SM Energy Company
NYSE:SM
36.59 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,373.886 | 3,345.906 | 2,597.915 | 1,126.582 | 1,589.243 | 1,640.155 | 1,260.404 | 1,180.376 | 1,513.934 | 2,521.661 | 2,267.177 | 1,528.254 | 1,603.318 | 1,092.834 | 832.201 | 1,301.301 | 990.094 | 787.701 | 739.59 | 433.099 | 393.934 | 196.394 | 207.469 | 195.666 | 74 | 78.7 | 91 | 59.6 | 38.7 | 44.8 | 38.6 | 50.7 | 27.8 | 27.6 |
| Kosten van de omzet
| 1,254.024 | 1,224.692 | 1,279.802 | 1,176.204 | 1,324.507 | 1,152.68 | 1,064.942 | 1,388.31 | 1,658.564 | 1,507.87 | 1,477.564 | 1,167.332 | 407.897 | 325.661 | 326.622 | 271.355 | 319.379 | 228.479 | 211.968 | 124.078 | 115.162 | 70.34 | 74.518 | 48.094 | 30.3 | 28.7 | 24.2 | 22.6 | 20.8 | 19.9 | 18.3 | 14.3 | 12.6 | 12.4 |
| Brutowinst
| 1,119.862 | 2,121.214 | 1,318.113 | -49.622 | 264.736 | 487.475 | 195.462 | -207.934 | -144.63 | 1,013.791 | 789.613 | 360.922 | 1,195.421 | 767.173 | 505.579 | 1,029.946 | 670.715 | 559.222 | 527.622 | 309.021 | 278.772 | 126.054 | 132.951 | 147.572 | 43.7 | 50 | 66.8 | 37 | 17.9 | 24.9 | 20.3 | 36.4 | 15.2 | 15.2 |
| Brutowinstmarge
| 0.472 | 0.634 | 0.507 | -0.044 | 0.167 | 0.297 | 0.155 | -0.176 | -0.096 | 0.402 | 0.348 | 0.236 | 0.746 | 0.702 | 0.608 | 0.791 | 0.677 | 0.71 | 0.713 | 0.714 | 0.708 | 0.642 | 0.641 | 0.754 | 0.591 | 0.635 | 0.734 | 0.621 | 0.463 | 0.556 | 0.526 | 0.718 | 0.547 | 0.551 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 121.063 | 114.558 | 111.945 | 99.16 | 132.797 | 116.504 | 120.585 | 126.428 | 157.668 | 167.103 | 149.551 | 119.815 | 118.526 | 141.104 | 76.036 | 79.503 | 60.149 | 38.873 | 32.756 | 0 | 0 | 0 | 16.447 | 17.456 | 19.8 | 29.1 | 12.8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 121.063 | 114.558 | 111.945 | 99.16 | 132.797 | 116.504 | 120.585 | 126.428 | 157.668 | 167.103 | 149.551 | 119.815 | 118.526 | 141.104 | 76.036 | 79.503 | 60.149 | 38.873 | 32.756 | 36.234 | 37.408 | 22.281 | 16.447 | 17.456 | 19.8 | 29.1 | 12.8 | 8 | 5.3 | 9.5 | 4.7 | 4.5 | 3.2 | 2.8 |
| Overige kosten
| -20.567 | 45.695 | 60.386 | 65.822 | 71.388 | 3.086 | 3.968 | 0.362 | 0.649 | -2.561 | 82.338 | 68.337 | 466.107 | 313.626 | 325.895 | 236.11 | 286.399 | 210.851 | 248.872 | 120.872 | 88.053 | 58.084 | 54.592 | 40.129 | 22.6 | 24.9 | 18.4 | 12.7 | 10.2 | 10.1 | 8.8 | 6.2 | 5.6 | 4.4 |
| Bedrijfskosten
| 122.959 | 160.253 | 172.331 | 164.982 | 204.185 | 189.998 | 190.431 | 202.841 | 289.324 | 271.769 | 231.889 | 188.152 | 584.633 | 420.289 | 401.931 | 547.063 | 346.548 | 249.724 | 281.628 | 157.106 | 125.461 | 80.365 | 71.039 | 57.585 | 42.4 | 54 | 31.2 | 20.7 | 15.5 | 19.6 | 13.5 | 10.7 | 8.8 | 7.2 |
| Bedrijfsresultaat
| 986.906 | 1,579.481 | 1,145.318 | -218.548 | 58.577 | 836.337 | -168.489 | -1,059.315 | -578.783 | 1,165.814 | 368.255 | -20.017 | 384.384 | 338.771 | -130.835 | 171.201 | 319.411 | 302.266 | 245.994 | 151.915 | 153.311 | 45.689 | 61.912 | 89.987 | 1.3 | -12.5 | 35.6 | 16.3 | 2.4 | 5.3 | 6.8 | 25.7 | 6.4 | 8 |
| Bedrijfsresultaat ratio
| 0.416 | 0.472 | 0.441 | -0.194 | 0.037 | 0.51 | -0.134 | -0.897 | -0.382 | 0.462 | 0.162 | -0.013 | 0.24 | 0.31 | -0.157 | 0.132 | 0.323 | 0.384 | 0.333 | 0.351 | 0.389 | 0.233 | 0.298 | 0.46 | 0.018 | -0.159 | 0.391 | 0.273 | 0.062 | 0.118 | 0.176 | 0.507 | 0.23 | 0.29 |
