SM Energy Company (SM) - Winst- en verliesrekening per kwartaal

Home
SM
Financiële Gegevens

36.59 (USD) • At close December 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1
Omzet Numbers are in millions	643.613	634.555	559.87	606.857	639.699	546.555	570.778	669.25	827.558	990.377	858.721	852.368	760.239	563.849	443.846	320.292	281.015	169.541	355.734	451.147	390.317	406.91	340.869	392.931	458.583	404.415	384.226	340.001	297.274	287.854	335.275	346.239	330.272	291.768	212.097	299.2	368.736	444.262	401.736	595.175	618.786	674.98	632.72	608.243	619.812	554.269	484.18	438.552	378.45	304.42	374.309	610.656	530.574	377.873	291.789	294.118	226.884	211.697	360.135	241.996	185.787	205.198	199.22	258.169	324.088	356.942	330.035	275.247	246.687	247.154	221.006	202.692	198.04	182.074	193.588	227.894	203.304	166.686	143.818	125.96	108.923	102.523	97.414	98.027	90.999	103.786	101.204	55.258	48.335	50.028	42.773	40.669	42.727	55.776	68.347	60.753	53.836	44.048	37.029	24.1	19.9	15.9	14.1	22.5	16.7	20.3	19.1	21.8	18.5	19.9	30.9	19.4	15.1	13.6	11.4	11.3	8.4	9	10	9.7	14.1	11.8	9.2	10.5	9.7	9.7	8.6	12.3	12.8	12.8	12.7	7.1	6.9	6.9	6.9	6.9	6.9	6.9	6.9
Kosten van de omzet Numbers are in millions	351.322	333.367	322.144	326.45	327.617	303.42	296.537	294.278	305.826	320.416	304.172	343.296	338.446	330.17	267.89	284.897	276.965	261.301	353.041	355.909	340.167	329.38	299.051	303.42	328.743	269.165	251.352	254.226	257.25	277.608	275.858	323.459	346.49	359.611	358.75	409.247	428.447	393.389	413.552	439.918	361.649	365.379	340.924	377.036	354.713	375.468	324.342	323.723	114.666	130.252	98.582	153.244	109.762	80.097	65.812	92.164	73.74	75.473	84.284	82.521	78.727	82.564	82.81	94.514	106.353	91.026	92.229	81.061	77.965	79.312	81.041	50.136	58.739	61.845	52.001	68.469	56.018	39.887	42.367	34.728	33.034	32.349	29.247	26.19	33.797	32.993	29.558	10.324	20.156	18.49	21.643	19.411	19.103	16.266	21.056	15.284	12.183	9.799	10.828	12.8	6.7	5.2	5.7	6.7	7.4	7.2	7.2	6.1	6.9	5.6	5.5	6.4	5.4	5.1	5.8	6.6	4.5	5.3	4.3	5.7	5.8	4.1	4.3	8.2	3.3	3.5	3.3	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	292.291	301.188	237.726	280.407	312.082	243.135	274.241	374.972	521.732	669.961	554.549	509.072	421.793	233.679	175.956	35.395	4.05	-91.76	2.693	95.238	50.15	77.53	41.818	89.511	129.84	135.25	132.874	85.775	40.024	10.246	59.417	22.78	-16.218	-67.843	-146.653	-110.047	-59.711	50.873	-11.816	155.257	257.137	309.601	291.796	231.207	265.099	178.801	159.838	114.829	263.784	174.168	275.727	457.412	420.812	297.776	225.977	201.954	153.144	136.224	275.851	159.475	107.06	122.634	