Stabilis Solutions, Inc.
NASDAQ:SLNG
6.29 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.374 | 11.451 | 2.06 | 1.814 | 3.979 | 2.124 | 2.289 | 1.618 | 7.989 | 3.55 | 4.148 | 4.477 | 3.749 | 1.364 | 1.497 | 0.149 | 0.593 | 0.754 | 0.614 | 0.96 | 0.284 | 0.503 | 0.349 | 0.4 | 0.714 | 0.6 |
Kortetermijnbeleggingen
| 0 | 0.236 | 0.243 | 0.285 | 0.347 | 0.578 | 0.05 | 0.507 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 0.412 | 0.4 | 1.752 | 0 | 0.833 | 2.8 |
Liquide middelen en kortetermijnbeleggingen
| 5.374 | 11.451 | 2.06 | 1.814 | 3.979 | 2.124 | 2.339 | 2.125 | 8.496 | 3.55 | 4.148 | 4.477 | 3.749 | 1.364 | 1.497 | 0.149 | 0.593 | 0.754 | 0.614 | 1.385 | 0.696 | 0.904 | 2.1 | 0.4 | 1.547 | 3.4 |
Nettovorderingen
| 7.911 | 16.326 | 9.458 | 7.183 | 5.945 | 0.911 | 1.386 | 12.546 | 9.155 | 14.866 | 15.774 | 11.936 | 13.317 | 12.259 | 14.483 | 16.743 | 16.74 | 12.806 | 1.273 | 1.029 | 1.253 | 1.173 | 1.262 | 1.406 | 1.601 | 1.307 |
Voorraad
| 0.169 | 0.205 | 0.386 | 0.226 | 0.209 | 0.069 | 1.327 | 1.181 | 1.325 | 2.769 | 5.216 | 5.616 | 4.945 | 3.82 | 3.563 | 4.388 | 3.023 | 1.618 | 1.441 | 1.165 | 1.119 | 0.976 | 0.708 | 0.782 | 0.571 | 0.3 |
Overige vlottende activa
| 1.518 | 4.217 | 5.15 | 1.59 | 4.51 | 0.777 | 13.017 | 0.349 | 0.324 | 0.75 | 0.815 | 0.318 | 0.336 | 1.014 | 0.875 | 4.498 | 4.014 | 0.641 | 0.048 | -0.059 | 0.052 | 0.083 | 0.083 | 0.041 | 0.062 | 0.123 |
Totaal vlottende activa
| 14.972 | 32.217 | 15.533 | 10.813 | 13.716 | 3.881 | 16.695 | 16.201 | 19.3 | 21.935 | 26.595 | 22.347 | 22.347 | 18.457 | 20.641 | 25.775 | 24.371 | 3.794 | 3.376 | 3.647 | 3.119 | 3.135 | 4.153 | 2.629 | 3.781 | 5.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 50.004 | 48.443 | 55.025 | 52.824 | 61.328 | 0.552 | 6.92 | 7.298 | 7.915 | 8.373 | 6.04 | 4.922 | 4.489 | 4.705 | 5.194 | 5.604 | 5.358 | 2.808 | 3.157 | 2.703 | 2.8 | 3.048 | 2.883 | 3.193 | 2.547 | 1.3 |
Goodwill
| 4.314 | 4.314 | 4.453 | 4.453 | 4.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0.458 | 0.527 | 0.218 | 0.235 | 0.168 | 0 | 0 | 0.11 | 0.056 | 0.051 | 0.17 | 0.063 | 0.069 | 0.08 | 0.15 | 0.208 | 0.07 | 0.074 | 0.47 | 0 |
Goodwill en immateriële activa
| 4.314 | 4.314 | 4.453 | 4.453 | 4.453 | 0 | 0.458 | 0.527 | 0.218 | 0.235 | 0.168 | -3.058 | 0 | 0.11 | 0.056 | 0.051 | 0.17 | 0.063 | 0.069 | 0.08 | 0.15 | 0.208 | 0.07 | 0.074 | 0.47 | 0 |
Langetermijnbeleggingen