| Totaal overige inkomsten en kosten netto
| -72.704 | -183.711 | -162.956 | 112.245 | -161.076 | -184.56 | -180.092 | -144.872 | -144.078 | -101.115 | -89.644 | -63.5 | -45.383 | -23.875 | -28.629 | -19.79 | -19.149 | -6.945 | -7.757 | -5.687 | -7.241 | -3.11 | 0.376 | -0.7 | -1.727 | -1.829 | -0.7 | -0.8 | -1.7 | -1.2 | -2.3 | -3.2 | -1 | -2.4 |
| Inkomen voor belasting
| 914.202 | 1,395.77 | 46.167 | -956.705 | -231.044 | 651.777 | -343.813 | -1,201.916 | -722.861 | 1,064.699 | 278.611 | -83.517 | 339.001 | 314.896 | -159.464 | 151.411 | 300.262 | 295.321 | 238.237 | 146.228 | 146.07 | 42.579 | 62.288 | 89.287 | -0.3 | -14.2 | 34.9 | 15.5 | 0.7 | 4.1 | 4.5 | 22.5 | 5.4 | 5.6 |
| Inkomen voor belasting ratio
| 0.385 | 0.417 | 0.018 | -0.849 | -0.145 | 0.397 | -0.273 | -1.018 | -0.477 | 0.422 | 0.123 | -0.055 | 0.211 | 0.288 | -0.192 | 0.116 | 0.303 | 0.375 | 0.322 | 0.338 | 0.371 | 0.217 | 0.3 | 0.456 | -0.004 | -0.18 | 0.384 | 0.26 | 0.018 | 0.092 | 0.117 | 0.444 | 0.194 | 0.203 |
| Belastingkosten
| 96.322 | 283.818 | 9.938 | -192.091 | -44.043 | 143.37 | -182.97 | -444.172 | -275.151 | 398.648 | 107.676 | -29.268 | 123.585 | 118.059 | -60.094 | 59.858 | 110.55 | 105.306 | 86.301 | 53.749 | 55.93 | 15.019 | 21.829 | 33.667 | -0.4 | -5.4 | 12.3 | 5.3 | -0.7 | 0.4 | 1.1 | 7.3 | 1.9 | 2 |
| Nettowinst
| 817.88 | 1,111.952 | 36.229 | -764.614 | -187.001 | 508.407 | -160.843 | -757.744 | -447.71 | 666.051 | 170.935 | -54.249 | 215.416 | 196.837 | -99.37 | 91.553 | 189.712 | 190.015 | 151.936 | 92.479 | 95.575 | 27.56 | 40.459 | 55.62 | 0.1 | -8.8 | 23.1 | 10.4 | 1.7 | 3.7 | 3.7 | 15.6 | 3.2 | 3.4 |
| Nettowinstmarge
| 0.345 | 0.332 | 0.014 | -0.679 | -0.118 | 0.31 | -0.128 | -0.642 | -0.296 | 0.264 | 0.075 | -0.035 | 0.134 | 0.18 | -0.119 | 0.07 | 0.192 | 0.241 | 0.205 | 0.214 | 0.243 | 0.14 | 0.195 | 0.284 | 0.001 | -0.112 | 0.254 | 0.174 | 0.044 | 0.083 | 0.096 | 0.308 | 0.115 | 0.123 |
| WPA (Winst Per Aandeel)
| 6.89 | 9.09 | 0.3 | -6.72 | -1.66 | 4.54 | -1.44 | -9.9 | -6.61 | 9.91 | 2.57 | -0.83 | 3.38 | 3.13 | -1.59 | 1.47 | 3.07 | 3.38 | 2.67 | 1.6 | 1.53 | 0.5 | 0.73 | 1 | 0.003 | -0.2 | 0.55 | 0.3 | 0.055 | 0.11 | 0.11 | 0.54 | 0.12 | 0.12 |
| Verwaterde WPA
| 6.86 | 8.96 | 0.29 | -6.72 | -1.66 | 4.48 | -1.44 | -9.9 | -6.61 | 9.79 | 2.51 | -0.83 | 3.19 | 3.04 | -1.59 | 1.45 | 2.94 | 2.94 | 2.33 | 1.44 | 1.4 | 0.49 | 0.71 | 0.99 | 0.003 | -0.2 | 0.54 | 0.3 | 0.05 | 0.11 | 0.11 | 0.54 | 0.12 | 0.12 |
| EBITDA
| 1,696.313 | 2,190.729 | 1,018.509 | 48.572 | 785.698 | 1,124.622 | 404.752 | -172.135 | 441.552 | 1,930.785 | 1,191.194 | 728.941 | 895.953 | 675.233 | 173.593 | 486.016 | 547.753 | 458.364 | 378.752 | 244.138 | 235.271 | 100.121 | 113.258 | 130.116 | 23.977 | 20.997 | 54 | 29 | 12.6 | 15.4 | 15.6 | 31.9 | 12 | 12.4 |
| EBITDA ratio
| 0.715 | 0.768 | 0.739 | 0.503 | 0.555 | 0.589 | 0.449 | 0.322 | 0.322 | 0.598 | 0.609 | 0.589 | 0.7 | 0.625 | 0.49 | 0.613 | 0.626 | 0.679 | 0.669 | 0.63 | 0.608 | 0.522 | 0.557 | 0.672 | 0.324 | 0.484 | 0.589 | 0.463 | 0.336 | 0.346 | 0.464 | 0.675 | 0.453 | 0.514 |