116.41	163.655	217.735	265.916	237.806	194.186	168.722	167.842	139.965	152.556	139.301	120.229	141.587	159.425	147.286	126.799	101.451	91.232	75.889	70.174	68.167	71.837	57.202	70.793	71.646	44.934	28.179	31.538	21.13	21.258	23.624	39.51	47.291	45.469	41.653	34.249	26.201	11.3	13.2	10.7	8.4	15.8	9.3	13.1	11.9	15.7	11.6	14.3	25.4	13	9.7	8.5	5.6	4.7	3.9	3.7	5.7	4	8.3	7.7	4.9	2.3	6.4	6.2	5.3	12.3	12.8	12.8	12.7	7.1	6.9	6.9	6.9	6.9	6.9	6.9	6.9
Brutowinstmarge Numbers are in millions	0.454	0.475	0.425	0.462	0.488	0.445	0.48	0.56	0.63	0.676	0.646	0.597	0.555	0.414	0.396	0.111	0.014	-0.541	0.008	0.211	0.128	0.191	0.123	0.228	0.283	0.334	0.346	0.252	0.135	0.036	0.177	0.066	-0.049	-0.233	-0.691	-0.368	-0.162	0.115	-0.029	0.261	0.416	0.459	0.461	0.38	0.428	0.323	0.33	0.262	0.697	0.572	0.737	0.749	0.793	0.788	0.774	0.687	0.675	0.643	0.766	0.659	0.576	0.598	0.584	0.634	0.672	0.745	0.721	0.705	0.684	0.679	0.633	0.753	0.703	0.66	0.731	0.7	0.724	0.761	0.705	0.724	0.697	0.684	0.7	0.733	0.629	0.682	0.708	0.813	0.583	0.63	0.494	0.523	0.553	0.708	0.692	0.748	0.774	0.778	0.708	0.469	0.663	0.673	0.596	0.702	0.557	0.645	0.623	0.72	0.627	0.719	0.822	0.67	0.642	0.625	0.491	0.416	0.464	0.411	0.57	0.412	0.589	0.653	0.533	0.219	0.66	0.639	0.616	1	1	1	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	35.141	31.112	30.178	36.639	29.255	27.5	27.669	32.843	28.428	28.291	24.996	37.062	25.53	24.639	24.714	20.034	24.452	27.227	27.447	37.213	32.578	30.92	32.086	30.438	29.464	28.92	27.682	35.021	27.88	28.46	29.224	33.311	32.679	28.2	32.238	33.642	37.782	42.605	43.639	52.241	41.696	38.115	35.051	47.977	33.92	35.374	32.28	28.372	32.171	31.13	28.142	118.526	29.787	27.31	25.861	0	26.219	25.398	23.486	76.036	20.79	18.16	16.399	79.503	24.145	21.867	0	60.149	13.11	13.697	11.141	38.873	9.725	10.429	10.786	32.756	9.772	7.481	0	0	0	0	0	0	0	0	0	0	4.388	3.015	3.141	3.533	4.039	3.536	4.021	10.018	2.343	2.331	2.764	11.8	3.3	2.5	2.2	12.1	10.5	2.9	3.7	6.8	1.5	1.5	3	2.8	1.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	17.094	18.581	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-22.079	0	-82.958	0	0	0	0	0	0	0	-55.349	0	0	0	0	6.65	30.866	0	-37.948	0	0	0	-30.94	0	0	13.249	-23.239	0	5.227	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	35.141	31.112	30.178	36.639	29.255	27.5	27.669	32.843	28.428	28.291	24.996	37.062	25.53	24.639	24.714	20.034	24.452	27.227	27.447	37.213	32.578	30.92	32.086	30.438	29.464	28.92	27.682	35.021	27.88	28.46	29.224	33.311	32.679	28.2	32.238	33.642	37.782	42.605	43.639	52.241	41.696	38.115	35.051	47.977	33.92	35.374	32.28	28.372	32.171	