | 30.756 | 27.41 | 30.047 | 29.432 | 30.021 | 29.872 | 29.446 | 28.108 | 26.335 | 25.022 | 23.336 | 22.685 | 22.634 | 22.65 | 22.103 | 21.633 | 21.697 | 21.914 | 20.034 | 17.695 | 22.099 | 13.001 | 13.001 | 9.854 | 13.819 | 5.393 | 7.941 | 7.655 | 0 | 1.571 | 1.659 | -0.193 | 7.696 | 8.258 | 8.815 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 45.959 | 0 | 0 | 0 | 0 | 0 | 39.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 1.85 | 0 | 0.2 | 0.193 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 2.152 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.582 | 0.961 | 0.114 | 0.343 | 0 | 0 | 0.094 | 0.094 | 0.088 | 0.06 | 0.139 | 0.158 | 0 |
Overige niet-vlottende activa
| 5.534 | 3.929 | -48.111 | 1.625 | -42.332 | 0.96 | -38.915 | 2.599 | -39.793 | 1.025 | -41.553 | 0.071 | -39.732 | 0.176 | -38.102 | -37.122 | -37.345 | 0.114 | -34.271 | 0.379 | 0.477 | 0.723 | 9.396 | -33.673 | -22.493 | -22.493 | 13.112 | 12.252 | 2.54 | 0 | 0 | 0 | 0.049 | 0.046 | 0.193 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 69.706 | 56.768 | 48.111 | 51.142 | 42.332 | 40.791 | 38.915 | 41.563 | 39.793 | 42.538 | 41.553 | 39.864 | 39.732 | 38.785 | 38.102 | 37.122 | 37.345 | 34.562 | 34.271 | 34.958 | 33.603 | 34.16 | 31.378 | 33.673 | 22.493 | 22.493 | 26.061 | 29.616 | 21.07 | 12.113 | 11.675 | 1.85 | 2.626 | 2.829 | 0.423 | 8.141 | 8.833 | 12.225 | 0 |
Totaal activa
| 151.576 | 114.06 | 88.27 | 85.088 | 67.152 | 57.191 | 57.856 | 55.44 | 46.401 | 51.293 | 55.109 | 56.325 | 47.983 | 43.578 | 44.477 | 43.425 | 43.832 | 41.032 | 42.146 | 42.174 | 40.606 | 39.98 | 40.791 | 41.689 | 32.406 | 32.406 | 43.881 | 46.681 | 31.84 | 13.652 | 14.526 | 3.38 | 7.56 | 7.808 | 5.89 | 16.139 | 16.603 | 18.708 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.458 | 52.931 | 4.795 | 5.562 | 3.095 | 2.336 | 2.361 | 1.726 | 2.229 | 1.725 | 1.79 | 1.822 | 1.096 | 1.307 | 1.431 | 3.803 | 0.994 | 2.593 | 0.703 | 3.656 | 1.425 | 3.987 | 5.129 | 1.854 | 4.59 | 4.59 | 3.458 | 4.304 | 3.326 | 2.172 | 2.735 | 0.051 | 1.563 | 1.344 | 0.979 | 1.823 | 1.493 | 2.026 | 0 |
Kortlopende schulden
| 1.694 | 1.526 | 2.22 | 2.2 | 2.382 | 1.578 | 7.63 | 1.284 | 12.619 | 3.468 | 3.542 | 3.568 | 2.998 | 2.993 | 2.984 | 3.435 | 2.982 | 7.776 | 3.201 | 2.829 | 2.772 | 2.769 | 2.784 | 0 | 0 | 0 | 22.758 | 10.706 | 12.73 | 2.916 | 1.415 | 0 | 0.861 | 0 | 0 | 0.844 | 0.547 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -2.22 | 0 | -2.382 | 0 | -7.63 | 0 | -12.619 | 0 | -3.495 | 0 | -2.998 | 0 | -2.984 | 0 | -2.982 | -7.776 | -5.817 | -2.829 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 72.649 | 0 | 26.316 | 23.316 | 14.379 | 9.915 | 9.103 | 6.342 | 3.216 | 6.737 | 9.044 | 6.76 | 5.395 | 1.689 | 2.166 | 0 | 3.569 | 0 | 6.004 | 0 | 2.549 | 0.05 | 0.098 | 4.235 | 2.099 | -2.491 | 2.48 | 3.654 | 4.907 | 1.099 | 1.285 | 0.118 | -0.522 | -0.599 | -0.773 | -1.382 | -1.052 | -1.823 | 0 |
Totaal kortlopende verplichtingen
| 81.801 | 54.457 | 33.331 | 31.078 | 19.856 | 13.829 | 19.094 | 9.352 | 18.064 | 11.93 | 14.376 | 12.15 | 9.489 | 5.989 | 6.428 | 7.238 | 7.305 | 10.369 | 7.028 | 6.485 | 7.036 | 6.806 | 8.011 | 7.943 | 6.689 | 6.689 | 28.696 | 18.664 | 20.963 | 6.187 | 5.435 | 0.22 | 3.465 | 2.089 | 1.185 | 3.108 | 2.481 | 2.229 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 14.281 | 13.706 | 12.634 | 13.866 | 14.65 | 10.51 | 11.011 | 29.313 | 18.124 | 26.257 | 26.992 | 27.715 | 21.224 | 22.724 | 23.934 | 23.984 | 24.354 | 18.75 | 23.123 | 23.96 | 23.192 | 24.582 | 25.917 | 25.969 | 16.309 | 16.309 | 6.709 | 10.582 | 1.518 | 1.268 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 10.783 | 0 | 0 | 0 | 25.853 | 0 | 21.012 | 0 | 23.603 | 0 | 23.905 | 0 | 22.555 | 0 | -0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0.217 | 0 | 0 | 0 | 0.094 | 0 | 0.212 | 0 | 0.331 | 0 | 0.449 | 0 | 0.568 | 0 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.098 | 0 | -3.634 | 0 | -4.65 | 0.158 | -0.228 | 0 | -0.619 | 0.035 | -1.139 | 0.153 | 0 | 0.419 | 0 | 0.39 | -0.449 | 0.509 | 0 | 0.628 | 0 | 0.091 | 0 | -25.969 | -16.309 | -16.