| 12.009 | 11.606 | 12.325 | 11.897 | 10.521 | 9.98 | 10.947 | 10.663 | 11.104 | 12.054 | 13.033 | 11.408 | 9.308 | 8.375 | 6.448 | 5.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 63.589 | -0.832 | 0.097 | 0 | 0 | 0.785 | 2.824 | 3.064 | 3.046 | 3.541 | 3.058 | 0.087 | 2.328 | 1.106 | 1.179 | 2.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -63.589 | 0.832 | 0.229 | 0.308 | 0.146 | 0.116 | -2.129 | -3.015 | -2.389 | -3.541 | 0.297 | 0 | 0.051 | 0.077 | 0.105 | 4.266 | 0.041 | 0.089 | 0.108 | 0 | 0 | 0.143 | 0.038 | 0 | 0.1 |
Totaal niet-vlottende activa
| 66.327 | 64.363 | 71.803 | 69.5 | 76.61 | 10.678 | 19.226 | 19.183 | 19.286 | 21.319 | 19.241 | 16.627 | 13.884 | 15.569 | 12.88 | 12.923 | 11.967 | 2.913 | 3.315 | 2.891 | 2.95 | 3.257 | 3.097 | 3.305 | 3.018 | 1.4 |
Totaal activa
| 81.299 | 96.58 | 87.336 | 80.313 | 90.326 | 14.559 | 35.921 | 35.384 | 38.586 | 43.254 | 45.836 | 38.974 | 36.231 | 34.027 | 33.522 | 38.698 | 36.338 | 6.707 | 6.691 | 6.538 | 6.07 | 6.392 | 7.25 | 5.933 | 6.799 | 6.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 1.518 | 4.474 | 5.064 | 4.395 | 4.728 | 0.26 | 0.668 | 9.798 | 4.031 | 6.447 | 5.85 | 4.438 | 5.772 | 3.906 | 3.573 | 6.077 | 5.397 | 4.656 | 0.47 | 0.337 | 0.396 | 0.136 | 0.37 | 0.326 | 0.449 | 0.467 |
Kortlopende schulden
| 1.846 | 3.549 | 2.315 | 6.483 | 9.166 | 3.879 | 0.473 | 1.8 | 1.343 | 0.222 | 0 | 0.054 | 0.154 | 0.194 | 0.135 | 0.127 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.074 | 0 |
Belastingschulden
| 0.354 | 0.701 | 0.717 | 0.328 | 0.163 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 8.456 | 0.083 | 0.357 | 0.185 | 0.06 | 1.792 | 0.208 | 1.629 | 1.983 | 3.021 | 3.576 | 2.249 | 1.305 | 1.24 | 1.915 | 0 | 0 | 0 | 0 | 0.062 | 0.154 | 0 | 0 | 0.09 | 0 |
Overige kortlopende verplichtingen
| 8.001 | 18.808 | 7.531 | 2.666 | 0.866 | -1.58 | 14.344 | 1.093 | 1.352 | 3.918 | 5.463 | 5.617 | 5.178 | 2.361 | 2.193 | 4.802 | 4.295 | -3.942 | 0.37 | 0.094 | 0.089 | 0.181 | 0.089 | 0.087 | 0.158 | 0.296 |
Totaal kortlopende verplichtingen
| 11.719 | 27.532 | 15.627 | 14.229 | 15.108 | 2.68 | 15.663 | 12.899 | 8.355 | 10.365 | 11.313 | 10.109 | 11.104 | 6.481 | 5.901 | 11.006 | 10.192 | 0.714 | 0.84 | 0.431 | 0.547 | 0.471 | 0.46 | 0.453 | 0.681 | 0.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 7.768 | 9.016 | 10.362 | 3.898 | 8.673 | 9.944 | 5.524 | 3.9 | 4.2 | 3.778 | 0.5 | 0.5 | 5.057 | 4.221 | 3.376 | 4.522 | 5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | -3.991 | -4.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | 2.824 | 3.064 | 3.046 | 3.541 | 3.058 | 2.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Overige niet-vlottende verplichtingen