9.051	28.142	35.568	29.787	27.31	25.861	31.56	26.219	25.398	23.486	20.687	20.79	18.16	16.399	-4.238	30.795	52.733	21.128	22.201	13.11	13.697	11.141	7.933	9.725	10.429	24.035	9.517	9.772	12.708	10.207	-6.693	17.172	9.735	10.997	9.668	9.119	6.018	6.146	11.737	4.388	3.015	3.141	3.533	4.039	3.536	4.021	10.018	2.343	2.331	2.764	11.8	3.3	2.5	2.2	12.1	10.5	2.9	3.7	6.8	1.5	1.5	3	2.8	1.4	1.6	2.2	1	1.5	1	1.7	4.9	1.6	1.3	1.8	1.1	0.9	1.3	2.2	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	-75.035	-2.814	-1.008	-0.232	-0.233	4.763	25.854	9.637	7.523	0.112	8.296	0.607	0.153	-0.853	-0.371	-1.585	-1.68	-0.185	-0.494	-0.547	-0.548	-0.562	-0.317	0.069	0.806	1.802	0.409	1.067	1.301	1.265	0.335	0.13	0.221	21.163	20.945	0.026	0.027	0.025	0.571	-0.068	-0.672	-1.847	27.648	-34.766	37.304	50.533	29.267	-521.304	217.849	183.615	188.177	88.715	134.339	124.985	118.068	104.1	94.154	71.662	43.71	81.197	78.847	89.942	75.909	20.303	40.819	143.31	58.33	114.55	59.324	54.697	57.828	78.034	36.175	29.394	34.391	73.414	92.114	37.343	30.588	57.609	21.47	23.854	21.291	25.6	21.472	22.766	19.081	16.103	13.709	13.522	13.855	16.033	14.058	13.002	11.549	13.324	9.627	8.321	8.857	6.6	5.3	5.3	5.4	7.4	5.6	6.5	5.4	6.3	4	4	4	3.6	3.3	2.9	2.9	3	2.2	2.4	2.6	2.4	2.7	2.7	2.3	1.8	2.4	2.4	1.8	-25	0	0	0	-21.4	0	0	0	-19.6	0	0	0
Bedrijfskosten Numbers are in millions	-39.894	33.926	31.186	51.002	41.13	45.458	53.523	42.48	35.951	48.53	33.292	48.435	77.64	35.205	33.438	45.999	34.561	45.06	39.362	74.328	45.225	40.863	43.769	48.869	52.189	42.919	46.021	59.271	43.122	41.977	46.061	60.051	40.244	49.363	53.183	75.185	60.263	73.974	93.831	72.521	75.297	61.252	62.699	59.216	71.224	85.907	61.547	46.526	250.02	72.547	216.319	124.283	-0.501	84.832	143.929	135.66	120.373	97.06	67.196	101.884	99.637	108.102	92.308	16.065	71.614	196.043	79.458	136.751	72.434	68.394	68.969	85.967	45.9	39.823	58.426	82.931	101.886	50.051	40.795	50.916	38.642	33.589	32.288	35.268	30.591	28.784	25.227	27.84	18.097	16.537	16.996	19.566	18.097	16.538	15.57	23.342	11.97	10.652	11.621	18.4	8.6	7.8	7.6	19.5	16.1	9.4	9.1	13.1	5.5	5.5	7	6.4	4.7	4.5	5.1	4	3.7	3.4	4.3	7.3	4.3	4	4.1	2.9	3.3	3.7	4	-25	0	0	0	-21.4	0	0	0	-19.6	0	0	0
Bedrijfsresultaat Numbers are in millions	330.952	267.262	206.54	309.911	195.597	209.351	272.047	342.658	486.944	512.806	520.533	474.411	126.257	-180.624	-210.921	-172.047	-103.132	-312.679	-481.092	-88.303	99.477	104.167	-185.309	429.765	-108.644	56.148	459.068	-100.852	-85.592	-147.638	165.593	-284.387	-17.654	-230.549	-526.725	-505.573	32.104	-50.879	-54.435	558.485	356.979	121.716	128.634	40.289	