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 17.379 | 13.706 | 9 | 13.866 | 10 | 10.668 | 11 | 29.313 | 17.505 | 26.292 | 25.947 | 27.868 | 21.224 | 23.143 | 23.934 | 24.374 | 24.354 | 19.259 | 23.123 | 24.588 | 23.879 | 24.673 | 25.917 | 25.969 | 16.309 | 16.309 | 6.709 | 10.582 | 1.518 | 1.268 | 3.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 99.18 | 68.163 | 45.965 | 44.944 | 34.506 | 24.497 | 30.322 | 38.665 | 36.188 | 38.222 | 41.462 | 40.018 | 32.487 | 29.132 | 30.868 | 31.612 | 32.348 | 29.628 | 30.719 | 31.073 | 30.915 | 31.479 | 33.928 | 34.599 | 22.998 | 22.998 | 35.405 | 29.246 | 22.481 | 7.455 | 8.781 | 0.22 | 3.465 | 2.089 | 1.185 | 3.108 | 2.481 | 2.229 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 91.641 | 91.641 | 91.641 | 91.641 | 91.641 | 91.745 | 86.663 | 69.972 | 54.433 | 53.454 | 53.454 | 53.454 | 53.454 | 54.008 | 53.998 | 54.236 | 54.438 | 54.767 | 54.709 | 54.7 | 54.642 | 54.574 | 54.378 | 54.378 | 47.725 | 47.725 | 30.585 | 27.431 | 19.44 | 14.179 | 10.307 | 10.025 | 9.777 | 9.754 | 7.932 | 11.508 | 12.824 | 14.8 | 0 |
Ingehouden winsten
| -42.948 | -48.717 | -51.354 | -53.346 | -59.812 | -59.065 | -59.49 | -53.508 | -44.29 | -40.661 | -39.922 | -37.415 | -38.094 | -39.795 | -40.665 | -42.6 | -43.329 | -43.77 | -43.913 | -44.034 | -45.533 | -46.501 | -47.466 | -47.385 | -38.302 | -38.302 | -22.075 | -9.974 | -10.081 | -7.982 | -4.562 | -6.865 | -5.682 | -4.035 | -3.227 | 1.523 | 1.298 | 0.595 | 0 |
Overige gereserveerde algehele resultaten
| 3.703 | 2.973 | 2.018 | 1.849 | 0.817 | 0.014 | 0.361 | 0.311 | 0.07 | 0.278 | 0.115 | 0.268 | 0.143 | 0.233 | 0.276 | 0.177 | 0.375 | 0.407 | 0.631 | 0.435 | 0.582 | 0.428 | -0.049 | 0 | 0 | 0 | -0.034 | -0.022 | -2.534 | -1.582 | -0.784 | 0 | -2.319 | -2.288 | -1.968 | -1.928 | -1.864 | 1.084 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -6.993 | -9.423 | -9.423 | 0 | 0 | 0 | 0 | 0 | 0 | 2.319 | 2.288 | 1.968 | 1.928 | 1.864 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 52.396 | 45.897 | 42.305 | 40.144 | 32.646 | 32.694 | 27.534 | 16.775 | 10.213 | 13.071 | 13.647 | 16.307 | 15.496 | 14.446 | 13.609 | 11.813 | 11.484 | 11.404 | 11.427 | 11.101 | 9.691 | 8.501 | 6.863 | 6.993 | 9.423 | 9.423 | 8.476 | 17.435 | 9.359 | 6.197 | 5.745 | 3.16 | 4.095 | 5.719 | 4.705 | 13.031 | 14.122 | 16.479 | 0 |
Totaal eigen vermogen
| 52.396 | 45.897 | 42.305 | 40.144 | 32.646 | 32.694 | 27.534 | 16.775 | 10.213 | 13.071 | 13.647 | 16.307 | 15.496 | 14.446 | 13.609 | 11.813 | 11.484 | 11.404 | 11.427 | 11.101 | 9.691 | 8.501 | 6.863 | 6.993 | 9.423 | 9.423 | 8.476 | 17.435 | 9.359 | 6.197 | 5.745 | 3.16 | 4.095 | 5.719 | 4.705 | 13.031 | 14.122 | 16.479 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 151.576 | 114.06 | 88.27 | 85.088 | 70.578 | 57.191 | 57.856 | 55.44 | 46.401 | 51.293 | 55.109 | 56.325 | 46.524 | 43.578 | 44.63 | 43.425 | 43.832 | 41.032 | 42.146 | 42.174 | 40.606 | 39.98 | 40.791 | 0 | 0 | 0 | 43.881 | 46.681 | 31.84 | 13.652 | 14.526 | 3.38 | 7.56 | 7.808 | 5.89 | 16.139 | 16.603 | 18.708 | 0 |