| 0 | 0.165 | 0.288 | 0.059 | -1.298 | -9.781 | 0.213 | 0.26 | 0.305 | 0 | 0 | 0.122 | 0.116 | 0.399 | 0.33 | 0.241 | 0 | -0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7.768 | 9.181 | 10.65 | 4.054 | 7.375 | 0.163 | 5.737 | 6.984 | 7.569 | 7.336 | 4.252 | 3.68 | 7.606 | 4.62 | 3.706 | 4.763 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0 | 0.1 |
Totaal passiva
| 19.487 | 36.713 | 26.277 | 18.283 | 22.483 | 2.843 | 21.4 | 19.883 | 15.924 | 17.701 | 15.565 | 13.789 | 18.71 | 11.101 | 9.608 | 15.769 | 15.192 | 0.714 | 0.84 | 0.431 | 0.547 | 0.471 | 0.46 | 0.657 | 0.681 | 0.9 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 4.498 | 4.438 | 4.383 | 4.329 | 4.281 | 4.236 | 4.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06 | 0 |
Gewone aandelen
| 0.019 | 0.019 | 0.018 | 0.017 | 0.017 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.005 | 0.004 | 0 |
Ingehouden winsten
| -40.246 | -40.371 | -37.185 | -29.387 | -22.631 | -5.423 | -3.222 | -0.638 | 6.775 | 9.717 | 14.788 | 10.578 | 8.493 | 14.381 | 16.075 | 15.396 | 13.739 | -9.836 | -9.811 | -9.487 | -8.629 | -7.787 | -6.82 | -5.379 | -3.209 | -0.9 |
Overige gereserveerde algehele resultaten
| -0.018 | 0.082 | 0.351 | 0.122 | -0.291 | -0.417 | 0.401 | -0.002 | 0.31 | 0.851 | 0.983 | 0.9 | 0.849 | 0.692 | 0.237 | 0.208 | 0.104 | -4.01 | -3.59 | -3.15 | -0.018 | -0 | -0 | -0.235 | -0 | -1.5 |
Overige totale aandeelhoudersvermogen
| 102.057 | 100.137 | 97.875 | 91.278 | 90.748 | 92.299 | 12.539 | 11.75 | 11.24 | 10.696 | 10.256 | 9.505 | 8.171 | 7.845 | 7.594 | 7.317 | 7.295 | -7.806 | 15.654 | 5.972 | 14.163 | 13.702 | 13.605 | 10.886 | 8.263 | 1.468 |
Totaal eigen vermogen van aandeelhouders
| 61.812 | 59.867 | 61.059 | 62.03 | 67.843 | 11.716 | 14.521 | 15.501 | 22.662 | 25.553 | 30.271 | 25.185 | 17.521 | 22.925 | 23.914 | 22.928 | 21.146 | 5.994 | 5.851 | 6.107 | 5.522 | 5.921 | 6.79 | 5.277 | 6.118 | 5.6 |
Totaal eigen vermogen
| 61.812 | 59.867 | 61.059 | 62.03 | 67.843 | 13.039 | 15.886 | 15.501 | 22.662 | 25.553 | 30.271 | 25.185 | 17.521 | 22.925 | 23.914 | 22.928 | 21.146 | 5.994 | 5.851 | 6.107 | 5.522 | 5.921 | 6.79 | 5.277 | 6.118 | 5.6 |
Totaal passiva en aandeelhoudersvermogen
| 81.299 | 96.58 | 87.336 | 80.313 | 90.326 | 14.559 | 35.921 | 35.384 | 38.586 | 43.254 | 45.836 | 38.974 | 36.231 | 34.027 | 33.522 | 38.698 | 36.338 | 6.707 | 6.691 | 6.538 | 6.07 | 6.392 | 7.25 | 5.933 | 6.799 | 6.5 |