137.484	144.284	46.198	-85.797	-42.836	52.391	56.225	-180.139	372.788	211.707	-19.972	63.179	31.052	36.789	207.751	10.034	0.457	-5.861	-135.465	-188.716	144.326	58.251	157.34	56.565	95.351	97.983	69.512	69.273	87.222	65.085	80.686	81	44.583	62.754	57.657	42.948	36.503	36.585	35.879	40.572	24.311	42.009	46.419	12.5	12.701	16.706	3.782	1.692	5.527	22.972	31.721	26.95	28.099	22.125	12.813	-7.1	4.6	2.9	0.8	-7.6	-11.4	3.7	2.8	2.6	6.1	8.8	18.4	6.6	5	4	0.5	0.7	0.2	0.3	1.4	-3.3	4	3.7	0.8	-0.6	3.1	2.5	1.3	-12.7	12.8	12.8	12.7	-14.3	6.9	6.9	6.9	-12.7	6.9	6.9	6.9
Bedrijfsresultaat ratio Numbers are in millions	0.514	0.421	0.369	0.511	0.306	0.383	0.477	0.512	0.588	0.518	0.606	0.557	0.166	-0.32	-0.475	-0.537	-0.367	-1.844	-1.352	-0.196	0.255	0.256	-0.544	1.094	-0.237	0.139	1.195	-0.297	-0.288	-0.513	0.494	-0.821	-0.053	-0.79	-2.483	-1.69	0.087	-0.115	-0.135	0.938	0.577	0.18	0.203	0.066	0.222	0.26	0.095	-0.196	-0.113	0.172	0.15	-0.295	0.703	0.56	-0.068	0.215	0.137	0.174	0.577	0.041	0.002	-0.029	-0.68	-0.731	0.445	0.163	0.477	0.206	0.387	0.396	0.315	0.342	0.44	0.357	0.417	0.355	0.219	0.376	0.401	0.341	0.335	0.357	0.368	0.414	0.267	0.405	0.459	0.226	0.263	0.334	0.088	0.042	0.129	0.412	0.464	0.444	0.522	0.502	0.346	-0.295	0.231	0.182	0.057	-0.338	-0.683	0.182	0.147	0.119	0.33	0.442	0.595	0.34	0.331	0.294	0.044	0.062	0.024	0.033	0.14	-0.34	0.284	0.314	0.087	-0.057	0.32	0.258	0.151	-1.033	1	1	1	-2.014	1	1	1	-1.841	1	1	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-33.302	-3.379	-43.272	-18.097	-19.233	-17.385	-17.989	-19.328	592.726	-102.61	-40.111	-39.478	-40.703	-42.533	-40.242	-26.557	-18.129	186.742	-29.811	-41.458	-41.132	-40.189	-38.297	-38.005	-64.027	-39.852	-42.676	-42.551	-43.23	-43.642	-47.221	-46.226	-46.985	-34.03	-15.36	-31.54	-33.13	-47.332	-32.076	-27.771	-23.293	-25.887	-24.164	-24.538	-24.46	-21.557	-19.089	-18.349	-18.236	-12.707	-14.208	-12.129	-9.345	-14.323	-9.586	-4.674	-6.254	-6.289	-6.658	-7.522	-7.475	-7.558	-6.074	-4.327	-6.787	-7.184	-6.496	-5.876	-3.727	-3.596	-5.95	-3.301	-2.08	-1.009	-0.555	-1.458	-2.261	-2.176	-1.862	-1.642	-1.378	-1.323	-1.344	-1.472	-1.76	-2.023	-1.986	-1.098	-0.822	-0.848	-0.342	0.008	0.068	0.147	0.153	-2.369	0.291	0.14	-0.463	-0.5	-0.7	-0.04	-0.2	-0.5	-0.3	-0.5	-0.3	-0.6	0.2	-0.2	-0.4	0.3	-0.3	-0.4	0	-1.3	-0.3	-0.3	0	-0.3	-0.4	-0.4	-0.1	-0.7	-0.7	-0.5	0.1	12.7	-12.8	-12.8	-12.7	14.3	-6.9	-6.9	-6.9	12.7	-6.9	-6.9	-6.9
Inkomen voor belasting Numbers are in millions	297.65	263.883	163.268	291.814	176.364	191.966	254.058	323.33	600.619	410.196	61.625	434.933	85.554	-223.157	-251.163	-198.604	-121.261	-125.937	-510.903	-129.761	58.345	63.978	-223.606	391.76	-172.671	16.296	416.392	-143.403	-128.382	-190.968	118.94	-330.613	-64.639	-264.579	-542.085	-537.113	-1.026	-98.211	-86.511	530.714	333.686	95.829	104.47	15.751	113.024	122.727	27.109	-104.146	-61.072	39.684	42.017	-192.268	363.443	197.384	-29.558	58.505	24.798	30.5	201.093	2.512	-7.018	-13.419	-141.539	-193.043	139.206	52.782	152.466	50.689	91.624	94.387	63.562	65.972	85.142	64.076	80.131	79.542	42.322	60.578	55.795	41.306	35.125	35.262	34.535	39.1	22.551	39.986	44.433	11.402	11.879	15.858	3.44	1.7	5.595	23.119	31.874	24.581	28.39	23.966	12.35	-7.6	3.9	2.4	0.6	-8.1	-11.7	3.2	2.5	2	6.3	8.6	18	6.9	4.7	3.5	0.5	-0.6	-0.1	0.4	1.4	-3.6	3.6	3.3	0.7	-1.3	2.4	2	1.4	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.462	0.416	0.292	0.481	0.276	0.351	0.445	0.483	0.726	0.414	0.072	0.51	0.113	-0.396	-0.566	-0.62	-0.432	-0.743	-1.436	-0.288	0.149	0.157	-0.656	0.997	-0.377	0.04	1.084	-0.422	-0.432	-0.663	0.355	-0.955	-0.196	-0.907	-2.556	-1.795	-0.003	-0.221	-0.215	0.892	0.539	0.142	0.165	0.026	0.182	0.221	0.056	-0.237	-0.161	0.13	0.112	-0.315	0.685	0.522	-0.101	0.199	0.109	0.144	0.558	0.01	-0.038	-0.065	-0.71	-0.748	0.43	0.148	0.462	0.184	0.371	0.382	0.288	0.325	0.43	0.352	0.414	0.349	0.208	0.363	0.388	0.328	0.322	0.344	0.355	0.399	0.248	0.385	0.439	0.206	0.246	0.317	0.08	0.042	0.131	0.414	0.466	0.405	0.527	0.544	0.334	-0.315	0.196	0.151	0.043	-0.36	-0.701	0.158	0.131	0.092	0.341	0.432	0.583	0.356	0.311	0.257	0.044	-0.053	-0.012	0.044	0.14	-0.371	0.255	0.28	0.076	-0.124	0.247	0.206	0.163	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	57.127	53.59	32.069	44.703	-45.979	42.092	55.506	64.867	119.379	86.711	12.861	10.033	-0.039	-0.162	0.106	-33.429	-22.969	-36.685	-99.008	-27.706	16.111	13.59	-46.038	82.028	-36.748	-0.901	98.991	-117.145	-39.27	-71.061	44.506	-129.667	-23.732	-95.898	-194.875	-196.855	-4.14	-40.703	-33.453	198.988	124.748	36.049	38.863	8.755	42.334	46.205	10.382	-37.008	-22.736	14.795	15.681	-71.557	133.346	72.851	-11.055	21.366	9.346	12.432	74.915	1.522	-2.603	-5.097	-53.916	-67.003	51.159	19.232	56.47	17.815	33.971	35.152	23.612	22.44	29.265	23.996	29.605	28.304	14.988	22.317	20.692	14.677	12.56	13.426	13.086	14.425	8.765	15.669	17.071	4.423	4.205	5.269	1.122	0.729	0.734	8.885	11.481	8.583	11.251	9.369	4.464	-2.9	1.4	0.8	0.2	-3.3	-4	1.1	0.8	0.6	2.2	3	6.4	2.5	1.6	1.2	0.1	-0.6	-0.2	0	0.1	-1.6	0.8	1	0.1	-0.8	0.7	0.8	0.4	-2.3	-4.5	-4.4	-4.3	-0.9	-0.8	-0.8	-0.7	-1	-0.9	-0.8	-0.7
Nettowinst Numbers are in millions	240.523	210.293	131.199	247.111	222.343	149.874	198.552	258.463	481.24	323.485	48.764	424.9	85.593	-222.995	-251.269	-165.175	-98.292	-89.252	-411.895	-102.055	42.234	50.388	-177.568	309.732	-135.923	17.197	317.401	-26.258	-89.112	-119.907	74.434	-200.946	-40.907	-168.681	-347.21	-340.258	3.114	-57.508	-53.058	331.726	208.938	59.78	65.607	6.996	70.69	76.522	16.727	-67.138	-38.336	24.889	26.336	-120.711	230.097	124.533	-18.503	37.139	15.452	18.068	126.178	0.99	-4.415	-8.322	-87.623	-126.04	88.047	33.55	95.996	32.874	57.653	59.235	39.95	43.532	55.877	40.08	50.526	51.238	27.334	38.261	35.103	26.629	22.565	21.836	21.449	24.675	13.786	24.317	32.797	6.979	7.674	10.589	2.318	0.971	4.861	14.234	20.393	15.998	17.139	14.597	7.886	-4.7	2.5	1.6	0.4	-4.8	-7.7	2.1	1.7	1.6	4.1	5.9	11.6	4.4	3.1	2.4	0.5	0.1	0.1	0.3	1.3	-2	2.8	2.3	0.6	-0.5	1.7	1.2	1.3	2.3	4.5	4.4	4.3	0.9	0.8	0.8	0.7	1	0.9	0.8	0.7
Nettowinstmarge Numbers are in millions	0.374	0.331	0.234	0.407	0.348	0.274	0.348	0.386	0.582	0.327	0.057	0.498	0.113	-0.395	-0.566	-0.516	-0.35	-0.526	-1.158	-0.226	0.108	0.124	-0.521	0.788	-0.296	0.043	0.826	-0.077	-0.3	-0.417	0.222	-0.58	-0.124	-0.578	-1.637	-1.137	0.008	-0.129	-0.132	0.557	0.338	0.089	0.104	0.012	0.114	0.138	0.035	-0.153	-0.101	0.082	0.07	-0.198	0.434	0.33	-0.063	0.126	0.068	0.085	0.35	0.004	-0.024	-0.041	-0.44	-0.488	0.272	0.094	0.291	0.119	0.234	0.24	0.181	0.215	0.282	0.22	0.261	0.225	0.134	0.23	0.244	0.211	0.207	0.213	0.22	0.252	0.151	0.234	0.324	0.126	0.159	0.212	0.054	0.024	0.114	0.255	0.298	0.263	0.318	0.331	0.213	-0.195	0.126	0.101	0.028	-0.213	-0.461	0.103	0.089	0.073	0.222	0.296	0.375	0.227	0.205	0.176	0.044	0.009	0.012	0.033	0.13	-0.206	0.199	0.195	0.065	-0.048	0.175	0.124	0.151	0.187	0.352	0.344	0.339	0.127	0.116	0.116	0.101	0.145	0.13	0.116	0.101
WPA (Winst Per Aandeel) Numbers are in millions	2.1	1.83	1.13	2.13	1.89	1.26	1.63	2.11	3.91	2.65	0.4	3.5	0.7	-1.88	-2.19	-1.44	-0.86	-0.79	-3.64	-0.9	0.37	0.45	-1.58	2.76	-1.21	0.15	2.84	-0.24	-0.8	-1.08	0.67	-2.2	-0.52	-2.48	-5.1	-5.01	0.05	-0.85	-0.79	4.92	3.1	0.89	0.98	0.1	1.06	1.15	0.25	-1.02	-0.58	0.39	0.41	-1.89	3.6	1.96	-0.29	0.59	0.25	0.29	2.01	0.016	-0.071	-0.13	-1.41	-2.03	1.4	0.53	1.51	0.52	0.91	0.93	0.7	0.76	1.01	0.7	0.88	0.9	0.48	0.67	0.61	0.23	0.4	0.19	0.18	0.41	0.22	0.39	0.54	0.11	0.14	0.19	0.04	0.018	0.085	0.26	0.36	0.28	0.31	0.27	0.14	-0.085	0.055	0.045	0.01	-0.12	-0.18	0.05	0.04	0.038	0.095	0.14	0.3	0.11	0.09	0.075	0.015	0.003	0.005	0.01	0.035	-0.057	0.08	0.065	0.02	-0.015	0.05	0.035	0.04	0.079	0.16	0.16	0.16	0.028	0.025	0.025	0.025	0.033	0.03	0.025	0.025
Verwaterde WPA Numbers are in millions	2.09	1.82	1.13	2.12	1.88	1.25	1.62	2.09	3.87	2.6	0.39	3.43	0.69	-1.88	-2.19	-1.44	-0.86	-0.79	-3.64	-0.9	0.37	0.45	-1.58	2.73	-1.21	0.15	2.81	-0.24	-0.8	-1.08	0.67	-2.2	-0.52	-2.48	-5.1	-5.01	0.05	-0.85	-0.79	4.92	3.05	0.88	0.96	0.1	1.04	1.13	0.25	-1.02	-0.58	0.37	0.39	-1.88	3.41	1.86	-0.29	0.59	0.24	0.28	1.96	0.016	-0.071	-0.13	-1.41	-2.02	1.38	0.52	1.48	0.52	0.89	0.91	0.63	0.76	0.88	0.61	0.76	0.9	0.42	0.59	0.54	0.23	0.36	0.17	0.17	0.41	0.21	0.36	0.49	0.11	0.14	0.19	0.04	0.018	0.085	0.25	0.36	0.28	0.3	0.26	0.14	-0.085	0.055	0.045	0.01	-0.12	-0.18	0.05	0.04	0.038	0.09	0.14	0.3	0.11	0.09	0.075	0.015	0.003	0.005	0.01	0.035	-0.057	0.08	0.065	0.02	-0.015	0.05	0.035	0.04	0.079	0.16	0.16	0.16	0.028	0.025	0.025	0.025	0.033	0.03	0.025	0.025
EBITDA Numbers are in millions	551.274	446.913	372.728	499.018	384.95	367.183	426.236	490.581	632.809	667.629	680.014	683.172	337.708	29.843	-35.532	176.745	110.766	87.935	-202.802	248.96	310.054	309.935	-1.542	635.06	63.819	209.715	589.95	158.964	50.308	7.016	266.51	134.411	180.101	-19.524	-296.79	54.819	276.01	152.272	163.537	777.694	539.566	307.65	305.875	242.932	333.304	370.039	244.919	118.489	149.722	214.004	225.865	-12.757	495.882	327.316	85.512	158.038	114.937	116.613	285.645	85.184	67.505	64.635	-43.731	-107.396	216.927	134.664	227.791	122.354	155.349	154.105	119.955	110.993	133.218	116.316	117.552	108.319	82.352	110.655	89.601	69.77	61.682	57.258	56.505	57.278	47.376	63.61	65.304	32.357	22.918	28.28	17.188	15.162	19.231	35.856	43.009	35.451	39.31	32.147	23.437	-0.5	9.9	8.795	6.2	3.7	-1.2	10.2	8.2	8.9	10.2	12.8	22.4	10.2	8.2	7	3.4	3.7	2.4	2.7	4	-0.9	6.7	6.4	3.1	1.2	5.6	5.2	3.1	-12.7	12.8	12.8	12.7	-14.3	6.9	6.9	6.9	-12.7	6.9	6.9	6.9
EBITDA ratio Numbers are in millions	0.857	0.704	0.666	0.699	0.726	0.659	0.665	0.716	0.765	0.784	0.792	0.776	0.72	0.714	0.696	0.552	0.532	0.259	0.552	0.552	0.552	0.596	0.515	0.567	0.61	0.608	0.227	0.468	0.447	0.426	0.452	0.388	0.417	0.322	0.068	0.183	0.336	0.443	0.28	0.507	0.589	0.643	0.642	0.616	0.629	0.575	0.613	0.622	0.545	0.865	0.612	0.82	1.026	0.869	0.643	0.548	0.514	0.562	0.796	0.549	0.401	0.414	0.581	0.611	0.588	0.662	0.663	0.631	0.638	0.636	0.596	0.687	0.717	0.771	0.633	0.618	0.684	0.852	0.676	0.736	0.58	0.59	0.58	0.546	0.571	0.621	0.645	0.762	0.378	0.497	0.418	0.428	0.452	0.643	0.629	0.487	0.789	0.739	0.727	-0.021	0.497	0.541	0.433	0.516	0.479	0.512	0.419	0.427	0.53	0.638	0.715	0.464	0.543	0.515	0.281	0.381	0.274	0.289	0.39	-0.124	0.496	0.551	0.337	0.181	0.649	0.598	0.36	-1.033	1	1	1	-2.014	1	1	1	-1.841	1	1	1

SM Energy Company

NYSE:SM Add to watchlist

NYSE:SM